What is Northern Spirits Ltd (542628) share price return in the past 10 years?

Data is not available for this company

What is the share price of Northern Spirits Ltd (542628)?

Company share prices are keep on changing according to the market conditions. The current trading price of Northern Spirits Ltd (542628) on 12-Jun-2026 16:59:59 at 16:59 is 120.70.

What is the P/E ratio of Northern Spirits?

The latest standalone P/E ratio of Northern Spirits as of 12-Jun-2026 is 7.14.

What is the P/B ratio of Northern Spirits Ltd (542628)?

The latest standalone P/B ratio of Northern Spirits Ltd (542628) as of 12-Jun-2026 is 1.30.

What is the 52-week high and low of Northern Spirits Ltd (542628)?

The 52-week high of Northern Spirits Ltd (542628) is Rs. 222.50 and the 52-week low is Rs. 96.60.

Northern Spirits Ltd (542628) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Northern Spirits Ltd (542628)
Brand: Northern Spirits

Northern Spirits Ltd (542628)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542628 NSE: Trading | Small Cap | Northern Spirits Share Price

Northern Spirits Ltd (542628)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542628 NSE: Trading | Small Cap | Northern Spirits Share Price

Key Metrics

Valuation Multiples

Market Cap

₹194 Cr.

Current Price

₹120.7

52-Week Low / High

₹97 / 223

TTM EPS

₹16.9

TTM Sales

₹2,309 Cr.

Book Value per Share

₹92.9

P/E Ratio

7.14

Lower than its 5-year historical median

Industry PE

35.6

Price to Book (P/B)

1.30

Lower than its 5-year historical median

Price to Sales (P/S)

0.08

Lower than its 5-year historical median

EV/EBITDA

6.71

Lower than its 5-year historical median

Dividend Yield

0.20%

Profitability Efficiency

Return on Equity (ROE)

20.64%

Outperforms industry median

Return on Capital Employed (ROCE)

17.69%

Outperforms industry median

Return on Assets (ROA)

8.61%

Operating Profit Margin

2.4%

Net Profit Margin

1.18%

Gross Profit Margin

1.6%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

57.26%

Operating Profit Growth (1 Year)

Slowing versus 3-year growth rate

50.23%

Net Profit Growth (1 Year)

Slowing versus 3-year growth rate

38.62%

Asset Quality

Promoter Holding

66.97%

Pledged shares (%) of Promoter's holding (%)

44.80%

Reserves

₹133 Cr.

Equity

₹16.1 Cr.

Face Value

₹10

All Time Low / High

₹14.80 / 576.15

Northern Spirits stock performance

Key Ratios

Check Before You Invest

Quality

Somewhat Good

Check detailed performance

Valuation

Undervalued

Check Valuation charts

Price Trend

Weak

Check Price chart

Q.1 Is Northern Spirits Ltd a good quality company?

Northern Spirits Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does Northern Spirits Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Northern Spirits Ltd vs industry peers?

Northern Spirits Ltd revenue CAGR is 64.59%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.

Q.1 Promoter shareholding and pledge status of Northern Spirits Ltd?

Promoters hold 66.97% of the Northern Spirits Ltd, with 44.80% of their stake pledged, indicating high pledge risk.

Q.1 Stock return of Northern Spirits Ltd over the last decade?

