SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dhara Rail Projects Ltd (DHARARAIL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: DHARARAIL | Business Support | Small Cap

BSE Share Price
Not Listed

Dhara Rail Projects Ltd (DHARARAIL)

BSE: 0 NSE: DHARARAIL
Key Metrics
Market Cap
₹173 Cr.
P/E Ratio
27.56
Price to Book (P/B)
6.29
Price to Sales (P/S)
3.97
EV/EBITDA
22.30
Return on Capital Employed (ROCE)
25.28%
Current Price
₹0
Return on Equity (ROE)
66.47%
Return on Assets (ROA)
13.97%
Operating Profit Margin
11.5%
Net Profit Margin
14.4%
Gross Profit Margin
18.9%
Book Value per Share
₹18.3
Sales Growth (YoY)
38.99%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
308.94%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
124.64%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Dhara Rail Projects

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Dhara Rail Projects stock performance

Key Ratios
mw4me loader

Is Dhara Rail Projects Ltd an attractive stock to invest in?

1. Is Dhara Rail Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhara Rail Projects Ltd is a below average quality company.

2. Is Dhara Rail Projects Ltd undervalued or overvalued?

The key valuation ratios of Dhara Rail Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Dhara Rail Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dhara Rail Projects Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhara Rail Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 6.2%12.7%25.3%-
Value Creation
Index
-0.6-0.10.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.231.443.744
Sales YoY Gr.-20.1%39%-
Adj EPS 0.91.54.34.2
YoY Gr.-59.6%184%-
BVPS (₹) 3.25.711.418.3
Adj Net
Profit
1.11.74.76
Cash Flow from Ops. 0.6-0.5-5.1-
Debt/CF from Ops. 41-58.9-4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA39%
Adj EPS NANANA184%
BVPSNANANA99.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
29.833.949.928.1
Op. Profit
Mgn %
3.23.911.5NAN
Net Profit
Mgn %
45.310.814.4
Debt to
Equity
6.54.31.6-
Working Cap
Days
02582900
Cash Conv.
Cycle
020700

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 1.61

Return on Equity has declined versus last 3 years average to 28.10%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4.2 4.3
TTM Sales (₹ Cr.) 43.7 44.5
BVPS (₹) 18.3 18.5
Reserves (₹ Cr.) 13 13
P/BV 6.29 6.22
PE 27.56 26.57
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 173
Equity (₹ Cr.) 15.1
Face Value (₹) 10
Industry PE 30.6

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Dhara Rail Projects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales263144
Operating Expenses + 253039
Manufacturing Costs125
Material Costs151621
Employee Cost 91111
Other Costs 112
Operating Profit 115
Operating Profit Margin (%) 3.2%3.9%11.5%
Other Income + 133
Exceptional Items 000
Interest 000
Depreciation 000
Profit Before Tax 248
Tax 012
Profit After Tax 136
PAT Margin (%) 4.5%8.9%14.4%
Adjusted EPS (₹)1.12.55.7
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4613
Share Capital 000
Reserves 3613
Debt +232720
Long Term Debt2300
Short Term Debt02720
Minority Interest000
Trade Payables6107
Others Liabilities 224
Total Liabilities 344644

Fixed Assets

Net Fixed Assets +000
Gross Block000
Accumulated Depreciation000
CWIP 000
Investments 14140
Inventories192
Trade Receivables5620
Cash Equivalents flag 615
Others Assets 81616
Total Assets 344644

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1-0-5
PBT 248
Adjustment -0-2-3
Changes in Working Capital -1-1-8
Tax Paid 0-1-2
Cash Flow From Investing Activity + -0-617
Capex -0-0-0
Net Investments -5116
Others 4-70
Cash Flow From Financing Activity + 05-7
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 0-0-0
Dividend Paid 000
Others 05-7
Net Cash Flow 0-24

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)33.2357.0166.47
ROCE (%)6.2212.6625.28
Asset Turnover Ratio0.770.780.97
PAT to CFO Conversion(x)1-0-0.83
Working Capital Days
Receivable Days6662110
Inventory Days145947
Payable Days147184154

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dhara Rail Projects Ltd FAQs

The current trading price of Dhara Rail Projects on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dhara Rail Projects stood at ₹173.5 Cr

The latest P/E ratio of Dhara Rail Projects as of 31-Dec-1969 is 27.56.

The latest P/B ratio of Dhara Rail Projects as of 31-Dec-1969 is 6.29.

The 52-week high of Dhara Rail Projects is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhara Rail Projects is ₹43.70 ( Cr.) .

About Dhara Rail Projects Ltd

Dhara Rail Projects was originally incorporated as private limited company in the name of ‘Dhara Rail Projects Private Limited’ on April 05, 2010. Thereafter, pursuant to the Business Takeover Agreement dated July 21, 2010, the company took over the business of the proprietorship concern, M/s. Dhara Industries. Thereafter, the company was converted into a public limited company, pursuant to a special resolution passed by the shareholders at the Extra Ordinary General Meeting held on August 09, 2025 and consequently, the name of the company was changed from ‘Dhara Rail Projects Private Limited’ to ‘Dhara Rail Projects Limited’.

The company is, an ISO 9001:2015 certified company, engaged in the business of executing various types of contractual railway projects and related services which includes Annual Maintenance Contracts (AMC) and repair services for a wide range of railway rolling stock systems. Railway projects include supply, installation, testing, and commissioning (SITC) of various electrical equipment across all types of rolling stock and AMC activities involve Annual Maintenance Contracts, repair & maintenance services, inspection and periodic servicing of railway assets such as train lighting equipment, Power car equipment, Tower wagons etc. post its commissioning & installation.

It provides services to the Ministry of Railways, Government of India, either through directly awarded contracts secured via competitive tendering or through pre-bid arrangements with various OEMs.

Business area of the company 

The company is engaged in the business of executing various types of contractual railway projects and related services which includes supply, installation, testing, commissioning, operations and Annual Maintenance Contracts (AMC) of power cars, coaches, railway rolling stocks and other electrical & mechanical equipment. It provides services to the Ministry of Railways, Government of India, either through directly awarded contracts secured via competitive tendering or through pre-bid arrangements with various OEMs.

Services of the company

  • Annual Maintenance Contracts and repair services for train lighting equipment
  • Annual Maintenance Contracts and repair services for Overhead Equipment maintenance vehicles
  • Annual Maintenance Contracts and repair services for Power Car equipment
  • Annual Maintenance Contracts and repair services for Heating, Ventilation and Air Conditioning (HVAC) systems used in rolling stock
  • Supply, Installation, Testing, and Commissioning (SITC) of various electrical equipment across all types of rolling stock
  • Various outsourcing services for passenger coaches, covering en route operations and troubleshooting

History and milestones

  • 2010: Incorporation of the company.
  • 2010: Takeover of business of proprietorship firm, M/s. Dhara Industries.
  • 2024: Crossed turnover of Rs 30 crore.
  • 2025: Conversion of the Company from Private Limited to Public Limited Company.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×