MoneyWorks4Me

Optiemus Infracom Ltd (OPTIEMUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530135 NSE: OPTIEMUS Trading | Small Cap | Optiemus Infracom Share Price

₹596.80 -14.85 (-2.43%)

As on 18-Sep'26 10:45

Optiemus Infracom Ltd (OPTIEMUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530135 NSE: OPTIEMUS Trading | Small Cap | Optiemus Infracom Share Price

₹596.80 -14.85 (-2.43%)

As on 18-Sep'26 10:45

Key Metrics
Valuation Multiples
Market Cap
₹5,515 Cr.
Current Price
₹596.8
52-Week Low / High
₹290 / 713
TTM EPS
₹8.1
TTM Sales
₹2,216 Cr.
Book Value per Share
₹99.5
P/E Ratio
75.90
Lower than its 5-year historical median
Industry PE
38.6
Price to Book (P/B)
6.15
Lower than its 5-year historical median
Price to Sales (P/S)
2.49
Lower than its 5-year historical median
EV/EBITDA
42.69
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
9.89%
Outperforms industry median
Return on Capital Employed (ROCE)
12.13%
Outperforms industry median
Return on Assets (ROA)
3.91%
Operating Profit Margin
6.1%
Net Profit Margin
3.73%
Gross Profit Margin
5.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.21%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-9.8%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.23%
Asset Quality
Promoter Holding
72.17%
Pledged shares (%) of Promoter's holding (%)
0.47%
Reserves
₹807 Cr.
Equity
₹90.2 Cr.
Face Value
₹10
All Time Low / High
₹0.65 / 873.65

Optiemus Infracom stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is Optiemus Infracom Ltd a good quality company?
Optiemus Infracom Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Optiemus Infracom Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Optiemus Infracom Ltd vs industry peers?
Optiemus Infracom Ltd revenue CAGR is 41.17%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Optiemus Infracom Ltd?
Promoters hold 72.17% of the Optiemus Infracom Ltd, with 0.47% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Optiemus Infracom Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 27.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Optiemus Infracom Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.8%10.5%12%5.5%-14.4%0.8%7.5%10.9%8.6%6.7%-
Value Creation
Index
-0.1-0.3-0.1-0.6-2.0-0.9-0.5-0.2-0.4-0.5-

Growth Parameters

Sales 1,9101,063610401306179430597644592639
Sales YoY Gr.--44.3%-42.6%-34.3%-23.8%-41.4%139.9%39%7.9%-8.2%-
Adj EPS 1.90.42.70.9-8.2-5.52.54.12.92.52.1
YoY Gr.--81%636.1%-64.9%-982.8%NANA62.4%-28.6%-12.8%-
BVPS (₹) 31.232.438.638.930.941.543.647.849.261.786.8
Adj Net
Profit
16.23.122.88-70.5-46.921.434.924.922.119
Cash Flow from Ops. 12750.212.820.99.3-18.453.23.920.814.1-
Debt/CF from Ops. 25.219.211.424.7-1.80.4000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -12.2%14.1%11.2%-8.2%
Adj EPS 3.3%NA0.4%-12.8%
BVPS7.9%14.9%12.3%25.5%
Share Price 26.8% 11.9% 23.8% -8.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.31.17.52.4-23.6-15.15.98.964.42.8
Op. Profit
Mgn %
4.54.4110.6-21.7-53.1-2.3-0.523.52.6
Net Profit
Mgn %
0.90.33.72-23.1-26.255.83.93.72.9
Debt to
Equity
10.90.80.70.90.10.1000-
Working Cap
Days
8912121534541865530725824322543
Cash Conv.
Cycle
1826571531722267242355238

Valuation of Optiemus Infracom - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.002.822.822.822.822.822.842.840.470.47
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,5497221,1963371824721,1741,5281,8901,769
Operating Expenses + 1,5046671,2384132794911,1491,4491,7821,671
Manufacturing Costs21194310667202220
Material Costs1,4105381,0653151674481,0431,2931,6561,547
Employee Cost 323255145839695958
Other Costs 417875741012860674546
Operating Profit 4555-42-76-98-19257810898
Operating Profit Margin (%) 2.9%7.6%-3.5%-22.4%-54.0%-4.0%2.1%5.1%5.7%5.5%
Other Income + 291663111023654191726
Exceptional Items 0000000000
Interest 443342865683023
Depreciation 191617105613182224
Profit Before Tax 1122-39-981553767791
Tax 462-82611191325
Profit After Tax 716-41-91-1-142576366
PAT Margin (%) 0.4%2.3%-3.5%-26.9%-0.7%-0.2%3.6%3.7%3.4%3.7%
Adjusted EPS (₹)0.81.6-6.9-9.911.1-0.14.86.67.37.4
Dividend Payout Ratio (%)0%0%0%0%0%0%31%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 293311321236331330382426585750
Share Capital 86868686868686868789
Reserves 207225235150245244297341497661
Debt +3343832492271024350102109287
Long Term Debt21924320018042072066201
Short Term Debt1141404947982343824386
Minority Interest3-50-1-2-1-0-02845
Trade Payables3002262298656177331705608516
Others Liabilities 11774406-63141115218236
Total Liabilities 1,0469898395534815539041,3481,5471,834