Over the last 5 year(s), the stock has delivered a CAGR of 38.28% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-7.9%	27.5%	21.4%	41.4%	8.7%	7.1%	9.8%	14.3%	15.1%	17.7%	-
Value Creation Index ⓘ	-1.6	1.0	0.5	2.0	-0.4	-0.5	-0.3	0.0	0.1	0.3	-
Growth Parameters ⓘ
Sales ⓘ	3.2	17.3	25.9	110	161	153	268	905	1,235	1,943	2,309
Sales YoY Gr.	-	437.9%	49.4%	326.3%	45.8%	-4.9%	75%	238.3%	36.5%	57.3%	-
Adj EPS ⓘ	-6.2	6.6	4.3	8.6	2.3	1.9	3.7	6.9	10.3	14.3	16.9
YoY Gr.	-	NA	-35%	100.7%	-73.6%	-18.1%	102.2%	85.6%	48.9%	38.5%	-
BVPS (₹) ⓘ	25.5	38.7	26.6	35.1	39.5	41.3	45	52	62.3	76.4	92.9
Adj Net Profit ⓘ	-0.5	0.5	1	10.1	3.6	3	6	11.1	16.6	23	27
Cash Flow from Ops. ⓘ	1	0.8	-6.9	-50.4	-12.2	-10	0.1	-22.2	-29.3	-6.7	-
Debt/CF from Ops. ⓘ	1.9	2.1	-0.7	-0.9	-3.5	-5.7	491.3	-4.3	-4.7	-25.4	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	103.7%	64.6%	93.6%	57.3%
Adj EPS ⓘ	NA	44.7%	56.4%	38.5%
BVPSⓘ	13%	14.1%	19.3%	22.6%
Share Price	-	38.7%	-21.6%	-37.7%

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-92	40.9	25.8	42.3	6.9	4.6	8.7	14.3	18.1	20.6	20
Op. Profit Mgn % ⓘ	-13.3	4.9	6.4	18.3	5.3	5.3	4.8	2.5	2.5	2.4	2.2
Net Profit Mgn % ⓘ	-15.7	3.1	4	9.1	2.3	1.9	2.2	1.2	1.3	1.2	1.2
Debt to Equity ⓘ	1.9	1.1	0.8	1.1	0.7	0.9	0.9	1.1	1.4	1.4	0
Working Cap Days ⓘ	195	86	127	146	179	242	158	58	56	44	27
Cash Conv. Cycle ⓘ	70	32	82	124	152	193	128	53	53	43	10

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	3	17	26	110	161	153	268	905	1,235	1,943
Operating Expenses ⓘ +	4	16	24	90	152	145	255	883	1,204	1,896
Manufacturing Costs	0	0	5	11	13	15	29	57	67	115
Material Costs	3	13	16	76	127	123	219	814	1,119	1,758
Employee Cost	0	1	1	1	2	2	2	2	4	4
Other Costs ⓘ	1	2	3	3	10	5	4	9	15	19
Operating Profit ⓘ	-0	1	2	20	8	8	13	23	31	46
Operating Profit Margin (%)	-13.5%	4.9%	6.3%	18.3%	5.2%	5.3%	4.8%	2.5%	2.5%	2.4%
Other Income ⓘ +	0	0	0	0	0	0	0	0	1	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0	0	0	5	3	4	5	8	9	16
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-1	1	1	15	5	4	8	15	22	31
Tax ⓘ	0	0	0	5	1	1	2	4	6	8
Profit After Tax	-1	1	1	10	4	3	6	11	17	23
PAT Margin (%)	-15.8%	3.1%	3.9%	9.1%	2.3%	1.9%	2.2%	1.2%	1.3%	1.2%
Adjusted EPS (₹)	-6.3	6.6	4.2	8.6	2.3	1.9	3.7	6.9	10.3	14.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	2.40%	2.10%

Valuation of Northern Spirits - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	1	2	6	41	63	66	72	83	100	123
Share Capital ⓘ	0	0	1	12	16	16	16	16	16	16
Reserves ⓘ	1	1	5	29	47	50	56	67	84	107
Debt +	2	2	5	45	43	57	68	95	134	168
Long Term Debt	2	2	0	0	0	8	10	8	4	2
Short Term Debt	0	0	5	45	43	50	58	87	130	166
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	1	3	3	1	0	0	0	0	0	0
Others Liabilities ⓘ	4	7	6	6	2	1	2	4	5	4
Total Liabilities ⓘ	8	13	21	94	108	125	142	183	239	295
Fixed Assets
Net Fixed Assets ⓘ +	4	5	5	11	10	10	10	10	11	12
Gross Block	4	5	5	11	11	11	11	12	12	13
Accumulated Depreciation	0	0	0	0	1	1	1	1	1	2
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investments ⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	1	3	6	33	39	37	41	51	60	83
Trade Receivables	1	4	8	37	40	47	63	107	143	167
Cash Equivalents	1	0	0	4	5	5	10	7	17	26
Others Assets ⓘ	1	1	1	9	15	26	18	7	9	7
Total Assets ⓘ	8	13	21	94	108	125	142	183	239	295

