SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Service Care Ltd (SERVICE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SERVICE Professional Services | Small Cap | Service Care Share Price

BSE Share Price
Not Listed

Service Care Ltd (SERVICE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SERVICE Professional Services | Small Cap | Service Care Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹66 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3.8
TTM Sales
₹193 Cr.
Book Value per Share
₹35.2
P/E Ratio
13.08
Lower than its 5-year historical median
Industry PE
37.5
Price to Book (P/B)
1.40
Lower than its 5-year historical median
Price to Sales (P/S)
0.34
Lower than its 5-year historical median
EV/EBITDA
8.66
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
5.00%
Underperforms industry median
Return on Capital Employed (ROCE)
5.14%
Underperforms industry median
Return on Assets (ROA)
3.29%
Operating Profit Margin
1.7%
Net Profit Margin
1.07%
Gross Profit Margin
1.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-1.97%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-72.04%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-53.9%
Asset Quality
Promoter Holding
65.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹34 Cr.
Equity
₹13.3 Cr.
Face Value
₹10
All Time Low / High
- / -

Service Care stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Service Care Ltd a good quality company?
Service Care Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Service Care Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Service Care Ltd vs industry peers?
Service Care Ltd revenue CAGR is 11.83%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Service Care Ltd?
Promoters hold 65.35% of the Service Care Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Service Care Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -17.19% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Service Care Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 35.8%8.2%28.5%40.2%19.1%5.1%-
Value Creation
Index
1.6-0.41.01.90.4-0.6-

Growth Parameters

Sales 10889.3115159193189193
Sales YoY Gr.--17.4%28.8%38.3%21.3%-2%-
Adj EPS 2.10.42.45.53.82.73.8
YoY Gr.--83.5%571.4%131.9%-30.5%-29.8%-
BVPS (₹) 6.56.89.515.229.335.235.2
Adj Net
Profit
1.40.21.64.64.43.55
Cash Flow from Ops. 0.42.90.33.15.72.4-
Debt/CF from Ops. 8.81.111.9000.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA11.8%18%-2%
Adj EPS NA4.6%4.2%-29.8%
BVPSNA40.4%54.6%20.2%
Share Price - - - -22.8%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
32.95.328.847.818.88.810.7
Op. Profit
Mgn %
2.60.72.12.82.11.7NAN
Net Profit
Mgn %
1.30.31.42.92.31.92.6
Debt to
Equity
0.70.70.5000-
Working Cap
Days
073605349520
Cash Conv.
Cycle
058484544450

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales108.0789.26114.95159192.81189.01
Operating Expenses + 105.3888.65112.53154.55188.84187.91
Manufacturing Costs0.200.220.14000
Material Costs0.820.731.281.221.221.21
Employee Cost 103.4787.16110.30152.07186.24183.20
Other Costs 0.880.540.821.261.383.49
Operating Profit 2.700.622.434.453.971.11
Operating Profit Margin (%) 2.5%0.7%2.1%2.8%2.1%0.6%
Other Income + 0.050.070.060.140.751.75
Exceptional Items 000.02000
Interest 0.420.160.110.210.040.08
Depreciation 0.100.070.010.040.290.77
Profit Before Tax 2.230.462.394.344.382.01
Tax 0.870.230.81-0.210.03-0
Profit After Tax 1.360.231.584.554.362.01
PAT Margin (%) 1.3%0.3%1.4%2.9%2.3%1.1%
Adjusted EPS (₹)2.00.42.45.43.81.5
Dividend Payout Ratio (%)0%0%0%0%26.40%0%

Valuation of Service Care - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.344.586.4212.7933.7046.96
Share Capital 0.010.010.018.4111.5013.33
Reserves 4.334.576.414.3822.2033.63
Debt +3.063.153.41000.47
Long Term Debt000000.47
Short Term Debt3.063.153.41000
Minority Interest000000
Trade Payables0.160.130.120.050.170.20
Others Liabilities 11.4712.2714.1817.4120.6920.31
Total Liabilities 19.0320.1224.1430.2654.5667.95

Fixed Assets

Net Fixed Assets +0.220.160.330.222.654.09
Gross Block0.590.600.800.683.405.58
Accumulated Depreciation0.360.430.480.470.751.49
CWIP 000000.26
Investments 000019.7332.90
Inventories00000.050.01
Trade Receivables15.4513.171722.6323.7223.53
Cash Equivalents 0.182.983.064.835.433.53
Others Assets 3.193.803.752.582.983.62
Total Assets 19.0320.1224.1430.2654.5667.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.352.870.293.135.702.44
PBT 2.230.462.394.344.382.01
Adjustment 0.640.21-3.48-3.82-5.21-0.88
Changes in Working Capital -1.612.331.382.896.771.83
Tax Paid -0.91-0.130-0.27-0.24-0.52
Cash Flow From Investing Activity + 0.06-0-0.210.05-21.65-16.16
Capex 0.05-0.01-0.210.02-2.72-2.23
Net Investments 0000-19.62-14.89
Others 0.010.0100.030.690.96
Cash Flow From Financing Activity + -1.17-0.060216.5411.82
Net Proceeds from Shares 000220.6813.18
Net Proceeds from Borrowing 000000.47
Interest Paid -0.35-0.150000
Dividend Paid 0000-0.57-0.57
Others -0.820.0900-3.56-1.25
Net Cash Flow -0.762.810.085.180.60-1.89

