Skip to main content

MoneyWorks4Me

Bilcare Ltd (BI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526853 NSE: BI Professional Services | Small Cap | Bilcare Share Price

₹79.06 3.75 (4.98%)

As on 12-Nov'26 14:27

Bilcare Ltd (BI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526853 NSE: BI Professional Services | Small Cap | Bilcare Share Price

₹79.06 3.75 (4.98%)

As on 12-Nov'26 14:27

Key Metrics
Valuation Multiples
Market Cap
₹177 Cr.
Current Price
₹79.1
52-Week Low / High
₹50 / 115
TTM EPS
₹10.3
TTM Sales
₹843 Cr.
Book Value per Share
₹76
P/E Ratio
7.32
Higher than its 5-year historical median
Industry PE
35.1
Price to Book (P/B)
0.99
Higher than its 5-year historical median
Price to Sales (P/S)
0.21
Lower than its 5-year historical median
EV/EBITDA
7.11
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-8.41%
Underperforms industry median
Return on Capital Employed (ROCE)
6.03%
Underperforms industry median
Return on Assets (ROA)
-1.96%
Underperforms industry median
Operating Profit Margin
5.7%
Underperforms industry median
Net Profit Margin
-2.36%
Underperforms industry median
Gross Profit Margin
0.3%
Underperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-54.7%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-9.06%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
30.01%
Pledged shares (%) of Promoter's holding (%)
1.39%
Reserves
₹155 Cr.
Equity
₹23.6 Cr.
Face Value
₹10
All Time Low / High
₹5.00 / 1830.00

Bilcare stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Bilcare Ltd a good quality company?
Bilcare Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bilcare Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bilcare Ltd vs industry peers?
Bilcare Ltd revenue CAGR is 3.33%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Bilcare Ltd?
Promoters hold 30.01% of the Bilcare Ltd, with 1.39% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Bilcare Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 2.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bilcare Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ-0.6%-3.2%-20.5%-6.4%7.6%6.1%87.5%1.9%2.2%0.5%-
Value Creation
Index ⓘ
-1.0-1.2-2.5-1.5-0.5-0.65.3-0.9-0.8-1.0-

Growth Parameters ⓘ

Sales ⓘ2862582402123044301417.615.16.97
Sales YoY Gr.--9.8%-6.9%-11.7%43.6%41.3%-96.8%25.9%-14.1%-54.7%-
Adj EPS ⓘ-49-106.7-133.3-50-9.8-19.514.5-2.60.90.2-0.5
YoY Gr.-NANANANANANA-118%NA-78.5%-
BVPS (₹) ⓘ236.3202.468.625.125.818.4174.3176.5178.2178.8179.9
Adj Net
Profit ⓘ
-115-251-314-118-23.1-45.834.2-6.12.20.5-1
Cash Flow from Ops. ⓘ37.37.262.171.1-0.446.339732.82.411.6-
Debt/CF from Ops. ⓘ24.1119.41410-1642.714.900.34.10.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-33.9%-53.2%-21.2%-54.7%
Adj EPS ⓘNANA-76%-78.5%
BVPSⓘ-3.1%47.3%0.8%0.3%
Share Price 2.6% 0.8% 4.9% -20.8%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
-19.6-48.6-98.4-106.7-38.6-8815.1-1.50.50.1-0.3
Op. Profit
Mgn % ⓘ
-10.40.8-2.68.38.6-37.2-51.3-37.5-182.4-170.3
Net Profit
Mgn % ⓘ
-40.4-97.5-130.9-55.6-7.6-10.7244.8-34.914.56.9-16.3
Debt to
Equity ⓘ
1.61.85.41211.215.900000
Working Cap
Days ⓘ
2782903003462732295,5221,8268231,4002,123
Cash Conv.
Cycle ⓘ
6164533640521,0799362921,587

Valuation of Bilcare - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.391.391.391.391.391.391.391.391.391.39
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2,6332,7782,9971,827623845982747788734
Operating Expenses ⓘ + 2,4452,6212,8291,782572784925708742692
Manufacturing Costs197198205133546363545549
Material Costs1,4291,5161,6381,002409599737501534490
Employee Cost 524559617371555971728180
Other Costs ⓘ 294349369276536353817274
Operating Profit ⓘ 18815716845516057394641
Operating Profit Margin (%) 7.2%5.7%5.6%2.5%8.2%7.2%5.8%5.2%5.8%5.6%
Other Income ⓘ + 39346097181510231833
Exceptional Items ⓘ 7026701572729227-7-6-4
Interest ⓘ 176249283174766960828372
Depreciation ⓘ 177416378239463938451820
Profit Before Tax ⓘ -56-207-433-114-25-4196-72-43-21
Tax ⓘ 24-821-15-140146-13-15-4
Profit After Tax -80-199-453-99-11-450-59-28-17
PAT Margin (%) -3.0%-7.2%-15.1%-5.4%-1.8%-0.5%5.1%-7.8%-3.6%-2.4%
Adjusted EPS (₹)-35.9-85.4-194.0-44.0-9.0-5.46.4-14.1-0.30.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 614400-701088675531498214197
Share Capital ⓘ 23.5523.5523.5523.5523.5523.5523.5523.5523.5523.55
Reserves ⓘ 590376-93856352507474191173
Debt +1,9962,0692,252707677690637755669609
Long Term Debt1,801741745559530537515544451450
Short Term Debt1941,3281,506148148153123210217159
Minority Interest626364687886173148-125-123
Trade Payables31842632096104168156978494
Others Liabilities ⓘ 467444521449-697748266
Total Liabilities ⓘ 3,4573,4023,0871,0239551,0131,5931,572924843

