SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Nimbus Industries Ltd (530971)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530971 NSE: Trading | Small Cap | Nimbus Industries Share Price

₹1.75 0.00 (0.00%)

As on 07-Oct'19 18:59

Nimbus Industries Ltd (530971)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530971 NSE: Trading | Small Cap | Nimbus Industries Share Price

₹1.75 0.00 (0.00%)

As on 07-Oct'19 18:59

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹1.8
52-Week Low / High
₹2 / 2
TTM EPS
₹0.3
TTM Sales
₹82.5 Cr.
Book Value per Share
₹6.8
P/E Ratio
5.34
Industry PE
35.7
Price to Book (P/B)
0.26
Price to Sales (P/S)
0.02
EV/EBITDA
4.04
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
5.85%
Return on Capital Employed (ROCE)
7.15%
Return on Assets (ROA)
0.90%
Operating Profit Margin
1%
Net Profit Margin
0.28%
Gross Profit Margin
0.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.42%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
153.85%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
21.74%
Asset Quality
Promoter Holding
13.23%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹3.8 Cr.
Face Value
₹5
All Time Low / High
₹0.42 / 50.50

Nimbus Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'14Mar'15Mar'16Mar'17TTM
ROCE % ⓘ0%0%2.7%1.3%6.6%7.4%1.9%3%3.3%7.2%-

Growth Parameters ⓘ
Sales ⓘ0015.959.96920859.272.198.610183
Sales YoY Gr.-NANA275.8%15.2%201.2%-71.5%21.8%36.8%2.4%-
Adj EPS ⓘ000.20.10.30.60.20.20.30.40.3
YoY Gr.-NANA-58.8%385.7%64.7%-64.3%10%36.4%23.3%-
BVPS (₹) ⓘ003.944.34.95.75.86.16.56.8
Adj Net
Profit ⓘ		000.10.10.30.40.20.20.20.30
Cash Flow from Ops. ⓘ00003.28.6-24.9-0.70.7-1.3-
Debt/CF from Ops. ⓘ00000.90.9-0.3-7.29.8-6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA7.9%19.5%2.4%
Adj EPS ⓘNA1.7%22.8%23.3%
BVPSⓘNA8.7%4.8%6%
Share Price -7.5% - - -

Key Financial Parameters ⓘ

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity % ⓘ		004.41.98.1123.83.855.95
Op. Profit
Mgn % ⓘ		0010.10.40.20.30.30.412.7
Net Profit
Mgn % ⓘ		000.80.10.40.20.30.20.20.30.3
Debt to
Equity ⓘ		000.90.80.821.91.11.61.6-
Working Cap
Days ⓘ		000119183105315898610918
Cash Conv.
Cycle ⓘ		000-10-24-36-704939435

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'14Mar'15Mar'16Mar'17
Sales15.9459.9069207.8459.2072.0898.61101
Operating Expenses ⓘ + 15.7959.8368.70207.3459.0371.8698.22100.01
Manufacturing Costs00.02000.020.050.070.02
Material Costs15.7859.5968.68207.2458.8171.3397.2899.17
Employee Cost 00.05000.100.100.330.30
Other Costs ⓘ 0.010.160.010.100.090.380.540.52
Operating Profit ⓘ 0.150.070.300.500.170.220.390.99
Operating Profit Margin (%) 1.0%0.1%0.4%0.2%0.3%0.3%0.4%1.0%
Other Income ⓘ + 000.080.130.110.190.070.01
Exceptional Items ⓘ 00000000
Interest ⓘ 0.010.010.01000.100.030.47
Depreciation ⓘ 00000.050.080.100.12
Profit Before Tax ⓘ 0.150.060.370.620.230.240.330.41
Tax ⓘ 0.020.010.120.200.080.070.100.13
Profit After Tax 0.130.060.260.420.150.160.230.28
PAT Margin (%) 0.8%0.1%0.4%0.2%0.3%0.2%0.2%0.3%
Adjusted EPS (₹)0.20.10.30.60.20.20.30.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of Nimbus Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 3.013.073.333.754.314.454.684.96
Share Capital ⓘ 3.813.813.813.813.813.813.813.81
Reserves ⓘ -0.80-0.74-0.48-0.060.500.640.871.15
Debt +2.702.402.727.288.3657.247.83
Long Term Debt2.702.402.727.286.19555.08
Short Term Debt00002.1702.242.75
Minority Interest00000000
Trade Payables2.5332.6136.3094.116.797.7817.2217.86
Others Liabilities ⓘ 0.020.020.140.340.761.521.531.22
Total Liabilities ⓘ 8.2638.1042.48105.4820.2218.7630.6831.88

