SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aspire & Innovative Advertising Ltd (ASPIRE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ASPIRE Trading | Small Cap | Aspire & Innovative Share Price

BSE Share Price
Not Listed

Aspire & Innovative Advertising Ltd (ASPIRE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ASPIRE Trading | Small Cap | Aspire & Innovative Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹22 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.7
TTM Sales
₹176 Cr.
Book Value per Share
₹32
P/E Ratio
8.45
Higher than its 5-year historical median
Industry PE
35.7
Price to Book (P/B)
0.44
Lower than its 5-year historical median
Price to Sales (P/S)
0.12
Lower than its 5-year historical median
EV/EBITDA
2.86
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
10.58%
Outperforms industry median
Return on Capital Employed (ROCE)
10.72%
Outperforms industry median
Return on Assets (ROA)
3.68%
Operating Profit Margin
2%
Net Profit Margin
2.33%
Gross Profit Margin
3.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-56.52%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-74.47%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-58.22%
Asset Quality
Promoter Holding
72.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹33 Cr.
Equity
₹15.2 Cr.
Face Value
₹10
All Time Low / High
- / -

Aspire & Innovative Advertising stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Aspire & Innovative Advertising Ltd a good quality company?
Aspire & Innovative Advertising Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Aspire & Innovative Advertising Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Aspire & Innovative Advertising Ltd vs industry peers?
Aspire & Innovative Advertising Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Aspire & Innovative Advertising Ltd?
Promoters hold 72.35% of the Aspire & Innovative Advertising Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Aspire & Innovative Advertising Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -60.56% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aspire & Innovative Advertising Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 57.1%75.9%42.6%36.6%10.7%-
Value Creation
Index
3.14.42.01.6-0.2-

Growth Parameters

Sales 108255346384167176
Sales YoY Gr.-136.2%35.4%11.1%-56.5%-
Adj EPS 2.23.94.78.32.51.7
YoY Gr.-71.9%23.1%75.7%-69.6%-
BVPS (₹) 5.29.21422.33232
Adj Net
Profit
2.34.35.39.33.83
Cash Flow from Ops. -2.96.8-13.1-6.70.7-
Debt/CF from Ops. -0.20.2-0.7-1.913.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-13.2%-56.5%
Adj EPS NANA-13.1%-69.6%
BVPSNANA51.7%43.4%
Share Price - - - -63%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
43.455.44135.48.95.3
Op. Profit
Mgn %
32.62.23.32NAN
Net Profit
Mgn %
2.11.71.52.42.31.5
Debt to
Equity
0.10.10.60.50.2-
Working Cap
Days
05252751950
Cash Conv.
Cycle
05-414510

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales108.12255.38345.72383.99166.95
Operating Expenses + 104.86248.73338.32371.18163.68
Manufacturing Costs3.457.4210.2512.176.41
Material Costs73.77168.15232.70229.8592.28
Employee Cost 1.683.593.636.905.06
Other Costs 25.9669.5691.74122.2759.94
Operating Profit 3.266.657.4012.813.27
Operating Profit Margin (%) 3.0%2.6%2.1%3.3%2.0%
Other Income + 0.210.210.481.093.04
Exceptional Items 00000
Interest 0.090.350.390.900.75
Depreciation 0.180.380.290.320.51
Profit Before Tax 3.216.137.2012.685.05
Tax 0.931.761.893.371.16
Profit After Tax 2.284.375.319.313.89
PAT Margin (%) 2.1%1.7%1.5%2.4%2.3%
Adjusted EPS (₹)2.33.94.88.42.6
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Aspire & Innovative - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.2110.2015.5124.8248.63
Share Capital 0.011.111.1111.1115.18
Reserves 5.209.0914.4013.7133.46
Debt +0.511.048.7812.898.85
Long Term Debt0.350.475.136.651.39
Short Term Debt0.160.573.656.257.46
Minority Interest00000
Trade Payables22.3836.0933.0844.9918.06
Others Liabilities 6.775.825.0833.6119.34
Total Liabilities 34.8653.1762.44116.3294.88

