SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

BVG India Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Professional Services | Small Cap | BVG India Share Price

BSE Share Price
Not Listed

BVG India Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Professional Services | Small Cap | BVG India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹58.4
TTM Sales
₹2,031 Cr.
Book Value per Share
₹345.9
P/E Ratio
0.00
Industry PE
38.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
17.52%
Return on Capital Employed (ROCE)
20.03%
Return on Assets (ROA)
10.32%
Operating Profit Margin
11.1%
Net Profit Margin
6.75%
Gross Profit Margin
8.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
15.15%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.03%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
18.62%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹864 Cr.
Equity
₹25.7 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 27.1%25.2%24.2%13.3%18.8%15.9%20.9%19.8%20.8%20%-
Value Creation
Index
0.90.80.7-0.10.30.10.50.40.50.4-

Growth Parameters

Sales 1,3711,5341,7481,8181,9231,6632,0312,3102,8333,2622,031
Sales YoY Gr.-11.9%14%4%5.8%-13.6%22.1%13.7%22.7%15.2%-
Adj EPS 9.112.713.15.19.28.711.712.414.417.158.4
YoY Gr.-39%3.8%-61.1%79.3%-4.8%34.1%5.7%16.8%18.6%-
BVPS (₹) 3850.756.543.952.859.669.278.490.4105345.9
Adj Net
Profit
11716316965.7118112150159185220150
Cash Flow from Ops. 83.610013772119141225151169222-
Debt/CF from Ops. 6.55.4485.13.81.63.22.72.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.1%11.1%17.1%15.2%
Adj EPS 7.3%13.3%13.5%18.6%
BVPS12%14.7%14.9%16.2%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.927.8241018.515.217.816.516.917.325.9
Op. Profit
Mgn %
19.319.713.89.312.613.614.312.812.211.1NAN
Net Profit
Mgn %
8.510.69.73.66.16.77.46.96.66.77.4
Debt to
Equity
1.10.80.710.90.70.40.50.40.4-
Working Cap
Days
2622782822922853382772412051960
Cash Conv.
Cycle
8271111141151195162136106980

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,370.731,533.731,747.971,817.591,923.481,662.932,030.922,309.702,832.853,262.07
Operating Expenses + 1,106.921,232.121,507.781,648.851,681.101,436.871,741.542,014.472,486.012,901.25
Manufacturing Costs171.04162.20342.70210.40206.34149.34198.92225.27268.50301.68
Material Costs278.72256.7955.34128.45190.10116.73200.43221.17333.80356.67
Employee Cost 478.52638.36965.551,102.611,150.431,055.781,195.991,410.951,713.432,066.18
Other Costs 178.63174.78144.18207.39134.23115.02146.20157.08170.27176.72
Operating Profit 263.81301.60240.19168.74242.38226.06289.38295.24346.84360.82
Operating Profit Margin (%) 19.2%19.7%13.7%9.3%12.6%13.6%14.2%12.8%12.2%11.1%
Other Income + 13.987.7874.3511.5510.056.595.143.745.3917.52
Exceptional Items 0000000000
Interest 75.5085.5096.4985.1791.0686.1980.7786.67100.5890.98
Depreciation 21.0925.2213.4518.3222.0224.6723.6223.5024.9929.33
Profit Before Tax 181.20198.66204.6176.80139.35121.80190.13188.81226.66258.03
Tax 64.1736.0235.8410.6121.629.5339.9230.0141.1637.99
Profit After Tax 117.03162.63168.7766.19117.73112.27150.22158.80185.50220.04
PAT Margin (%) 8.5%10.6%9.7%3.6%6.1%6.8%7.4%6.9%6.6%6.8%
Adjusted EPS (₹)9.112.713.15.29.28.711.712.414.417.1
Dividend Payout Ratio (%)10%10%0%0%0%0%4.30%4.10%4.20%7.30%

Valuation of BVG India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 503.32665.95740.94578.92693.79780.39904.081,022.891,176.631,365.09
Share Capital 40.5540.5540.5540.5540.5540.5540.5540.5540.5540.55
Reserves 462.77625.40700.39538.38653.25739.84863.53982.341,136.091,324.54
Debt +502.14501.99499.22548.76579.20508.92344.97455.85418.80452.27
Long Term Debt64.5458.4050.7372.7469.3550.4738.7598.52104.3675.41
Short Term Debt437.61443.60448.49476.02509.85458.44306.22357.33314.44376.86
Minority Interest0000000000
Trade Payables143.67146.33137.87164.16130.99121.66145.74121.38120.23128.03
Others Liabilities 267.75296.60358.34436.58452.82435.95418.16230.63255.82347.06
Total Liabilities 1,416.871,610.881,736.371,728.421,856.811,846.911,812.951,830.751,971.492,292.44

Fixed Assets

Net Fixed Assets +195.92212.38141.13157.14185.98169.18167.77175.46171.83273.16
Gross Block256.73318.40186.65220.90269.79277.61299.68330.83350.84480.61
Accumulated Depreciation60.81106.0245.5263.7683.81108.43131.91155.37179.01207.45
CWIP 13.0811.8713.59000.220.060.1670.581.55
Investments 0.030.020.040.130.143.183.313.414.746.78
Inventories38.3266.1543.08182.18160.02169.42168.0810.2631.4041.72
Trade Receivables404.61493.66817.99734.12873.72886.81910.63965.049371,025.61
Cash Equivalents 128.50126.24132.8999.93131.08117.43106.11118.6957.50162.34
Others Assets 636.42700.57587.67554.93505.87500.67456.99557.73698.45781.29
Total Assets 1,416.871,610.881,736.371,728.421,856.811,846.911,812.951,830.751,971.492,292.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 83.64100.12137.0371.96118.82140.81225.42150.74169.17221.97
PBT 181.20198.66204.6161.32128.8590.92145.88153.23200.60234.79
Adjustment 101.66108.3768.74273.61129.85147.34160.55147.92147.28144.96
Changes in Working Capital -159.63-172.88-103.71-196.79-105.76-63.23-32.63-52.48-121.97-174.53
Tax Paid -39.59-34.02-32.61-66.18-34.11-34.22-48.38-97.93-56.7516.75
Cash Flow From Investing Activity + -53.76-39.71-22.20-34.31-43.630.7213.87-80.13-54.24-41.10
Capex -58.97-39.41-27.58-44.09-54.993.34-8.37-82.16-56.85-42.51
Net Investments 1.54-3.451.171.601.56-9.679.76-0.20-0.82-3.85
Others 3.683.154.208.199.807.0512.482.243.435.26
Cash Flow From Financing Activity + 11.32-75.73-114.33-55.64-59.70-160.64-249.58-66.06-113.43-79.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-5.127.71-1.56-23.46-12.4860.0822.59-28.95
Interest Paid -65.66-72.08-94.38-93.08-89.84-83.15-81.37-84.89-100.41-89.30
Dividend Paid -17.58-4.12-16.420.07000-6.43-6.43-7.71
Others 94.560.471.5829.6731.71-54.03-155.73-34.82-29.1846.89
Net Cash Flow 41.20-15.310.50-17.9815.50-19.11-10.294.551.50101.81

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)26.7828.5424.5110.2618.9415.5418.1616.7417.117.52
ROCE (%)27.1425.2324.1813.2918.7515.920.9419.8420.8420.03
Asset Turnover Ratio1.081.011.041.051.070.91.111.271.491.53
PAT to CFO Conversion(x)0.710.620.811.091.011.251.50.950.911.01
Working Capital Days
Receivable Days117.70106.90136.90155.80152.60193.20161.50148.20122.50109.80
Inventory Days15.3012.4011.4022.6032.5036.2030.3014.102.704.10
Payable Days174.60206.10937.30429.10283.40395243.50220.40132.10127

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

BVG India Ltd FAQs

The current trading price of BVG India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of BVG India stood at ₹0.00 Cr

The latest P/E ratio of BVG India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of BVG India as of 31-Dec-1969 is 0.00.

The 52-week high of BVG India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BVG India is ₹2,031 ( Cr.) .

Data is not available for this company.

No data found

No data found

About BVG India Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: