SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Universus Photo Imagings Ltd (UNIVPHOTO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542933 NSE: UNIVPHOTO Photographic Products | Small Cap | Universus Photo Imag Share Price

₹457.70 0.00 (0.00%)

As on 27-May'26 16:59

Universus Photo Imagings Ltd (UNIVPHOTO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542933 NSE: UNIVPHOTO Photographic Products | Small Cap | Universus Photo Imag Share Price

₹457.70 0.00 (0.00%)

As on 27-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹400 Cr.
Current Price
₹457.7
52-Week Low / High
₹176 / 519
TTM EPS
₹17.6
TTM Sales
₹18.8 Cr.
Book Value per Share
₹610
P/E Ratio
20.79
Higher than its 5-year historical median
Industry PE
19.5
Price to Book (P/B)
0.60
Lower than its 5-year historical median
Price to Sales (P/S)
21.32
Higher than its 5-year historical median
EV/EBITDA
19.39
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
5.02%
Outperforms industry median
Return on Capital Employed (ROCE)
6.38%
Outperforms industry median
Return on Assets (ROA)
4.89%
Operating Profit Margin
-7.2%
Net Profit Margin
129.07%
Gross Profit Margin
164.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-24.19%
Operating Profit Growth (1 Year)
-
-168.46%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
2.78%
Asset Quality
Promoter Holding
74.55%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹657 Cr.
Equity
₹11 Cr.
Face Value
₹10
All Time Low / High
₹38.00 / 993.00

Universus Photo Imagings stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Universus Photo Imagings Ltd a good quality company?
Universus Photo Imagings Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Universus Photo Imagings Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Universus Photo Imagings Ltd vs industry peers?
Universus Photo Imagings Ltd revenue CAGR is -16.99%, compared to the industry median CAGR of -1.49%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Universus Photo Imagings Ltd?
Promoters hold 74.55% of the Universus Photo Imagings Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Universus Photo Imagings Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 19.69% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universus Photo Imagings Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -28.4%-50.5%-91.3%-900%27.4%12.2%133.4%7%6.7%6.4%-
Value Creation
Index
-3.0-4.6NANA1.0-0.18.5-0.5-0.5-0.5-

Growth Parameters

Sales 000062.44756.243.232.524.619
Sales YoY Gr.-NANANANA-24.8%19.6%-23%-24.9%-24.2%-
Adj EPS -0.6-1.1-1.3-1.614.212.9362.732.328.22917.6
YoY Gr.-NANANANA-9.4%2717.9%-91.1%-12.7%2.7%-
BVPS (₹) 1.70.6-0.7-2.9134.5147.6513.1535.1563.3592.3610
Adj Net
Profit
-0-0-0-015.614.139735.430.931.719
Cash Flow from Ops. -0-0-0-01208.9-84.4-8.33.9184-
Debt/CF from Ops. 00-1.2-2.8000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-17%-24.1%-24.2%
Adj EPS NA15.3%-56.9%2.7%
BVPS91.4%34.5%4.9%5.1%
Share Price - 14% 5.4% 79.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-28.4-99.216508821.19.1109.86.25.152.9
Op. Profit
Mgn %
000015.416.81915.38-7.2-1.6
Net Profit
Mgn %
000024.930706.981.995.2129102.6
Debt to
Equity
00-2.7-0.70000000
Working Cap
Days
000041926771,6942,2581,5483,028
Cash Conv.
Cycle
00002352681201171083,006

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000624756433225
Operating Expenses + 0000533946373026
Manufacturing Costs0000422321
Material Costs0000433338292317
Employee Cost 0000323224
Other Costs 0000322334
Operating Profit -0-0-0-01081063-2
Operating Profit Margin (%) ----15.4%16.8%18.7%13.8%8.0%-7.2%
Other Income + 00001111472343842
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000110000
Profit Before Tax -0-0-0-02019482404040
Tax 00004582599
Profit After Tax -0-0-0-01614400353132
PAT Margin (%) ----25.2%30.4%712.3%81.0%95.2%129.1%
Adjusted EPS (₹)-0.6-1.1-1.3-1.614.413.0365.432.028.229.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%31.30%0%0%

