SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Karnawati Innovation Ltd (531671)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531671 NSE: Trading | Small Cap | Karnawati Innovation Share Price

₹1.31 0.06 (4.80%)

As on 10-Jun'26 16:59

Karnawati Innovation Ltd (531671)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531671 NSE: Trading | Small Cap | Karnawati Innovation Share Price

₹1.31 0.06 (4.80%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹1.3
52-Week Low / High
₹1 / 3
TTM EPS
₹0.7
TTM Sales
₹91.5 Cr.
Book Value per Share
₹0.9
P/E Ratio
1.80
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
1.40
Lower than its 5-year historical median
Price to Sales (P/S)
0.07
Lower than its 5-year historical median
EV/EBITDA
1.37
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.16%
Outperforms industry median
Return on Capital Employed (ROCE)
20.81%
Outperforms industry median
Return on Assets (ROA)
5.55%
Operating Profit Margin
27.9%
Net Profit Margin
15.78%
Gross Profit Margin
27.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-76.92%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
13.04%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹5.4 Cr.
Face Value
₹1
All Time Low / High
₹0.10 / 11.74

Karnawati Innovation stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Karnawati Innovation Ltd a good quality company?
Karnawati Innovation Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Karnawati Innovation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Karnawati Innovation Ltd vs industry peers?
Karnawati Innovation Ltd revenue CAGR is -5.59%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Karnawati Innovation Ltd?
Promoters hold 0.00% of the Karnawati Innovation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Karnawati Innovation Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Karnawati Innovation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -15.7%-3.1%-13.4%-15.3%-6.2%-4.7%2.5%23.6%21.7%20.8%-
Value Creation
Index
-2.1-1.2-2.0-2.1-1.4-1.3-0.80.70.60.5-

Growth Parameters

Sales 0000.11.211.5440.991
Sales YoY Gr.-NANANA1,966.7%-21%54.1%166.9%0%-76.9%-
Adj EPS -0-0-0-0-0-000000.7
YoY Gr.-NANANANANANANA100%50%-
BVPS (₹) 0.20.20.10.10.10.10.10.20.20.20.9
Adj Net
Profit
-0.1-0.1-0.1-0.1-0-000.20.20.24
Cash Flow from Ops. -0.1-0-0.1-0.10-0.10-0.300-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-5.6%-14.9%-76.9%
Adj EPS NANANA50%
BVPS4.4%11.1%22.4%15.8%
Share Price 20.1% 70.9% 1.6% 12.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-15.7-8.3-13.4-15.3-6.2-4.72.423.621.713.2126.1
Op. Profit
Mgn %
000-166.5-3.5-3.214.45.727.93.8
Net Profit
Mgn %
000-166.5-3.5-3.214.45.115.84.1
Debt to
Equity
0000000000-
Working Cap
Days
0003,6822233282078519189723
Cash Conv.
Cycle
000-8-11-16-81758323

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000.061.240.981.514.034.030.93
Operating Expenses + 0.110.080.100.171.281.011.503.863.800.67
Manufacturing Costs0000000000
Material Costs0000.061.140.891.373.713.660.45
Employee Cost 0.010.010.010.020.040.020.030.030.020.04
Other Costs 0.100.070.090.090.100.100.100.120.120.18
Operating Profit -0.11-0.08-0.10-0.11-0.04-0.030.020.180.230.26
Operating Profit Margin (%) ----166.0%-3.5%-3.2%1.0%4.4%5.7%27.9%
Other Income + 00.0600000000
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.0300000000.030.03
Profit Before Tax -0.14-0.02-0.10-0.11-0.04-0.030.020.180.200.23
Tax 0000000000.09
Profit After Tax -0.14-0.02-0.10-0.11-0.04-0.030.020.180.200.15
PAT Margin (%) ----166.0%-3.5%-3.2%1.0%4.4%5.1%15.8%
Adjusted EPS (₹)-0.00.0-0.0-0.0-0.0-0.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Karnawati Innovation - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.800.780.680.720.680.640.660.841.041.19
Share Capital 5.265.265.265.405.405.405.405.405.405.40
Reserves -4.46-4.48-4.58-4.68-4.73-4.76-4.74-4.57-4.36-4.22
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000.030.350.240.490.542.380.12
Others Liabilities -0-00.0100.010.020.020.010.140.42
Total Liabilities 0.800.780.680.751.040.901.171.393.561.72

Fixed Assets

Net Fixed Assets +0.370000000.270.250.23
Gross Block0.820000000.280.280.28
Accumulated Depreciation0.4500000000.030.05
CWIP 0000000000
Investments 0000000000
Inventories00000000.050.390
Trade Receivables0000.020.300.240.470.952.750.72
Cash Equivalents 00.010.010.140.140.050.310.090.110.14
Others Assets 0.430.770.680.600.600.610.390.020.060.63
Total Assets 0.800.780.680.751.040.901.171.393.561.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.11-0.02-0.09-0.100-0.090.04-0.310.010.04
PBT -0.14-0.02-0.10-0.11-0.04-0.030.020.180.200.23
Adjustment 0.0300000000.030.03
Changes in Working Capital 000.010.010.05-0.060.02-0.49-0.22-0.14
Tax Paid 00000000-0-0.09
Cash Flow From Investing Activity + 0.090.030.090.08000-0.280-0.01
Capex 00.3700000-0.280-0.01
Net Investments 0000000000
Others 0.09-0.340.090.08000000
Cash Flow From Financing Activity + 0000.15000.220.3800
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000.15000.220.3800
Net Cash Flow -0.020-00.130-0.090.26-0.210.010.03

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-15.71-3.05-13.44-15.29-6.19-4.672.4123.5521.7213.16
ROCE (%)-15.71-3.05-13.44-15.29-6.19-4.672.4823.621.7320.81
Asset Turnover Ratio0000.091.391.011.463.151.630.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A2-1.720.050.27
Working Capital Days
Receivable Days00011547.60101.908664.30167.60682.90
Inventory Days00000004.30200
Payable Days000169.7060.90120.9096.2050.50145.901,008.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Karnawati Innovation Ltd FAQs

The current trading price of Karnawati Innovation on 10-Jun-2026 16:59 is ₹1.31.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Karnawati Innovation stood at ₹6.75 Cr

The latest P/E ratio of Karnawati Innovation as of 09-Jun-2026 is 1.80.

The latest P/B ratio of Karnawati Innovation as of 09-Jun-2026 is 1.40.

The 52-week high of Karnawati Innovation is ₹2.82 and the 52-week low is ₹1.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karnawati Innovation is ₹91.47 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Karnawati Innovation Ltd is a average quality company.

The key valuation ratios of Karnawati Innovation Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Karnawati Innovation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Karnawati Innovation Ltd

Bisleri Gujarat, formerly known as BISL Plast is an Ahmedabad-based company engaged in the production of mineral water bottles and job work for pet bottles. The company has its plant located at Chhatral, taluka Kalol, district Mehsana. It has an installed capacity to manufacture 100 MT per day.

The Company has installed plant and machinery with Desalination Systems Inc and Aquafine Corporation, U S A. The company has ventured into the projects of PET Bottles mainly used for bottling liquor, products having gaseous contents.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×