Shyam Metalics And Energy Ltd (SHYAMMETL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543299 | NSE: SHYAMMETL | Steel & Iron Products | Small Cap

Shyam Metalics&Ener Share Price

793.40 -7.15 -0.89%
as on 05-Dec'25 09:50

Shyam Metalics And Energy Ltd (SHYAMMETL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543299 | NSE: SHYAMMETL | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Shyam Metalics&Ener

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shyam Metalics And Energy stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
42.84
Market Cap:
22,345.9 Cr.
52-wk low:
655
52-wk high:
1,000.9

Is Shyam Metalics And Energy Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shyam Metalics&Ener: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shyam Metalics And Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.8%4.2%13.5%17.3%6.4%21.3%34.5%8.3%10.4%12%-
Value Creation
Index
-1.4-0.60.20.5-0.40.91.6-0.4-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8601,0651,7222,1512,1123,0244,6586,2646,6686,4746,644
Sales YoY Gr.-23.8%61.7%24.9%-1.8%43.2%54.1%34.5%6.5%-2.9%-
Adj EPS -2.71.711.912.74.918.331.412.612.917.718.7
YoY Gr.-NA611.4%6.9%-61.7%276.4%71.4%-60%2.7%37.1%-
BVPS (₹) 5654.566.979.383.8100.9143.1151201.5216.1221.9
Adj Net
Profit
-58.439.1277297114428801321359493522
Cash Flow from Ops. 86.411631339315.8599714562505278-
Debt/CF from Ops. 3.92.71.11.144.10.50.30.70.20.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.1%25.1%11.6%-2.9%
Adj EPS NA29.5%-17.4%37.1%
BVPS16.2%20.9%14.7%7.2%
Share Price - - 39.3% -6.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-63.119.617.4619.926.78.67.68.58.5
Op. Profit
Mgn %
611.617.621.215.421.524.28.49.712.112.5
Net Profit
Mgn %
-6.83.716.113.85.414.217.25.15.47.67.9
Debt to
Equity
0.30.20.20.20.40.10.10.1000
Working Cap
Days
15014111510716414410811315417970
Cash Conv.
Cycle
5254454362584233233130

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shyam Metalics And Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 18.7 34.8
TTM Sales (₹ Cr.) 6,644 16,768
BVPS (₹.) 221.9 394.6
Reserves (₹ Cr.) 5,914 10,735
P/BV 3.61 2.03
PE 42.84 23.03
From the Market
52 Week Low / High (₹) 655.00 / 1000.90
All Time Low / High (₹) 253.05 / 1000.90
Market Cap (₹ Cr.) 22,346
Equity (₹ Cr.) 279.1
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Shyam Metalics&Ener:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shyam Metalics&Ener - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shyam Metalics&Ener

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8601,0651,7222,1512,1123,0244,6586,2646,6686,474
Operating Expenses 8159411,4191,7161,7992,3743,5315,7766,0325,698
Manufacturing Costs81103163214235226399620585572
Material Costs6526961,0861,2791,3311,8702,8324,7695,0604,724
Employee Cost 3038638092102128158180198
Other Costs 51104107143142176172230208204
Operating Profit 461233044353136501,127488636775
Operating Profit Margin (%) 5.3%11.6%17.6%20.2%14.8%21.5%24.2%7.8%9.5%12.0%
Other Income 123730204681135596146
Interest 3325253857399385850
Depreciation 119959993159150120208219211
Exceptional Items 0000000000
Profit Before Tax -95402103241005291,112297456660
Tax -33-10-7938-591302-2105171
Profit After Tax -6250289285105439810299351490
PAT Margin (%) -7.2%4.7%16.8%13.3%5.0%14.5%17.4%4.8%5.3%7.6%
Adjusted EPS (₹)-2.92.212.412.24.518.831.811.712.617.6
Dividend Payout Ratio (%)0%0%0%0%0%24%16%38%36%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,2121,2721,5621,8511,9582,3573,6503,8515,6036,012
Share Capital 434747234234234255255278278
Reserves 1,1681,2251,5151,6181,7242,1243,3953,5965,3255,734
Minority Interest0000000000
Debt273254300413660312178389102202
Long Term Debt11110612717932011121
Short Term Debt162148173234340311178389100201
Trade Payables43701781254031595217661,281873
Others Liabilities 2743302133002903994489579021,106
Total Liabilities 1,8011,9262,2522,6893,3103,2284,7985,9637,8888,193

