SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Lamosaic India Ltd (LAMOSAIC) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: LAMOSAIC | Trading | Small Cap

BSE Share Price
Not Listed

Lamosaic India Ltd (LAMOSAIC)

BSE: 0 NSE: LAMOSAIC
Key Metrics
Market Cap
₹26 Cr.
P/E Ratio
10.53
Price to Book (P/B)
0.34
Price to Sales (P/S)
0.18
EV/EBITDA
4.51
Return on Capital Employed (ROCE)
11.04%
Current Price
₹0
Return on Equity (ROE)
5.34%
Return on Assets (ROA)
3.00%
Operating Profit Margin
4.7%
Net Profit Margin
1.73%
Gross Profit Margin
2.7%
Book Value per Share
₹75.4
Sales Growth (YoY)
183.3%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
-47.6%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-67.54%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
69.26%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Lamosaic India Ltd?
Lamosaic India Ltd revenue growth is 183.3% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Lamosaic India Ltd?
Promoters hold 69.26% of the Lamosaic India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Lamosaic India Ltd vs industry peers?
Lamosaic India Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Lamosaic India Ltd belong to?
Lamosaic India Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of Lamosaic India Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -45.7% based on the current price.

DeciZen - make an informed investing decision on Lamosaic India

Based on:

M-Cap below 100cr DeciZen not available

amosaic India stock performance

Key Ratios
mw4me loader

Is Lamosaic India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lamosaic India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'24Mar'25TTM
ROCE % 39.2%11%-
Value Creation
Index
1.8-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50.7143143
Sales YoY Gr.-183.3%-
Adj EPS 10.52.42.4
YoY Gr.--77.1%-
BVPS (₹) 20.575.475.4
Adj Net
Profit
7.62.52
Cash Flow from Ops. -4-31.4-
Debt/CF from Ops. -4.4-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA183.3%
Adj EPS NANANA-77.1%
BVPSNANANA267.6%
Share Price - - - -45.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'24Mar'25TTM
Return on
Equity %
51.25.33.2
Op. Profit
Mgn %
25.54.7NAN
Net Profit
Mgn %
15.11.71.7
Debt to
Equity
1.20.1-
Working Cap
Days
01900
Cash Conv.
Cycle
01200

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.4 -
TTM Sales (₹ Cr.) 143 -
BVPS (₹) 75.4 -
Reserves (₹ Cr.) 68 -
P/BV 0.34 -
PE 10.53 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 26.1
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 25.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Lamosaic India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25
Sales50.65143.49
Operating Expenses + 37.72136.73
Manufacturing Costs0.631.22
Material Costs36.09125.56
Employee Cost 0.120.20
Other Costs 0.899.74
Operating Profit 12.926.77
Operating Profit Margin (%) 25.5%4.7%
Other Income + 0.010.10
Exceptional Items 00
Interest 2.223.05
Depreciation 0.330.39
Profit Before Tax 10.393.43
Tax 2.750.95
Profit After Tax 7.642.48
PAT Margin (%) 15.1%1.7%
Adjusted EPS (₹)10.52.4
Dividend Payout Ratio (%)0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14.9277.90
Share Capital 7.2810.34
Reserves 7.6467.56
Debt +16.927.24
Long Term Debt6.420.69
Short Term Debt10.506.55
Minority Interest00
Trade Payables12.6720.28
Others Liabilities 6.409.23
Total Liabilities 50.91114.64

Fixed Assets

Net Fixed Assets +5.535.17
Gross Block5.855.88
Accumulated Depreciation0.330.72
CWIP 01.73
Investments 00
Inventories22.1729.50
Trade Receivables18.5157.54
Cash Equivalents 1.472.38
Others Assets 3.2418.33
Total Assets 50.91114.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25
Cash Flow From Operating Activity + -3.96-31.44
PBT 10.393.43
Adjustment 2.553.44
Changes in Working Capital -14.19-37.44
Tax Paid -2.71-0.86
Cash Flow From Investing Activity + -6.03-19.20
Capex -5.85-1.76
Net Investments 00
Others -0.18-17.44
Cash Flow From Financing Activity + 11.4651.55
Net Proceeds from Shares 7.2860.50
Net Proceeds from Borrowing 6.42-5.74
Interest Paid -2.22-3.05
Dividend Paid 00
Others -0.02-0.16
Net Cash Flow 1.470.91

Finance Ratio

PARTICULARSMar'24Mar'25
Ratios
ROE (%)51.235.34
ROCE (%)39.1911.04
Asset Turnover Ratio0.991.73
PAT to CFO Conversion(x)-0.52-12.68
Working Capital Days
Receivable Days13397
Inventory Days16066
Payable Days12848

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lamosaic India Ltd FAQs

The current trading price of Lamosaic India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lamosaic India stood at ₹26.10 Cr

The latest P/E ratio of Lamosaic India as of 31-Dec-1969 is 10.53.

The latest P/B ratio of Lamosaic India as of 31-Dec-1969 is 0.34.

The 52-week high of Lamosaic India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lamosaic India is ₹143 ( Cr.) .

About Lamosaic India Ltd

Lamosaic India Limited was originally formed as a Partnership Firm pursuant to Deed of Partnership dated January 07, 2020 in the name and style of ‘Swastik Marketing’, thereafter the firm got registered under the Partnership Act, 1932 (Partnership Act) in the name and style of ‘Swastik Marketing’ dated December 19, 2022. The firm was thereafter converted from Partnership Firm to a Public Limited Company under Companies Act, 2013 with the name and style of ‘Lamosaic India Limited’ and received a Certificate of Incorporation from the Registrar of Companies, Pune dated June 13, 2023.

In January 2020, its promoters (erstwhile partners) started a trading business under the name and style of ‘Swastik Marketing’. Under this firm, the products such as flush doors, decorative laminates, acrylic sheets, printing paper (base), plywood, etc were sold under the brand name of ‘Swastik’. It sells its products to primarily real estate and infrastructure industry for commercial and residential usage, Construction Industry, Interior Decor, Furniture, Plywood Industry etc.

Over the period, after establishing its selves in trading of flush doors, decorative laminates, acrylic sheets, printing paper (base), plywood, etc., it diversified its activities to manufacturing activities since September 2023 by setting up a workshop in Chembur, Mumbai.  The company also provides customized solutions to its customer. This includes designing the laminates and acrylic sheets. Beside this, it also manufactures and supplies laminated and decorative laminated flush doors based on the order received by its customers. 

Business area of the company 

The company is engaged in the business of trading of Decorative Laminate Sheets, Acrylic Sheets, Print Paper (Base), Plywood, Flush Door and also manufacturing Flush Door.

Products of the company

  • Laminate sheet including decorative laminates
  • Acrylic laminates/ sheets
  • Plywood
  • Print paper (base)
  • Flush door

History and milestones

  • 2020: Started the business as a Partnership Firm on January 07, 2020 in the name and style of ‘Swastik Marketing’ 
  • 2023: Converted the running business of a partnership firm ‘Swastik Marketing’ into Public Limited Company. 
  • 2023: Incorporation of the Company as Lamosaic India Limited.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×