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)31.375.2628.8247.4118.755
ROCE (%)35.798.1728.4640.1919.055.14
Asset Turnover Ratio5.684.565.195.854.553.09
PAT to CFO Conversion(x)0.2612.480.180.691.311.21
Working Capital Days
Receivable Days52.2058.5047.9045.5043.9045.60
Inventory Days00000.100.10
Payable Days7172.4036.1026.2033.2056

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Service Care Ltd FAQs

The current trading price of Service Care on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Service Care stood at ₹65.64 Cr

The latest P/E ratio of Service Care as of 31-Dec-1969 is 13.08.

The latest P/B ratio of Service Care as of 31-Dec-1969 is 1.40.

The 52-week high of Service Care is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Service Care is ₹193 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Service Care Ltd is a good quality company.

The key valuation ratios of Service Care Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Service Care Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Service Care Ltd

Service Care was originally incorporated as Private Limited, under the Companies Act, 1956 (‘Companies Act’) in the name and style of ‘M/s Service Care Private Limited’ on May 13, 2011 vide Certificate of Incorporation issued by the Registrar of Companies, Bangalore, Karnataka. Later on, company was converted into public limited company, the name of the company was changed to ‘Service Care Limited’ and fresh Certificate of Incorporation dated April 18, 2023 was issued by the Registrar of Companies, Bangalore, Karnataka.

The company was promoted initially by Mrs Shany Jalal and Mr Anil Kumar M both of them laid down the foundation of the company in the year 2011 as a Private Limited in the name of ‘M/s Service Care Private Limited’ with a vision to establish itself as a globally integrated Service Company, later on they converted Private Limited into Public Limited Company in the name and style of ‘Service Care Limited’.

The company was incorporated with the objective to providing services as Work Space Administration Services & Work Force Administration Services across all the business domains. With the overall experience and Market presence of many years of the promoters, company have establish its creditability with its customers and partners across the country. Primarily Workspace Administration services covers all the Integrated Facility Management and Business Services, on the other hand Workforce Administration services covers all kind staffing solutions, outsourced recruitment processes and payroll management. The company currently many associate team (including contractual employees). Company currently service clients from the Manufacturing, Engineering, Infrastructure, Information Technology, Government & Banking, healthcare, Staffing & Recruitment, Food, Education, FMCG verticals.

Business area of the company 

The company is engaged, mainly in the business of housekeeping facility management service and payroll service.

Services of the company 

  • Workspace administration services

History and milestone

  • 2011:  Incorporated as Private Limited.
  • 2011: Started operations as Facility Management Services Company.
  • 2011: Commenced Manpower & Payroll services.
  • 2011: Open a branch office at Chennai.
  • 2011: Contract with Zenith, Alcon, National Instrument, Omega, CMI, Nestle, Ashok Leyland.
  • 2013: ISO Certifications.
  • 2013: Started consultancy services for guest house, institutions & service apartments.
  • 2013: Padma Seshadri School FMS contract.
  • 2013: FMS Contract with Andritz, Pathfinder, Cryogenic.
  • 2013: L&T Road & Infra project.
  • 2015: Verticalised FMS & Manpower services.
  • 2015: Started L&T Railway Project Contract Staffing.
  • 2015: Acquired contract FMS in Healthcare industry & Airspace.
  • 2015: Event Management Services commenced (RSSDI, Wedding, and Conference).
  • 2015: DDTC O&M and FMS contract.
  • 2017: Started project-based Payroll.
  • 2017: Started B2C OTC services.
  • 2017: Started Recruitment Services.
  • 2017: Commenced Defense project.
  • 2017: F& B vertical commenced.
  • 2017: Hospital FMS management (Medway).
  • 2019: Overall 3,800 Manpower.
  • 2019: Acquired Services from Central Govt. & Banking (SBI).
  • 2019: Started Manpower services for manufacturing segments.
  • 2019: Bangalore Airport T2 MP contract.
  • 2019: Ram Temple work MP subcontracting.
  • 2019: Company received the certificate of excellence from The CEO Magazine.
  • 2019: IIT Hyderabad MP Contracting.
  • 2020: Company received the 10 Most Promising Payroll Outsourcing Service
  • Provider by Silicon India.
  • 2021: Overall 4,800 Manpower.
  • 2021: Technical NoC technical centre.
  • 2021: Contract from Laurus Bio (biotech).
  • 2021: Contracts with Education Segment (KC high, Byjus).
  • 2021: New contract - JK fenner, Prestige constructions, Novoco, Ponpure Chem.
  • 2022: Overall 5,500 Manpower.
  • 2022: Overall 300 SBI branches FMS.
  • 2022: LOI from Adani for GHM.
  • 2022: Chola group FMS Contract;
  • 2022: Murugappa group FMS Contract.
  • 2022: Cumi - international Placements.
  • 2022:  Healthcare (Mediassist) - IT Resourcing.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×