MoneyWorks4Me

Bilcare Ltd (BI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526853 NSE: BI Professional Services | Small Cap | Bilcare Share Price

₹98.27 -2.00 (-1.99%)

As on 30-Sep'26 16:59

Bilcare Ltd (BI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526853 NSE: BI Professional Services | Small Cap | Bilcare Share Price

₹98.27 -2.00 (-1.99%)

As on 30-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹236 Cr.
Current Price
₹98.3
52-Week Low / High
₹50 / 116
TTM EPS
₹3.3
TTM Sales
₹773 Cr.
Book Value per Share
₹89.9
P/E Ratio
30.42
Higher than its 5-year historical median
Industry PE
38.4
Price to Book (P/B)
1.12
Higher than its 5-year historical median
Price to Sales (P/S)
0.31
Lower than its 5-year historical median
EV/EBITDA
8.74
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-11.62%
Underperforms industry median
Return on Capital Employed (ROCE)
0.93%
Underperforms industry median
Return on Assets (ROA)
-3.76%
Operating Profit Margin
5.7%
Net Profit Margin
-7.13%
Gross Profit Margin
-2.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-14.09%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
13.98%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
30.01%
Pledged shares (%) of Promoter's holding (%)
1.39%
Reserves
₹188 Cr.
Equity
₹23.6 Cr.
Face Value
₹10
All Time Low / High
₹5.00 / 1830.00

Bilcare stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Bilcare Ltd a good quality company?
Bilcare Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bilcare Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bilcare Ltd vs industry peers?
Bilcare Ltd revenue CAGR is -15.48%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Bilcare Ltd?
Promoters hold 30.01% of the Bilcare Ltd, with 1.39% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Bilcare Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 3.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bilcare Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-11.2%-0.6%-3.2%-20.5%-6.4%7.6%6.1%87.5%1.9%2.2%-
Value Creation
Index ⓘ
-1.8-1.0-1.2-2.5-1.5-0.5-0.65.3-0.9-0.8-

Growth Parameters ⓘ

Sales ⓘ3152862582402123044301417.615.17
Sales YoY Gr.--9.5%-9.8%-6.9%-11.7%43.6%41.3%-96.8%25.9%-14.1%-
Adj EPS ⓘ-29.7-49-106.7-133.3-50-9.8-19.514.5-2.60.9-0.7
YoY Gr.-NANANANANANANA-118%NA-
BVPS (₹) ⓘ264.4236.3202.468.625.125.818.4174.3176.5178.2179.2
Adj Net
Profit ⓘ
-69.8-115-251-314-118-23.1-45.834.2-6.12.2-2
Cash Flow from Ops. ⓘ28.437.37.262.171.1-0.446.339732.82.4-
Debt/CF from Ops. ⓘ34.324.1119.41410-1642.714.900.34.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-28.7%-41%-67.2%-14.1%
Adj EPS ⓘNANANANA
BVPSⓘ-4.3%48%113%1%
Share Price 3.1% 6.7% 6.9% 19.3%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
-10.8-19.6-48.6-98.4-106.7-38.6-8815.1-1.50.5-0.4
Op. Profit
Mgn % ⓘ
8.6-10.40.8-2.68.38.6-37.2-51.3-37.5-179.6
Net Profit
Mgn % ⓘ
-22.1-40.4-97.5-130.9-55.6-7.6-10.7244.8-34.914.5-23.1
Debt to
Equity ⓘ
1.61.61.85.41211.215.9000-
Working Cap
Days ⓘ
4482782903003462732295,5221,8268372,316
Cash Conv.
Cycle ⓘ
1406164533640521,07993621,730

Valuation of Bilcare - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.391.391.391.391.391.391.391.391.391.39
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,6032,6332,7782,9971,827623845982747788
Operating Expenses ⓘ + 2,3962,4452,6212,8291,782572784925708743
Manufacturing Costs1951971982051335463635455
Material Costs1,3491,4291,5161,6381,002409599737501534
Employee Cost 5105245596173715559717281
Other Costs ⓘ 3412943493692765363538173
Operating Profit ⓘ 206188157168455160573945
Operating Profit Margin (%) 7.9%7.2%5.7%5.6%2.5%8.2%7.2%5.8%5.2%5.7%
Other Income ⓘ + 30393460971815102318
Exceptional Items ⓘ -1177026701572729227-7-6
Interest ⓘ 1511762492831747669608282
Depreciation ⓘ 1641774163782394639384546
Profit Before Tax ⓘ -194-56-207-433-114-25-4196-72-71
Tax ⓘ -11224-821-15-140146-13-15
Profit After Tax -82-80-199-453-99-11-450-59-56
PAT Margin (%) -3.2%-3.0%-7.2%-15.1%-5.4%-1.8%-0.5%5.1%-7.8%-7.1%
Adjusted EPS (₹)-36.0-35.9-85.4-194.0-44.0-9.0-5.46.4-14.1-12.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 713614400-701088675531498469
Share Capital ⓘ 23.5523.5523.5523.5523.5523.5523.5523.5523.5523.55
Reserves ⓘ 689590376-93856352507474445
Debt +2,1061,9962,0692,252707677690637755669
Long Term Debt1,8931,801741745559530537515544451
Short Term Debt2131941,3281,506148148153123210217
Minority Interest59626364687886173148121
Trade Payables318318426320961041681569784
Others Liabilities ⓘ 425467444521449-6977476
Total Liabilities ⓘ 3,6203,4573,4023,0871,0239551,0131,5931,5721,418