Fixed Assets

Net Fixed Assets ⓘ +1.451.451.451.451.930.380.270.32
Gross Block1.451.451.451.451.980.530.530.69
Accumulated Depreciation00000.050.160.260.38
CWIP ⓘ 00000000
Investments ⓘ 1.952.505.9717.590.650.650.500
Inventories00000.310.593.274.51
Trade Receivables0.3831.7428.3661.2516.5516.6425.0326.22
Cash Equivalents 0.010.020.061.550.300.061.020.14
Others Assets ⓘ 4.482.406.6423.640.480.450.590.69
Total Assets ⓘ 8.2638.1042.48105.4820.2218.7630.6831.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity ⓘ + 03.208.55-24.91-0.690.74-1.30
PBT ⓘ 00.260.420.230.240.330.41
Adjustment ⓘ 00-32.88-0.06-0.020.060.58
Changes in Working Capital ⓘ 02.9441.01-25.01-0.730.49-1.69
Tax Paid ⓘ 000-0.08-0.09-0.12-0.13
Cash Flow From Investing Activity ⓘ + 0-3.47-11.5018.921.640.220.35
Capex 000-0.021.450.15-0.16
Net Investments 0-3.47-11.6218.83000.01
Others ⓘ 000.130.110.190.070.50
Cash Flow From Financing Activity ⓘ + 00.324.566.19-1.1900.08
Net Proceeds from Shares ⓘ 0000000
Net Proceeds from Borrowing ⓘ 0006.19-1.1900.08
Interest Paid ⓘ 0000000
Dividend Paid ⓘ 0000000
Others ⓘ 00.324.560000
Net Cash Flow ⓘ 00.051.620.19-0.240.95-0.87

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)4.421.898.1912.153.83.7655.85
ROCE (%)2.681.326.647.41.942.993.337.15
Asset Turnover Ratio1.932.581.712.810.943.73.993.23
PAT to CFO Conversion(x)053.3332.88-59.31-4.64.63-5.650
Working Capital Days
Receivable Days8.8097.9015978.70239.808477.1092.60
Inventory Days00001.902.307.1014.10
Payable Days58.50107.60183.10114.80313.1037.3046.9064.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nimbus Industries Ltd FAQs

The current trading price of Nimbus Industries on 07-Oct-2019 18:59 is ₹1.75.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Oct-2019 the market cap of Nimbus Industries stood at ₹1.33 Cr

The latest P/E ratio of Nimbus Industries as of 06-Oct-2019 is 5.34.

The latest P/B ratio of Nimbus Industries as of 06-Oct-2019 is 0.26.

The 52-week high of Nimbus Industries is ₹1.75 and the 52-week low is ₹1.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nimbus Industries is ₹82.53 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Nimbus Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nimbus Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Nimbus Industries Ltd

Nimbus Industries has been engaged in trading of tea and other miscellaneous activities. It was incorporated on January 17, 1975 as a private limited company and converted into a public limited company on June 18, 1992.

The registered office is located at A/203, Bhoomi Utsav, M.G. Road, Near Kala Hanuman, Kandivali (West), Mumbai - 400067, Maharashtra.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×