SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Lamosaic India Ltd (LAMOSAIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LAMOSAIC Trading | Small Cap | Lamosaic India Share Price

BSE Share Price
Not Listed

Lamosaic India Ltd (LAMOSAIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LAMOSAIC Trading | Small Cap | Lamosaic India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹29 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.6
TTM Sales
₹102 Cr.
Book Value per Share
₹75.4
P/E Ratio
17.28
Industry PE
36.2
Price to Book (P/B)
0.37
Higher than its 5-year historical median
Price to Sales (P/S)
0.28
EV/EBITDA
8.10
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
5.34%
Underperforms industry median
Return on Capital Employed (ROCE)
11.04%
Underperforms industry median
Return on Assets (ROA)
3.00%
Operating Profit Margin
4.7%
Net Profit Margin
1.73%
Gross Profit Margin
2.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
183.3%
Operating Profit Growth (1 Year)
-
-47.6%
Net Profit Growth (1 Year)
-
-67.54%
Asset Quality
Promoter Holding
69.26%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹68 Cr.
Equity
₹10.3 Cr.
Face Value
₹10
All Time Low / High
- / -

Lamosaic India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Lamosaic India Ltd a good quality company?
Lamosaic India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Lamosaic India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Lamosaic India Ltd vs industry peers?
Lamosaic India Ltd revenue CAGR is %, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Lamosaic India Ltd?
Promoters hold 69.26% of the Lamosaic India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Lamosaic India Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -35.56% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lamosaic India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'24Mar'25TTM
ROCE % ⓘ39.2%11%-
Value Creation
Index ⓘ		1.8-0.2-

Growth Parameters ⓘ
Sales ⓘ50.7143102
Sales YoY Gr.-183.3%-
Adj EPS ⓘ10.52.41.6
YoY Gr.--77.1%-
BVPS (₹) ⓘ20.575.475.4
Adj Net
Profit ⓘ		7.62.52
Cash Flow from Ops. ⓘ-4-31.4-
Debt/CF from Ops. ⓘ-4.4-0.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANA183.3%
Adj EPS ⓘNANANA-77.1%
BVPSⓘNANANA267.6%
Share Price - - - -30.7%

Key Financial Parameters ⓘ

Mar'24Mar'25TTM
Return on
Equity % ⓘ		51.25.32.1
Op. Profit
Mgn % ⓘ		25.54.7NAN
Net Profit
Mgn % ⓘ		15.11.71.6
Debt to
Equity ⓘ		1.20.1-
Working Cap
Days ⓘ		01900
Cash Conv.
Cycle ⓘ		01200

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25
Sales50.65143.49
Operating Expenses ⓘ + 37.72136.73
Manufacturing Costs0.631.22
Material Costs36.09125.56
Employee Cost 0.120.20
Other Costs ⓘ 0.899.74
Operating Profit ⓘ 12.926.77
Operating Profit Margin (%) 25.5%4.7%
Other Income ⓘ + 0.010.10
Exceptional Items ⓘ 00
Interest ⓘ 2.223.05
Depreciation ⓘ 0.330.39
Profit Before Tax ⓘ 10.393.43
Tax ⓘ 2.750.95
Profit After Tax 7.642.48
PAT Margin (%) 15.1%1.7%
Adjusted EPS (₹)10.52.4
Dividend Payout Ratio (%)0%0%

Valuation of Lamosaic India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14.9277.90
Share Capital ⓘ 7.2810.34
Reserves ⓘ 7.6467.56
Debt +16.927.24
Long Term Debt6.420.69
Short Term Debt10.506.55
Minority Interest00
Trade Payables12.6720.28
Others Liabilities ⓘ 6.409.23
Total Liabilities ⓘ 50.91114.64

