SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

KKV Agro Powers Ltd (KKVAPOW)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: KKVAPOW Trading | Small Cap | KKV Agro Powers Share Price

BSE Share Price
Not Listed

KKV Agro Powers Ltd (KKVAPOW)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: KKVAPOW Trading | Small Cap | KKV Agro Powers Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹38 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹27.1
TTM Sales
₹962 Cr.
Book Value per Share
₹350.9
P/E Ratio
22.64
Lower than its 5-year historical median
Industry PE
35.7
Price to Book (P/B)
1.75
Lower than its 5-year historical median
Price to Sales (P/S)
0.04
In line with its 5-year historical median
EV/EBITDA
8.70
Lower than its 5-year historical median
Dividend Yield
0.99%
Profitability Efficiency
Return on Equity (ROE)
8.00%
Outperforms industry median
Return on Capital Employed (ROCE)
10.84%
Outperforms industry median
Return on Assets (ROA)
3.61%
Operating Profit Margin
0.5%
Net Profit Margin
0.18%
Gross Profit Margin
0.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-38.08%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
114.4%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
525.93%
Asset Quality
Promoter Holding
69.56%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹21 Cr.
Equity
₹0.6 Cr.
Face Value
₹10
All Time Low / High
- / -

KKV Agro Powers stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is KKV Agro Powers Ltd a good quality company?
KKV Agro Powers Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does KKV Agro Powers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of KKV Agro Powers Ltd vs industry peers?
KKV Agro Powers Ltd revenue CAGR is 89.59%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of KKV Agro Powers Ltd?
Promoters hold 69.56% of the KKV Agro Powers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of KKV Agro Powers Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 10.33% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KKV Agro Powers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.5%15.7%16.9%20.7%11.5%3%12.5%12.2%4.8%10.8%-
Value Creation
Index
-0.20.10.20.5-0.2-0.8-0.1-0.1-0.7-0.2-

Growth Parameters

Sales 4.96.27.58.739.33204481,2371,554962962
Sales YoY Gr.-25.6%21.5%16.2%349.4%713.7%40%176.4%25.6%-38.1%-
Adj EPS 45.623.124.532.346.48.122.819.24.327.127.1
YoY Gr.--49.4%6.2%31.9%43.7%-82.6%183.3%-15.8%-77.5%524.7%-
BVPS (₹) 177.7204.6226.2257.3298.8302.1317.1331.2326.1349.9350.9
Adj Net
Profit
0.51.41.522.90.51.41.20.31.72
Cash Flow from Ops. 3.3-5.37.22.23.54.92.46.531-
Debt/CF from Ops. 2.5-0.90.40.30.90.72.22.14.18.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 79.7%89.6%29.1%-38.1%
Adj EPS -5.6%-10.3%5.8%524.7%
BVPS7.8%3.2%3.3%7.3%
Share Price - 9.8% -13.3% 11.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.617.310.712.615.92.67.15.71.37.77.7
Op. Profit
Mgn %
43.249.456.355.68.80.61.10.40.20.5NAN
Net Profit
Mgn %
10.823.320.323.17.40.20.30.100.20.2
Debt to
Equity
2.80.40.200.20.20.30.60.60.4-
Working Cap
Days
88286282133428146590
Cash Conv.
Cycle
1852687219222240

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.936.197.528.7439.28319.62447.531,236.741,553.77962.13
Operating Expenses + 2.803.133.293.8835.82317.81443.161,231.981,551.34956.92
Manufacturing Costs1.1210.911.021.152.202.464.654.414.71
Material Costs-0-0-0-0.0731.54313.90437.221,223.581,543.44948.61
Employee Cost 0.300.300.230.390.330.350.771.141.070.94
Other Costs 1.381.832.152.542.801.352.712.602.422.66
Operating Profit 2.133.054.244.863.471.824.374.762.435.21
Operating Profit Margin (%) 43.2%49.3%56.3%55.6%8.8%0.6%1.0%0.4%0.2%0.5%
Other Income + 00.050.0200.050.040.110.771.010.09
Exceptional Items 0000000000
Interest 0.560.160.230.180.050.061.041.481.020.99
Depreciation 0.780.781.211.211.201.171.421.811.801.78
Profit Before Tax 0.792.162.833.482.270.622.022.250.622.54
Tax 0.260.721.291.46-0.630.160.831.050.350.85
Profit After Tax 0.531.441.532.022.900.461.191.190.271.69
PAT Margin (%) 10.8%23.3%20.4%23.1%7.4%0.1%0.3%0.1%0.0%0.2%
Adjusted EPS (₹)45.623.124.632.346.47.318.718.73.926.6
Dividend Payout Ratio (%)0%5%2.40%11.30%7.80%49.60%24.40%48.60%70%17.10%

Valuation of KKV Agro Powers - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.9613.661516.9419.5319.7420.6721.5621.2322.72
Share Capital 0.971.261.261.351.351.351.471.471.471.47
Reserves 212.3913.7415.5918.1818.3819.2120.0919.7721.26
Debt +5.604.771.6502.972.864.0412.3911.278.40
Long Term Debt0.820.011.65001.843.031.390.280
Short Term Debt4.774.76002.971.021.0110.9910.998.40
Minority Interest0000000000
Trade Payables00000.010.4517.592.096.915.84
Others Liabilities 4.661.916.325.084.159.069.9210.938.378.62
Total Liabilities 13.2220.3422.9822.0226.6732.1152.2346.9747.7845.58