Fixed Assets

Gross Block8488801,0791,1741,5151,5181,7922,3932,6343,196
Accumulated Depreciation1192133124055607108301,0371,2561,466
Net Fixed Assets 7296677677709558089621,3551,3781,730
CWIP 1471733724084230437352415287
Investments 5035318199829899891,6171,9522,6873,164
Inventories1121622313617765311,0061,148770890
Trade Receivables681392078877299104229909934
Cash Equivalents 364425423765153532530
Others Assets 2052101652063923065198741,7041,157
Total Assets 1,8011,9262,2522,6893,3103,2284,7985,9637,8888,193

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 8611631339316599714562505278
PBT -95402103241005291,112297456660
Adjustment 150929914221814026181196123
Changes in Working Capital 36-855-1-28315-214165-59-360
Tax Paid -4-9-51-72-20-86-211-82-88-145
Cash Flow From Investing Activity -64-66-341-451-207-114-989-621-1,519-189
Capex -75-59-63-298-188-174-462-478-322-502
Net Investments 6-12-281-157-56-611-171-611417
Others 5534-13548329-587-104
Cash Flow From Financing Activity -17-38880191-46629662992-84
Net Proceeds from Shares 07000062601,3790
Net Proceeds from Borrowing 0005200-001-1
Interest Paid -33-25-25-33-55-41-9-34-53-50
Dividend Paid 00000-43-184-115-46-138
Others 16-193462246-382-137210-289105
Net Cash Flow 512-2023019203-225

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.444.0420.3616.725.5320.3426.987.977.438.43
ROCE (%)-4.754.1813.5317.296.3621.3234.498.3110.3711.98
Asset Turnover Ratio0.640.620.850.870.70.921.161.160.960.81
PAT to CFO Conversion(x)N/A2.321.081.380.151.360.881.881.440.57
Working Capital Days
Receivable Days22333625142316103152
Inventory Days53434050987960635247
Payable Days30304243725544497483

Shyam Metalics And Energy Ltd Stock News

Shyam Metalics And Energy Ltd FAQs

The current trading price of Shyam Metalics&Ener on 05-Dec-2025 09:50 is ₹793.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shyam Metalics&Ener stood at ₹22,345.9.
The latest P/E ratio of Shyam Metalics&Ener as of 04-Dec-2025 is 42.84.
The latest P/B ratio of Shyam Metalics&Ener as of 04-Dec-2025 is 3.61.
The 52-week high of Shyam Metalics&Ener is ₹1,000.9 and the 52-week low is ₹655.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shyam Metalics&Ener is ₹6,644 ( Cr.) .

About Shyam Metalics And Energy Ltd

Shyam Metalics and Energy is a leading integrated metal producing company based in India with a focus on long steel products and ferro alloys. It is amongst the largest producers of ferro alloys in terms of installed capacity in India, as of February 2021. It has the ability to sell intermediate and final products across the steel value chain. As of March 31, 2020, it was one of the leading players in terms of pellet capacity and the fourth largest player in the sponge iron industry in terms of sponge iron capacity in India. It was also one of the leading integrated steel and ferro alloys producers in the eastern region of India in terms of long steel products, as of March 31, 2020. It has a consistent track record of delivering operating profitability, and since the commencement of its operations in Fiscal 2005, it has delivered a positive EBITDA in each of the Fiscals.

Business area of the company

The company primarily produce intermediate and long steel products, such as, iron pellets, sponge iron, steel billets, TMT, structural products, wire rods, and ferro alloys products with a specific focus on high margin products, such as, customised billets and specialised ferro alloys for special steel applications. Its TMT and structural products are sold under the brand ‘SEL’ and logo. It also undertakes conversion of hot rolled coils to pipes, chrome ore to ferro chrome and manganese ore to silico manganese for an Indian steel conglomerate. It is also currently in the process of further diversifying its product portfolio by entering into the segments, such as, pig iron, ductile iron pipes and aluminium foil.

Products:

  • Pellet
  • Sponge Iron
  • Billets
  • TMT, structural products (angles, channels, beams), wire rods and pipes
  • Ferro Alloy Products

Awards, Accreditations and Recognition

2019

  • Renewed certification from DNV GL Business Assurance UK Limited in relation to the quality management standard ISO 9001:2005 for Sambalpur manufacturing plant.
  • Renewed certification from DNV GL Business Assurance UK Limited in relation to the environmental management standard ISO 14001:2015 for Sambalpur manufacturing plant.
  • Renewed certification from DNV GL Business Assurance UK Limited in relation to the environmental management standard ISO 14001:2015 for Jamuria manufacturing plant.
  • Renewed certification from DNV GL Business Assurance UK Limited in relation to the quality management standard ISO 9001:2005 for Jamuria manufacturing plant.
    chieved a 4.5 star rating in 2019 in the ‘large scale category’ of Energy Conservation Awards, CII Eastern Region.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×