Valuation of Universus Photo Imag - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 00-0-0147162562586617648
Share Capital 0000111111111111
Reserves -0-0-0-0136151551575606637
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000211101
Others Liabilities 000011111691618
Total Liabilities 0000160174579596633666

Fixed Assets

Net Fixed Assets +00001095444
Gross Block0000171712121212
Accumulated Depreciation0000787888
CWIP 0000000000
Investments 0000109155375389428652
Inventories000086141276
Trade Receivables0000323221
Cash Equivalents 00002700010
Others Assets 0000431811891903
Total Assets 0000160174579596633666

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-0-0-01209-84-84184
PBT -0-0-0-02019482404040
Adjustment 0000110-10-475-33-38-40
Changes in Working Capital -00-00-63-14-53189
Tax Paid 0000-4-2-77-10-2-6
Cash Flow From Investing Activity + 0000-104-368419-3-185
Capex 0000-10-08-0-0-0
Net Investments 0000-99-36-21319-3-185
Others 0000602890-00
Cash Flow From Financing Activity + 000-011-0-0-11-00
Net Proceeds from Shares 00001100000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0-0-0-0-0-0-00
Dividend Paid 0000000-1100
Others 0000-000000
Net Cash Flow -0-00-027-27-0-01-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/A21.369.24110.626.15.145.02
ROCE (%)N/AN/AN/AN/A27.3512.16133.426.976.76.38
Asset Turnover Ratio00000.780.280.150.070.050.04
PAT to CFO Conversion(x)N/AN/AN/AN/A7.50.64-0.21-0.230.135.75
Working Capital Days
Receivable Days000014.7015.7013.5017.5020.5024.50
Inventory Days000045.1052.3065.60112.30106.2092.70
Payable Days00008.101812.3013.2010.4010.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Universus Photo Imagings Ltd FAQs

The current trading price of Universus Photo Imag on 27-May-2026 16:59 is ₹457.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-May-2026 the market cap of Universus Photo Imag stood at ₹400.5 Cr

The latest P/E ratio of Universus Photo Imag as of 26-May-2026 is 20.79.

The latest P/B ratio of Universus Photo Imag as of 26-May-2026 is 0.60.

The 52-week high of Universus Photo Imag is ₹518.5 and the 52-week low is ₹176.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universus Photo Imag is ₹18.78 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Universus Photo Imagings Ltd is a below average quality company.

The key valuation ratios of Universus Photo Imagings Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Universus Photo Imagings Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Universus Photo Imagings Ltd

Universus Photo Imagings Limited (Formally known as Jindal Photo Imaging Limited) was incorporated as a public limited company under the Indian Companies Act, 1956, in the name of Jindal Photo Investments and Finance Limited, pursuant to a certificate of incorporation dated November 12, 2011 and Certificate for Commencement of Business dated December 07, 2011, issued by the Registrar of Companies, Ahemadabad. The name of the company was changed to Jindal Photo Imaging Limited vide Shareholders resolution dated March 24, 2014 and a fresh certificate of incorporation was obtained on March 25, 2014.

On March 21, 2018 the Registered Office of the company was changed from Union Territory of Dadrs and Nagar Haveli to Bulandhshahr, Uttar Pradesh-245408. Thereafter, the Name of the Company was again changed to Universus Photo Imagings Limited, vide Shareholders resolution dated December 11, 2019 and a fresh certificate of incorporation was obtained on December 12, 2019.

The Company has state of the Art Plant facility for manufacturing of X-Ray Films & Other products at Dadra (UT-Dadra and Nagra Haveli).

Business area of the company

The company is engaged in the manufacturing business of photographic papers, Roll films, Medical X-ray films etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: