SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Exhicon Events Media Solutions Ltd (543895)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543895 NSE: Professional Services | Small Cap | Exhicon Events Media Share Price

₹434.35 0.00 (0.00%)

As on 09-Jun'26 16:59

Exhicon Events Media Solutions Ltd (543895)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543895 NSE: Professional Services | Small Cap | Exhicon Events Media Share Price

₹434.35 0.00 (0.00%)

As on 09-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹641 Cr.
Current Price
₹434.4
52-Week Low / High
₹390 / 595
TTM EPS
₹10.6
TTM Sales
₹85.3 Cr.
Book Value per Share
₹113.4
P/E Ratio
41.04
Lower than its 5-year historical median
Industry PE
38.2
Price to Book (P/B)
3.83
Lower than its 5-year historical median
Price to Sales (P/S)
7.52
Lower than its 5-year historical median
EV/EBITDA
24.72
Lower than its 5-year historical median
Dividend Yield
0.06%
Profitability Efficiency
Return on Equity (ROE)
13.08%
In line with industry median
Return on Capital Employed (ROCE)
17.63%
Outperforms industry median
Return on Assets (ROA)
11.82%
Operating Profit Margin
23.8%
Net Profit Margin
17.37%
Gross Profit Margin
24.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
69.18%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
99.04%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
91.76%
Asset Quality
Promoter Holding
49.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹153 Cr.
Equity
₹14.8 Cr.
Face Value
₹10
All Time Low / High
₹64.00 / 595.00

Exhicon Events Media Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Exhicon Events Media Solutions Ltd a good quality company?
Exhicon Events Media Solutions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Exhicon Events Media Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Exhicon Events Media Solutions Ltd vs industry peers?
Exhicon Events Media Solutions Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Exhicon Events Media Solutions Ltd?
Promoters hold 49.32% of the Exhicon Events Media Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Exhicon Events Media Solutions Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 46.11% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Exhicon Events Media Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'20Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -19.9%112.7%91.1%19.8%17.6%-
Value Creation
Index
-2.47.15.50.40.3-

Growth Parameters

Sales 1.832.137.241.269.785
Sales YoY Gr.-1,683.9%15.9%10.7%69.2%-
Adj EPS -1.24.86.74.99.310.6
YoY Gr.-NA41.9%-27.7%91.8%-
BVPS (₹) 0.15.614.956.985.9113.4
Adj Net
Profit
-0.62.65.86.312.116
Cash Flow from Ops. 1.33-7.1-33.120-
Debt/CF from Ops. 1.80.4-0.1-00-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA29.5%69.2%
Adj EPS NANA25.3%91.8%
BVPSNANA149.2%51.1%
Share Price - - 29% 2.5%

Key Financial Parameters

Mar'20Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1061.6167.67314.613.110.6
Op. Profit
Mgn %
-11.311.419.820.323.8NAN
Net Profit
Mgn %
-35.78.115.515.317.418.3
Debt to
Equity
38.10.40.100-
Working Cap
Days
048993253640
Cash Conv.
Cycle
0-2154143770

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'22Mar'23Mar'24Mar'25
Sales232374170
Operating Expenses + 228303353
Manufacturing Costs226101
Material Costs00272947
Employee Cost 01123
Other Costs 02113
Operating Profit -047817
Operating Profit Margin (%) -11.3%11.3%19.8%20.3%23.8%
Other Income + 00111
Exceptional Items 00000
Interest 00000
Depreciation 00001
Profit Before Tax -148916
Tax 01224
Profit After Tax -136612
PAT Margin (%) -35.7%8.1%15.5%15.3%17.4%
Adjusted EPS (₹)-1.24.86.74.99.3
Dividend Payout Ratio (%)0%0%14.80%20.60%1.60%

Valuation of Exhicon Events Media - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 031374111
Share Capital 0091313
Reserves 0346198
Debt +21110
Long Term Debt21110
Short Term Debt00000
Minority Interest00000
Trade Payables23048
Others Liabilities 13543
Total Liabilities 5101983122

Fixed Assets

Net Fixed Assets +233321
Gross Block233324
Accumulated Depreciation00002
CWIP 00000
Investments 000211
Inventories00000
Trade Receivables01142421
Cash Equivalents 0211910
Others Assets 3313460
Total Assets 5101983122

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 13-7-3320
PBT -148916
Adjustment 00001
Changes in Working Capital 20-13-407
Tax Paid -0-1-2-2-4
Cash Flow From Investing Activity + -0-1652-54
Capex -0-10-1-19
Net Investments 000-2-8
Others 01655-27
Cash Flow From Financing Activity + -1-1-0025
Net Proceeds from Shares 000027
Net Proceeds from Borrowing 0-1-00-1
Interest Paid -0000-0
Dividend Paid 0000-1
Others -1000-0
Net Cash Flow -02-119-10

Financial Ratio

PARTICULARSMar'20Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A167.587314.5913.08
ROCE (%)N/A112.7291.1419.7817.63
Asset Turnover Ratio0.344.242.620.810.68
PAT to CFO Conversion(x)N/A1-1.17-5.51.67
Working Capital Days
Receivable Days92.6010.9076.30170118.60
Inventory Days00000
Payable Days0024.4029.8046.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Exhicon Events Media Solutions Ltd FAQs

The current trading price of Exhicon Events Media on 09-Jun-2026 16:59 is ₹434.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Exhicon Events Media stood at ₹641.4 Cr

The latest P/E ratio of Exhicon Events Media as of 08-Jun-2026 is 41.04.

The latest P/B ratio of Exhicon Events Media as of 08-Jun-2026 is 3.83.

The 52-week high of Exhicon Events Media is ₹595.0 and the 52-week low is ₹390.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Exhicon Events Media is ₹85.30 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Exhicon Events Media Solutions Ltd is a average quality company.

The key valuation ratios of Exhicon Events Media Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Exhicon Events Media Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Exhicon Events Media Solutions Ltd

The company was originally incorporated on September 26, 2010 as ‘Exhicon Events Media Solutions Private Limited’, as a private limited company, under the provisions of the Companies Act, 1956. Later on, consequent upon the conversion of the Company into public limited company, the name of the Company was changed to ‘Exhicon Events Media Solutions Limited’ and fresh Certificate of Incorporation dated January 2, 2022 was issued by Registrar of Companies, Mumbai.

The company is engaged in providing a full range of products and services for the Exhibitions, Conferences and Events industry. The company’s solutions include Media to Integrated Marketing Solutions, Temporary to Permanent Event Infrastructure and Management to Organizing. Over the period it has successfully developed itselves into End to End Services provider for the Exhibition and Event Industry. The company provides turnkey events and trade fairs constructs for small to large graphs B2B and B2C fairs and events. It also helps its clients in getting the requisite permissions and licenses for the events. Its clients include various state Governments, domestic associations and international clients. It also provides services to various domestic trade fair organizers. It has worked for various industries including Hospitality, F&B, Non-Chemical FMCG, International Trading and Healthcare.

It provides in-house infrastructure for large graph events to integrated marketing solutions. The company’s forte lies in effectively assimilating various project aspects and ensuring operational efficiencies and delivering optimum value for all stake holders. The company’s exhibitions include B2B, B2C and also hybrid events. The company also supplies large span steel AC structures, octanorm systems, flooring and carpets, modular registration setup, furniture and general lighting, sound light and video, branding & signage’s CCTV and hardware setup, huge modular stocks of outdoor and indoor event venue construct spread over 5 cities of India. It also makes show bulletins for Distribution of Content, Design and Printing of Bulletins. It also caters to Outdoor, Print, Radio & Digital Media for Trade Fairs and Events, the services of this vertical includes Media.

Business area of the company

The company provides products and services for the exhibition, conferences, and events industry. The company offers media to integrated marketing solutions, event infrastructure, and management to organizing solutions to B2B and B2C fairs and events.

Key events and milestones

  • 2010: Incorporation of the Company.
  • 2022: Change in Registered Address of the Company.
  • 2022: Change in the Object Clause of the Company.
  • 2022: Increase in Authorized Capital of the Company.
  • 2022: Issue of Bonus Shares in the Ratio of 550:1.
  • 2022: Issue of Right Shares.
  • 2022: Issue of Equity shares due to conversion of loan.
  • 2023: Company converted into Public Limited Company and consequently name changed from “Exhicon Events Media Solutions Private Limited to “Exhicon Events Media Solutions Limited”.
  • 2023: Adoption of Articles of Associations of the Company in line with public company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×