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	1	1	-7	-50	-12	-10	0	-22	-24	-7
PBT ⓘ	-1	1	1	15	5	4	8	15	22	31
Adjustment ⓘ	0	0	0	5	3	4	5	8	9	16
Changes in Working Capital ⓘ	1	0	-9	-71	-21	-18	-13	-45	-55	-54
Tax Paid ⓘ	-0	-0	0	-0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ +	-1	0	-0	-6	0	0	-0	-0	-0	-1
Capex	-0	-1	-0	-6	0	0	-0	-0	-0	-1
Net Investments	-0	1	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activity ⓘ +	-1	-0	2	20	15	4	-3	104	34	17
Net Proceeds from Shares ⓘ	1	0	0	25	18	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0	-0	-2	0	0	8	2	112	-4	-2
Interest Paid ⓘ	-0	-0	-0	-5	-3	-4	-5	-8	-9	-16
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	-0
Others ⓘ	-1	0	4	-0	-0	0	0	-0	47	35
Net Cash Flow ⓘ	-0	0	-5	-36	3	-7	-3	81	10	9

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	-92.84	40.93	25.48	42.24	6.91	4.58	8.66	14.3	18.07	20.64
ROCE (%)	-7.88	27.46	21.35	41.37	8.73	7.14	9.84	14.25	15.1	17.69
Asset Turnover Ratio	0.56	2.17	1.97	2.09	1.75	1.31	2	5.57	5.86	7.28
PAT to CFO Conversion(x)	N/A	1	-7	-5	-3	-3.33	0	-2	-1.41	-0.3
Working Capital Days
Receivable Days	93	41.70	69.50	69.90	79.50	103	75	34.30	36.90	29.10
Inventory Days	75.50	31.30	49.70	60.50	74.50	90.80	53	18.60	16.50	13.40
Payable Days	74.50	52	63.50	10.20	2.70	0.50	0	0	0	0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

44.80

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Northern Spirits Ltd FAQs

The current trading price of Northern Spirits on 12-Jun-2026 16:59 is ₹120.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Northern Spirits stood at ₹193.7 Cr

The latest P/E ratio of Northern Spirits as of 11-Jun-2026 is 7.14.

The latest P/B ratio of Northern Spirits as of 11-Jun-2026 is 1.30.

The 52-week high of Northern Spirits is ₹222.5 and the 52-week low is ₹96.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Northern Spirits is ₹2,309 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Northern Spirits Ltd is a average quality company.

The key valuation ratios of Northern Spirits Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Northern Spirits Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Northern Spirits Ltd

No data to display

Northern Spirits Ltd (542628)

Northern Spirits Ltd (542628)

Northern Spirits stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Northern Spirits - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Northern Spirits Ltd FAQs

About Northern Spirits Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Northern Spirits Ltd (542628)

Northern Spirits Ltd (542628)

Northern Spirits stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Northern Spirits - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Northern Spirits Ltd FAQs

What is the share price of Northern Spirits?

What is the market cap of Northern Spirits?

What is the P/E ratio of Northern Spirits?

What is the P/B ratio of Northern Spirits?

What is the 52-week high and low of Northern Spirits?

What is the TTM revenue of Northern Spirits?

Is Northern Spirits Ltd a good quality company?

Is Northern Spirits Ltd undervalued or overvalued?

Is Northern Spirits Ltd a good buy now?

About Northern Spirits Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.