Fixed Assets

Net Fixed Assets ⓘ +5.535.17
Gross Block5.855.88
Accumulated Depreciation0.330.72
CWIP ⓘ 01.73
Investments ⓘ 00
Inventories22.1729.50
Trade Receivables18.5157.54
Cash Equivalents 1.472.38
Others Assets ⓘ 3.2418.33
Total Assets ⓘ 50.91114.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25
Cash Flow From Operating Activity ⓘ + -3.96-31.44
PBT ⓘ 10.393.43
Adjustment ⓘ 2.553.44
Changes in Working Capital ⓘ -14.19-37.44
Tax Paid ⓘ -2.71-0.86
Cash Flow From Investing Activity ⓘ + -6.03-19.20
Capex -5.85-1.76
Net Investments 00
Others ⓘ -0.18-17.44
Cash Flow From Financing Activity ⓘ + 11.4651.55
Net Proceeds from Shares ⓘ 7.2860.50
Net Proceeds from Borrowing ⓘ 6.42-5.74
Interest Paid ⓘ -2.22-3.05
Dividend Paid ⓘ 00
Others ⓘ -0.02-0.16
Net Cash Flow ⓘ 1.470.91

Financial Ratio

PARTICULARSMar'24Mar'25
Ratios
ROE (%)51.235.34
ROCE (%)39.1911.04
Asset Turnover Ratio0.991.73
PAT to CFO Conversion(x)-0.52-12.68
Working Capital Days
Receivable Days133.4096.70
Inventory Days159.8065.70
Payable Days128.1047.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lamosaic India Ltd FAQs

The current trading price of Lamosaic India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lamosaic India stood at ₹28.79 Cr

The latest P/E ratio of Lamosaic India as of 31-Dec-1969 is 17.28.

The latest P/B ratio of Lamosaic India as of 31-Dec-1969 is 0.37.

The 52-week high of Lamosaic India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lamosaic India is ₹102 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Lamosaic India Ltd is a below average quality company.

The key valuation ratios of Lamosaic India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lamosaic India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Lamosaic India Ltd

Lamosaic India Limited was originally formed as a Partnership Firm pursuant to Deed of Partnership dated January 07, 2020 in the name and style of ‘Swastik Marketing’, thereafter the firm got registered under the Partnership Act, 1932 (Partnership Act) in the name and style of ‘Swastik Marketing’ dated December 19, 2022. The firm was thereafter converted from Partnership Firm to a Public Limited Company under Companies Act, 2013 with the name and style of ‘Lamosaic India Limited’ and received a Certificate of Incorporation from the Registrar of Companies, Pune dated June 13, 2023.

In January 2020, its promoters (erstwhile partners) started a trading business under the name and style of ‘Swastik Marketing’. Under this firm, the products such as flush doors, decorative laminates, acrylic sheets, printing paper (base), plywood, etc were sold under the brand name of ‘Swastik’. It sells its products to primarily real estate and infrastructure industry for commercial and residential usage, Construction Industry, Interior Decor, Furniture, Plywood Industry etc.

Over the period, after establishing its selves in trading of flush doors, decorative laminates, acrylic sheets, printing paper (base), plywood, etc., it diversified its activities to manufacturing activities since September 2023 by setting up a workshop in Chembur, Mumbai.  The company also provides customized solutions to its customer. This includes designing the laminates and acrylic sheets. Beside this, it also manufactures and supplies laminated and decorative laminated flush doors based on the order received by its customers. 

Business area of the company 

The company is engaged in the business of trading of Decorative Laminate Sheets, Acrylic Sheets, Print Paper (Base), Plywood, Flush Door and also manufacturing Flush Door.

Products of the company

  • Laminate sheet including decorative laminates
  • Acrylic laminates/ sheets
  • Plywood
  • Print paper (base)
  • Flush door

History and milestones

  • 2020: Started the business as a Partnership Firm on January 07, 2020 in the name and style of ‘Swastik Marketing’ 
  • 2023: Converted the running business of a partnership firm ‘Swastik Marketing’ into Public Limited Company. 
  • 2023: Incorporation of the Company as Lamosaic India Limited.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×