Fixed Assets

Net Fixed Assets ⓘ +2,4322,4022,1792,0055344934651,0451,038949
Gross Block3,9273,9284,4414,5951,7451,0641,0022,0872,0721,795
Accumulated Depreciation1,4951,5262,2632,5901,2115715371,0421,034846
CWIP ⓘ 16114917079001114
Investments ⓘ 11211102811
Inventories3983313733697710113684106117
Trade Receivables249208290309108154220188150119
Cash Equivalents 11012410091645740313615
Others Assets ⓘ 269241288233239149151242232203
Total Assets ⓘ 3,6203,4573,4023,0871,0239551,0131,5931,5721,418
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 177300982062567241-7-285
PBT ⓘ -194-126-474-433-271-52-33-31-65-65
Adjustment ⓘ 4393406336506971209869118109
Changes in Working Capital ⓘ -70115-3834-504-17-42-5443
Tax Paid ⓘ 2-29-22-46-120-0-6-3-1-1
Cash Flow From Investing Activity ⓘ + -358-129-203-1041,3092-436-4281
Capex -189-136-214-1141,313-3-518-3355
Net Investments -1783-48-8-2-117-1816
Others ⓘ 941524621910
Cash Flow From Financing Activity ⓘ + 149-15591-103-1,600-83-55-1936-169
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 0000000030-93
Interest Paid ⓘ 0-176-249-283-174-76-69-60-82-82
Dividend Paid ⓘ -1-1-1-1-100000
Others ⓘ 15022341181-1,425-71441875
Net Cash Flow ⓘ -3216-13-1-35-9-1810-8-3
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-9.09-12.03-39.29N/A-515.03-11.48-5.435.67-16.63-11.62
ROCE (%)-1.44.41.64N/A4.016.418.4631.840.960.93
Asset Turnover Ratio0.670.760.810.920.890.630.860.750.470.53
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-0.14N/AN/A
Working Capital Days
Receivable Days80.7031.2032.6036.5041.7076.8080.9075.8082.5062.20
Inventory Days55.8049.604645.2044.6052.1051.304146.5051.70
Payable Days79.5081.3089.6083.1075.8089.308380.1091.8061.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bilcare Ltd FAQs

The current trading price of Bilcare on 30-Sep-2026 16:59 is ₹98.27.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Sep-2026 the market cap of Bilcare stood at ₹236.1 Cr

The latest P/E ratio of Bilcare as of 29-Sep-2026 is 0.00.

The latest P/B ratio of Bilcare as of 29-Sep-2026 is 0.56.

The 52-week high of Bilcare is ₹116.0 and the 52-week low is ₹50.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bilcare is ₹6.72 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bilcare Ltd is a below average quality company.

The key valuation ratios of Bilcare Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Bilcare Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Bilcare Ltd

Bilcare, incorporated in the year 1987, is engaged in manufacturing pharmaceutical packaging. It has an experience of working with 500 pharma manufacturing companies worldwide.Bilcare is a global leader and an innovation-led packaging solutions provider that partners with the pharmaceutical industry to improve patient healthcare outcomes. The company endeavor to deliver effective and affordable solutions that enhance the speed and quality of drug discovery and help build and protect brands by ensuring the delivery of genuine medicines to patients.

Bilcare PPI offers Innovative Pharmaceutical Packaging Solutions comprising of a wide range of specialty Polymer Films and Aluminum Foils mainly used for packaging of solid dosage pharmaceutical products.

Bilcare GCS provides Global Clinical Material Supplies for new drug discovery projects.

Bilcare Technologies provides Anti-counterfeit (ncID - nonclonableID) solutions for product & people ID authentication and security
The company develops design keeping various aspects into consideration such as end-user, optimum material, composite dosages, on-pack communication, cost-effective, regulatory requirements, etc.It also offers pharmaceutical research and clinical services.

It has representative offices located in Argentina, Bangladesh, Chile, Colombia, Czech Republic, Egypt, France, Indonesia, Iran, Israel, Italy, Jordan, South Korea, Malaysia, Mexico, Pakistan, Saudi Arabia, South Africa, Spain, Taiwan, Thailand, Turkey, Venezuela and Vietnam.

It maintains quality standards prescribed by various agency such USFDA, DEA, IQA, SAP, ISO 9001 and 14001.Bilcare has a global customer base and customers comprise many of the largest global pharmaceutical companies viz. Bristol-Myers Squibb, Dr. Reddy’s, GlaxoSmithKline, Johnson & Johnson, Merck, Novartis, Pfizer, Ranbaxy, Sanofi-Aventis, Teva to name a few. Bilcare has a strong customer base of over 2,500 customers in over 50 countries worldwide.

For packaging purposes the company uses material like blister films range, aluminium foils, cold formed blisters, wrap systems, closures & containers, flexibles and eco-friendly paper composites.

Bilcare Singapore Pte a wholly owned subsidiary acquired 100 percent stakes in Singapore-based Singular ID. The firm specialises in technology to identify fake drugs.

In 2010 Bilcare won Pharmexcil / Govt of India Patent Award-2009-10.

You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now