MoneyWorks4Me

Optiemus Infracom Ltd (OPTIEMUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530135 NSE: OPTIEMUS Trading | Small Cap | Optiemus Infracom Share Price

₹567.95 11.50 (2.07%)

As on 11-Sep'26 16:59

Optiemus Infracom Ltd (OPTIEMUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530135 NSE: OPTIEMUS Trading | Small Cap | Optiemus Infracom Share Price

₹567.95 11.50 (2.07%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹5,017 Cr.
Current Price
₹568
52-Week Low / High
₹290 / 713
TTM EPS
₹8.1
TTM Sales
₹2,216 Cr.
Book Value per Share
₹99.5
P/E Ratio
69.05
Lower than its 5-year historical median
Industry PE
40.5
Price to Book (P/B)
5.59
Lower than its 5-year historical median
Price to Sales (P/S)
2.26
Lower than its 5-year historical median
EV/EBITDA
39.02
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
12.53%
Outperforms industry median
Return on Capital Employed (ROCE)
16.05%
Outperforms industry median
Return on Assets (ROA)
4.38%
Operating Profit Margin
6.1%
Net Profit Margin
3.35%
Gross Profit Margin
5.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.21%
Operating Profit Growth (1 Year)
-
38.27%
Net Profit Growth (1 Year)
-
11.58%
Asset Quality
Promoter Holding
72.17%
Pledged shares (%) of Promoter's holding (%)
0.47%
Reserves
₹807 Cr.
Equity
₹90.2 Cr.
Face Value
₹10
All Time Low / High
₹0.65 / 873.65

Optiemus Infracom stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is Optiemus Infracom Ltd a good quality company?
Optiemus Infracom Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Optiemus Infracom Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Optiemus Infracom Ltd vs industry peers?
Optiemus Infracom Ltd revenue CAGR is 14.13%, compared to the industry median CAGR of 0.9%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Optiemus Infracom Ltd?
Promoters hold 72.17% of the Optiemus Infracom Ltd, with 0.47% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Optiemus Infracom Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 26.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Optiemus Infracom Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.8%10.5%12%5.5%-14.4%0.8%7.5%10.9%8.6%6.7%-
Value Creation
Index
-0.1-0.3-0.1-0.6-2.0-0.9-0.5-0.2-0.4-0.5-

Growth Parameters

Sales 1,9101,063610401306179430597644592639
Sales YoY Gr.--44.3%-42.6%-34.3%-23.8%-41.4%139.9%39%7.9%-8.2%-
Adj EPS 1.90.42.70.9-8.2-5.52.54.12.92.62.1
YoY Gr.--81%636.1%-64.9%-982.8%NANA62.4%-28.6%-11%-
BVPS (₹) 31.232.438.638.930.941.543.647.849.261.786.8
Adj Net
Profit
16.23.122.88-70.5-46.921.434.924.922.119
Cash Flow from Ops. 12750.212.820.99.3-18.453.23.920.814.1-
Debt/CF from Ops. 25.219.211.424.7-1.80.4000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -12.2%14.1%11.2%-8.2%
Adj EPS 3.5%NA1.1%-11%
BVPS7.9%14.9%12.3%25.5%
Share Price 26.9% 16.3% 20% -10.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.31.17.52.4-23.6-15.15.98.964.42.8
Op. Profit
Mgn %
4.54.4110.6-21.7-53.1-2.3-0.523.52.6
Net Profit
Mgn %
0.90.33.72-23.1-26.255.83.93.72.9
Debt to
Equity
10.90.80.70.90.10.1000-
Working Cap
Days
8912121534541865530725824322543
Cash Conv.
Cycle
1826571531722267242355238

Valuation of Optiemus Infracom - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.002.822.822.822.822.822.842.840.470.47
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,9221,5497221,1963371824721,1741,5281,890
Operating Expenses + 1,8421,5046671,2384132794911,1491,4491,782
Manufacturing Costs7211943106672022
Material Costs1,7631,4105381,0653151674481,0431,2931,656
Employee Cost 203232551458396959
Other Costs 524178757410128606745
Operating Profit 804555-42-76-98-192578108
Operating Profit Margin (%) 4.1%2.9%7.6%-3.5%-22.4%-54.0%-4.0%2.1%5.1%5.7%
Other Income + 102916631110236541917
Exceptional Items 0000000000
Interest 434433428656830
Depreciation 231916171056131822
Profit Before Tax 231122-39-9815537677
Tax 10462-826111913
Profit After Tax 13716-41-91-1-1425763
PAT Margin (%) 0.7%0.4%2.3%-3.5%-26.9%-0.7%-0.2%3.6%3.7%3.4%
Adjusted EPS (₹)1.50.81.6-6.9-9.911.1-0.14.86.67.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%31%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 247293311321236331330382426585
Share Capital 86868686868686868687
Reserves 162207225235150245244297341497
Debt +2273343832492271024350102109
Long Term Debt15921924320018042072066
Short Term Debt6711414049479823438243
Minority Interest33-50-1-2-1-0-028
Trade Payables1483002262298656177331705608
Others Liabilities 4211774406-63141115218
Total Liabilities 6681,0469898395534815539041,3481,547

Fixed Assets

Net Fixed Assets +181181103392916112209254293
Gross Block30032227718718537138238304362
Accumulated Depreciation1191411741481562027285169
CWIP 40012323324
Investments 517956354342455865
Inventories1012115761877115337244
Trade Receivables224284204348192150256373481600
Cash Equivalents 120123102332642311830146
Others Assets 123321414301260220103142185175
Total Assets 6681,0469898395534815539041,3481,547
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 12491-267344-5628140-13
PBT 231120-60-751095537677
Adjustment 50574014688-107-51645-20
Changes in Working Capital 6332-80-231-5529-58-78-52
Tax Paid -12-9-7-12-1-3-1-10-2-17
Cash Flow From Investing Activity + 26-817757-722324-82-51-51
Capex -4-19-47-1283-99-100-61-83
Net Investments 22-28-10-23-315-223-1
Others 8-339172-3-7512516733
Cash Flow From Financing Activity + -120-8-102-177-47-136-647025178
Net Proceeds from Shares 300000010124
Net Proceeds from Borrowing -2930-10-43-20-17616-800
Interest Paid -43-44-33-42-25-11-5-5-8-30
Dividend Paid 00000000-130
Others -517-60-91-252-75824684
Net Cash Flow 302-52-47-1031-13-1115115
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.242.55.39-13.11-32.53-0.43-0.2811.7514.0312.53
ROCE (%)12.119.748.30.51-17.081.682.4314.5517.2916.05
Asset Turnover Ratio2.421.820.711.310.480.350.911.611.361.31
PAT to CFO Conversion(x)9.5413-1.63N/AN/AN/AN/A0.020.7-0.21
Working Capital Days
Receivable Days61.3059.40123.3084.30292.50343.60156.9097.70102104.40
Inventory Days515.207033.2037.6014.905.1018.905456.10
Payable Days48.4058178.4077.90182.50154.8094.8088.80146.20144.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Optiemus Infracom Ltd FAQs

The current trading price of Optiemus Infracom on 11-Sep-2026 16:59 is ₹568.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Optiemus Infracom stood at ₹5,017.3 Cr

The latest P/E ratio of Optiemus Infracom as of 10-Sep-2026 is 268.6.

The latest P/B ratio of Optiemus Infracom as of 10-Sep-2026 is 6.41.

The 52-week high of Optiemus Infracom is ₹713.0 and the 52-week low is ₹289.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Optiemus Infracom is ₹639 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Optiemus Infracom Ltd is a below average quality company.

The key valuation ratios of Optiemus Infracom Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Optiemus Infracom Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Optiemus Infracom Ltd

Optiemus Infracom Limited is a public limited company incorporated and domiciled in India and has its registered office at New Delhi. The company is a Diversified, Award-Winning, High-Performance Telecommunications Enterprise with many years of multi-domain experience including management, distribution & marketing of mobile & telecom products in the Indian subcontinent.

The company’s Manufacturing capabilities are a combination of three Individual production units. Two state-of-the-art handset manufacturing units and third is the state-of-the-art glass cutting and finishing facility with a capacity to produce lacks of premium tempered glass units per month.

The company’s in-house brand portfolio consists of five differentiated brands that are designed and positioned to audiences across the economic & geographical classifications. Its portfolio of brands includes BlackBerry, catering to high-end audiences, offering the best of technology & security to the customers through brand licensing model. Kult, designed to offer a new-age Mobility experience, catering to the fast-paced, tech-oriented lifestyle of the Millennials. Zen, designed to offer feature rich, affordable devices to the masses and less-evolved market segments.

Molife is a premium Mobile accessory brand that offers connectivity, entertainment & power through its product portfolio. RhinoTech is exclusive licensee for Corning USA, offering high quality tempered glass for the best-selling Mobile Handsets in the country.

Business area of the company

The company is primarily engaged in the trading of mobile handsets and mobile accessories. 

Brands

  • OptiSafe
  • BlackBerry
  • Kult
  • Zen
  • RhinoTech

Milestones

  • 1993: Optiemus Infracom gets incepted
  • 1995: Onboarded Nokia as the first distributer for India
  • 2003: Becomes a national distributer of Plantronics 
  • 2007: Established Samsung distribution in India
  • 2009: Launched Zen to bring affordable, feature-rich mobile phones to India 
  • 2012: Established ACE Mobile, a state-of-the-art tempered glass manufacturing facility under the license of Corning USA
  • 2013: Established HTC distribution, owing 70% of HTC sales in India
  • 2015: Established GDN (Global Devices Network), a 55000 sq ft state-of-the-art production facility
  • 2016: Established OES (Optimus Electronics Limited), a 75000 sq ft manufacturing facility in JV with Wistron Corp. (Taiwan)
  • 2017: Optiemus becomes the brand licensee for Blackberry mobiles in Indian Subcontinent
  • 2018: Launched Blackberry Evolve & EvolveX, first ever Blackberry devices conceptualized, designed and manufactured in India 
  • 2019: Launched Optisafe, a distress alert smart device for women and elderly safety
  • 2020: OEL awarded PLI for manufacturing Mobile devices in India
  • 2021: GDN secures PLI for manufacturing IT hardware, Telecom Networking devices in India 
  • 2023: The company inks JV agreement with Corning International Corporation

You have 37 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now