Fixed Assets

Net Fixed Assets ⓘ +2,4022,1792,0055344934651,0451,038456432
Gross Block3,9284,4414,5951,7451,0641,0022,0872,072924913
Accumulated Depreciation1,5262,2632,5901,2115715371,0421,034468481
CWIP ⓘ 1491707900111410
Investments ⓘ 121110281114
Inventories3313733697710113684106117115
Trade Receivables208290309108154220188150119108
Cash Equivalents 124100916457403136156
Others Assets ⓘ 241288233239149151242232202159
Total Assets ⓘ 3,4573,4023,0871,0239551,0131,5931,572924843
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 300982062567241-7-286128
PBT ⓘ -126-474-433-271-52-33-31-65-37-18
Adjustment ⓘ 34063365069712098691188274
Changes in Working Capital ⓘ 115-3834-504-17-42-544369
Tax Paid ⓘ -29-22-46-120-0-6-3-1-12
Cash Flow From Investing Activity ⓘ + -129-203-1041,3092-436-4281-6
Capex -136-214-1141,313-3-518-3355-7
Net Investments 3-48-8-2-117-1816-4
Others ⓘ 415246219105
Cash Flow From Financing Activity ⓘ + -15591-103-1,600-83-55-1936-171-132
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 000000030-93-2
Interest Paid ⓘ -176-249-283-174-76-69-60-82-82-71
Dividend Paid ⓘ -1-1-1-1000000
Others ⓘ 22341181-1,425-71441874-59
Net Cash Flow ⓘ 16-13-1-35-9-1810-8-3-10
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-12.03-39.29N/A-515.03-11.48-5.435.67-16.63-7.91-8.41
ROCE (%)4.41.64N/A4.016.418.4631.840.963.736.03
Asset Turnover Ratio0.760.810.920.890.630.860.750.470.630.83
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0.14N/AN/AN/A
Working Capital Days
Receivable Days31.2032.6036.5041.7076.8080.9075.8082.5062.2056.50
Inventory Days49.604645.2044.6052.1051.304146.5051.7057.70
Payable Days81.3089.6083.1075.8089.308380.1091.8061.6066.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

Bilcare Ltd FAQs

The current trading price of Bilcare on 12-Nov-2026 14:27 is ₹79.06.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Nov-2026 the market cap of Bilcare stood at ₹177.3 Cr

The latest P/E ratio of Bilcare as of 11-Nov-2026 is 0.00.

The latest P/B ratio of Bilcare as of 11-Nov-2026 is 0.42.

The 52-week high of Bilcare is ₹114.5 and the 52-week low is ₹50.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bilcare is ₹6.80 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bilcare Ltd is a average quality company.

The key valuation ratios of Bilcare Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bilcare Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Bilcare Ltd

Bilcare, incorporated in the year 1987, is engaged in manufacturing pharmaceutical packaging. It has an experience of working with 500 pharma manufacturing companies worldwide.Bilcare is a global leader and an innovation-led packaging solutions provider that partners with the pharmaceutical industry to improve patient healthcare outcomes. The company endeavor to deliver effective and affordable solutions that enhance the speed and quality of drug discovery and help build and protect brands by ensuring the delivery of genuine medicines to patients.

Bilcare PPI offers Innovative Pharmaceutical Packaging Solutions comprising of a wide range of specialty Polymer Films and Aluminum Foils mainly used for packaging of solid dosage pharmaceutical products.

Bilcare GCS provides Global Clinical Material Supplies for new drug discovery projects.

Bilcare Technologies provides Anti-counterfeit (ncID - nonclonableID) solutions for product & people ID authentication and security
The company develops design keeping various aspects into consideration such as end-user, optimum material, composite dosages, on-pack communication, cost-effective, regulatory requirements, etc.It also offers pharmaceutical research and clinical services.

It has representative offices located in Argentina, Bangladesh, Chile, Colombia, Czech Republic, Egypt, France, Indonesia, Iran, Israel, Italy, Jordan, South Korea, Malaysia, Mexico, Pakistan, Saudi Arabia, South Africa, Spain, Taiwan, Thailand, Turkey, Venezuela and Vietnam.

It maintains quality standards prescribed by various agency such USFDA, DEA, IQA, SAP, ISO 9001 and 14001.Bilcare has a global customer base and customers comprise many of the largest global pharmaceutical companies viz. Bristol-Myers Squibb, Dr. Reddy’s, GlaxoSmithKline, Johnson & Johnson, Merck, Novartis, Pfizer, Ranbaxy, Sanofi-Aventis, Teva to name a few. Bilcare has a strong customer base of over 2,500 customers in over 50 countries worldwide.

For packaging purposes the company uses material like blister films range, aluminium foils, cold formed blisters, wrap systems, closures & containers, flexibles and eco-friendly paper composites.

Bilcare Singapore Pte a wholly owned subsidiary acquired 100 percent stakes in Singapore-based Singular ID. The firm specialises in technology to identify fake drugs.

In 2010 Bilcare won Pharmexcil / Govt of India Patent Award-2009-10.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now