Fixed Assets

Net Fixed Assets +0.550.720.421.371.11
Gross Block0.791.321.212.482.74
Accumulated Depreciation0.240.600.791.111.62
CWIP 00000
Investments 0.012.090.290.240.47
Inventories13.0128.4227.9426.9521.79
Trade Receivables14.857.7019.2260.2430.72
Cash Equivalents 3.178.585.0312.8016.61
Others Assets 3.275.679.5514.7124.17
Total Assets 34.8653.1762.44116.3294.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -2.946.81-13.07-6.720.66
PBT 3.216.137.2012.685.05
Adjustment 0.030.33-2.19-2.43-3.05
Changes in Working Capital -5.652.56-16.17-13.920.62
Tax Paid -0.53-2.21-1.91-3.05-1.96
Cash Flow From Investing Activity + 4.65-2.432.11-0.93-0.08
Capex -0.58-0.54-0.02-1.28-0.25
Net Investments 5.06-2.081.890.12-0.15
Others 0.170.190.230.230.32
Cash Flow From Financing Activity + 0.131.037.4215.413.25
Net Proceeds from Shares 00.62012.057.87
Net Proceeds from Borrowing 0.310.124.591.52-5.25
Interest Paid -0.02-0.14-0.29-0.88-0.60
Dividend Paid 00000
Others -0.160.433.122.711.23
Net Cash Flow 1.835.41-3.557.773.82

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)43.7256.7541.2846.1810.58
ROCE (%)57.175.8642.5736.5710.72
Asset Turnover Ratio3.15.85.984.31.58
PAT to CFO Conversion(x)-1.291.56-2.46-0.720.17
Working Capital Days
Receivable Days50.1016.1014.2037.8099.40
Inventory Days43.9029.6029.8026.1053.30
Payable Days110.7063.5054.3062124.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aspire & Innovative Advertising Ltd FAQs

The current trading price of Aspire & Innovative on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aspire & Innovative stood at ₹21.63 Cr

The latest P/E ratio of Aspire & Innovative as of 31-Dec-1969 is 8.45.

The latest P/B ratio of Aspire & Innovative as of 31-Dec-1969 is 0.44.

The 52-week high of Aspire & Innovative is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aspire & Innovative is ₹176 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aspire & Innovative Advertising Ltd is a average quality company.

The key valuation ratios of Aspire & Innovative Advertising Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aspire & Innovative Advertising Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Aspire & Innovative Advertising Ltd

The company was originally incorporated as “Aspire & Innovative Advertising Private Limited” on July 31, 2017 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting, held on December 04, 2023 the company was converted into a Public Limited Company and consequently the name of the company was changed from “Aspire & Innovative Advertising Private Limited” to “Aspire & Innovative Advertising Limited” vide a fresh certificate of incorporation consequent upon conversion from private company to public company dated December 12, 2023 issued by the Registrar of Companies, Delhi.

Aspire & Innovative Advertising is engaged in the business of trading of wide range of consumer durables like kitchen appliances, home appliances, white goods, mobile phones and its accessories, solar products etc. of multiple renowned brands such as Bajaj, Prestige, Vivo, Samsung, Crompton, Whirlpool, Hindware, Havells and many more. Its range of products are offered at different price points to meet diverse customer requirements across India along with delivery of products mainly in the rural and semi urban areas. It provides one platform that bring multiple brands under one umbrella so as to fulfil the requirements of the customer thus, improving their lifestyles.

The company started its business in 2017 with an objective of providing basic but advanced products to India’s rural and semi urban population along with product delivery up to customers’ doorstop, in rural and semi urban areas of the country with focus on un-banked and underbanked customer segments through partners working in this space. To achieve this objective, in addition to its sales team, it sells its product majorly through intermediaries i.e. Non - Banking Financial Companies (NBFCs), Micro Finance Institutions (MFIs) and there is no other trading platform for selling of products. It has entered into commercial arrangements with a large number of intermediaries like Non-Banking Financial Companies (NBFCs), Non-Banking Financial Companies (NBFCs)- Micro Finance Institutions (MFIs) along with Warehousing and Transportation facilities in 16 states in India. 

The company operates an asset light business model, where its major expenditure is for payment of facilitation fees & commission to these intermediaries for their services which include services like marketing of its products to their existing customer base in rural and semi urban communities, allowing its field staff & trainers to interact with their customers, collation of expected demand and providing banking and financial services to them for buying its products. Based on such expected demand, it places orders with related product companies to deliver the required products at its different warehouses across various states of India. For the purpose of storing and then delivering the products to customers, it has warehousing and transporting facility in 16 states of India from where it delivers these products at doorsteps of customers, mostly in the rural and semi-urban areas.

Business area of the company

The company deals in consumer durables, including kitchen appliances, home appliances, white goods, mobile phones and accessories, solar products, and more. They deal in products from renowned brands such as Bajaj, Prestige, Vivo, Samsung, Crompton, Whirlpool, Hindware, Havells, and many others.

Key events

  • 2020-21: Crossed Revenue of Rs 100 crore.
  • 2022-23: Crossed Revenue of Rs 300 crore.
  • 2023: Conversion of the Company from Private Limited to Public Limited Company.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×