Fixed Assets

Net Fixed Assets +11.8111.0519.8418.6417.4616.4825.1823.2521.4619.77
Gross Block13.1513.1723.1623.1723.1923.3833.5133.3933.4033.50
Accumulated Depreciation1.342.123.334.535.736.918.3310.1411.9413.73
CWIP 000004.300.680.680.680.68
Investments 00.6000000.110.080.020
Inventories000.110.170.170.0919.0312.4111.7016.41
Trade Receivables0.171.581.122.071.801.621.471.962.172.79
Cash Equivalents 0.290.100.090.073.562.301.524.234.590.74
Others Assets 0.9571.821.073.697.334.244.367.175.19
Total Assets 13.2220.3422.9822.0226.6732.1152.2346.9747.7845.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.34-5.327.152.203.474.862.396.4631.01
PBT 0.792.162.833.482.270.622.022.250.622.54
Adjustment 1.310.891.431.381.201.202.603.242.692.66
Changes in Working Capital 1.26-8.553.73-2.0303.31-1.821.381.18-3.17
Tax Paid -0.020.18-0.84-0.630-0.27-0.41-0.41-1.49-1.02
Cash Flow From Investing Activity + -3.53-0.58-9.38-0.01-0.02-9.45-2.91-0.35-0.031.13
Capex -3.53-0.02-9.99-0.01-0.02-4.50-6.510.12-0.161.06
Net Investments 0-0.600.6100-1.340.080.010.060.02
Others 00.05000-3.623.52-0.480.070.05
Cash Flow From Financing Activity + -2.225.702.23-2.21-0.362-0.07-3.42-2.75-4.83
Net Proceeds from Shares 09.2500000000
Net Proceeds from Borrowing -1.69-3.392.64-1.9602.311.22-1.63-1.12-1.12
Interest Paid -0.53-0.16-0.23-0.18-0.05-0.06-1.04-1.48-0.97-0.93
Dividend Paid 00-0.07-0.04-0.23-0.23-0.23-0.28-0.57-0.17
Others 00-0.11-0.04-0.08-0.03-0.03-0.03-0.10-2.62
Net Cash Flow -2.41-0.19-0.01-0.023.09-2.60-0.592.680.21-2.70

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)29.4419.4211.4113.3716.72.446.175.91.328
ROCE (%)11.515.7316.9220.6911.542.9812.4612.174.7610.84
Asset Turnover Ratio0.380.370.350.391.6110.8710.6124.9432.820.61
PAT to CFO Conversion(x)6.3-3.694.671.091.210.572.015.4311.110.6
Working Capital Days
Receivable Days17.8051.9065.6066.601821.300.500.500.90
Inventory Days0.200.202.605.801.600.207.804.602.805.30
Payable Days00000.200.307.502.901.102.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

KKV Agro Powers Ltd FAQs

The current trading price of KKV Agro Powers on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of KKV Agro Powers stood at ₹38.22 Cr

The latest P/E ratio of KKV Agro Powers as of 31-Dec-1969 is 22.64.

The latest P/B ratio of KKV Agro Powers as of 31-Dec-1969 is 1.75.

The 52-week high of KKV Agro Powers is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KKV Agro Powers is ₹962 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that KKV Agro Powers Ltd is a average quality company.

The key valuation ratios of KKV Agro Powers Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KKV Agro Powers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About KKV Agro Powers Ltd

The company promoted by T.K. Chandiran and C. Selvi was incorporated as “Nachas Wind Energy Private Limited” on June 05, 2012 as a private limited company under the Companies Act, 1956, with the Registrar of Companies, Tamil Nadu, Coimbatore. The name of the company was changed to “KKV Agro Powers Private Limited” vide a fresh certificate of incorporation pursuant to change of name dated May 12, 2015 issued by Registrar of Companies, Tamil Nadu, Coimbatore. Subsequently the company was converted into public limited company and the name of the company was changed to“KKV Agro Powers Limited”, pursuant to fresh certificate of incorporation consequent upon change of name on conversion to public limited company dated May 18, 2015, issued by Registrar of Companies, Tamil Nadu, Coimbatore.

The company operates under “Group Captive Power Scheme” notified under the Electricity Act, 2003 by Ministry of Power, Government of India. As per the scheme, 51% of the power produced by a power generating company is consumed by its captive users while holding at least 26% of the paid up capital of the producer. Also, such users shall consume the electricity in proportion to their shareholding

Business area of the company

The company is engaged in the business of power generation from renewable energy sources, wind and solar.

Milestones

  • 2012: Commenced business as Private Limited Company
  • 2012: The company has acquired Wind Energy Generator having Capacity of 1.5MW from The KTM Jewellery Limited and 1.25MW from T.K.Chandiran.
  • 2014: The company has acquired three power energy generators having capacity of 0.5MW each from The KTM Jewellery Limited.
  • 2014: The company has commissioned its first Solar Power Plant with a Capacity of 1MW
  • 2015: The name of the company was changed to “KKV Agro Powers Private Limited”
  • 2015: The company has purchased two power energy generators having capacity of 1.25MW and 0.5MW from The KTM Jewellery Limited.
  • 2015: The name of the company was changed to “KKV Agro Powers Limited”
  • 2016: The company has raised 586.24 Lakh by the way of preferential allotment to the promoter and promoter group.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×