Fixed Assets

Net Fixed Assets +181103392916112209254293305
Gross Block32227718718537138238304362398
Accumulated Depreciation141174148156202728516993
CWIP 0012323324300
Investments 1795635434245586587
Inventories12115761877115337244314
Trade Receivables284204348192150256373481600298
Cash Equivalents 12310233264231183014642
Others Assets 321414301260220103142185175488
Total Assets 1,0469898395534815539041,3481,5471,834
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 91-267344-5628140-13-12
PBT 1120-60-75109553767791
Adjustment 574014688-107-516454527
Changes in Working Capital 32-80-231-5529-58-78-117-126
Tax Paid -9-7-12-1-3-1-10-2-17-4
Cash Flow From Investing Activity + -817757-722324-82-51-51-295
Capex -19-47-1283-99-100-61-83-312
Net Investments -28-10-23-315-223-1-8
Others -339172-3-751251673326
Cash Flow From Financing Activity + -8-102-177-47-136-647025178195
Net Proceeds from Shares 0000001012497
Net Proceeds from Borrowing 30-10-43-20-17616-8047134
Interest Paid -44-33-42-25-11-5-5-8-30-23
Dividend Paid 0000000-1300
Others 7-60-91-252-75824638-13
Net Cash Flow 2-52-47-1031-13-1115115-112
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)2.55.39-13.11-32.53-0.43-0.2811.7514.0312.539.89
ROCE (%)9.748.30.51-17.081.682.4314.5517.2916.0512.13
Asset Turnover Ratio1.820.711.310.480.350.911.611.361.311.05
PAT to CFO Conversion(x)13-1.63N/AN/AN/AN/A0.020.7-0.21-0.18
Working Capital Days
Receivable Days59.40123.3084.30292.50343.60156.9097.70102104.4092.60
Inventory Days15.207033.2037.6014.905.1018.905456.1057.70
Payable Days58178.4077.90182.50154.8094.8088.80146.20144.70132.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Optiemus Infracom Ltd FAQs

The current trading price of Optiemus Infracom on 18-Sep-2026 10:45 is ₹596.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Optiemus Infracom stood at ₹5,515 Cr

The latest P/E ratio of Optiemus Infracom as of 17-Sep-2026 is 295.2.

The latest P/B ratio of Optiemus Infracom as of 17-Sep-2026 is 7.05.

The 52-week high of Optiemus Infracom is ₹713.0 and the 52-week low is ₹289.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Optiemus Infracom is ₹639 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Optiemus Infracom Ltd is a below average quality company.

The key valuation ratios of Optiemus Infracom Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Optiemus Infracom Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Optiemus Infracom Ltd

Optiemus Infracom Limited is a public limited company incorporated and domiciled in India and has its registered office at New Delhi. The company is a Diversified, Award-Winning, High-Performance Telecommunications Enterprise with many years of multi-domain experience including management, distribution & marketing of mobile & telecom products in the Indian subcontinent.

The company’s Manufacturing capabilities are a combination of three Individual production units. Two state-of-the-art handset manufacturing units and third is the state-of-the-art glass cutting and finishing facility with a capacity to produce lacks of premium tempered glass units per month.

The company’s in-house brand portfolio consists of five differentiated brands that are designed and positioned to audiences across the economic & geographical classifications. Its portfolio of brands includes BlackBerry, catering to high-end audiences, offering the best of technology & security to the customers through brand licensing model. Kult, designed to offer a new-age Mobility experience, catering to the fast-paced, tech-oriented lifestyle of the Millennials. Zen, designed to offer feature rich, affordable devices to the masses and less-evolved market segments.

Molife is a premium Mobile accessory brand that offers connectivity, entertainment & power through its product portfolio. RhinoTech is exclusive licensee for Corning USA, offering high quality tempered glass for the best-selling Mobile Handsets in the country.

Business area of the company

The company is primarily engaged in the trading of mobile handsets and mobile accessories. 

Brands

  • OptiSafe
  • BlackBerry
  • Kult
  • Zen
  • RhinoTech

Milestones

  • 1993: Optiemus Infracom gets incepted
  • 1995: Onboarded Nokia as the first distributer for India
  • 2003: Becomes a national distributer of Plantronics 
  • 2007: Established Samsung distribution in India
  • 2009: Launched Zen to bring affordable, feature-rich mobile phones to India 
  • 2012: Established ACE Mobile, a state-of-the-art tempered glass manufacturing facility under the license of Corning USA
  • 2013: Established HTC distribution, owing 70% of HTC sales in India
  • 2015: Established GDN (Global Devices Network), a 55000 sq ft state-of-the-art production facility
  • 2016: Established OES (Optimus Electronics Limited), a 75000 sq ft manufacturing facility in JV with Wistron Corp. (Taiwan)
  • 2017: Optiemus becomes the brand licensee for Blackberry mobiles in Indian Subcontinent
  • 2018: Launched Blackberry Evolve & EvolveX, first ever Blackberry devices conceptualized, designed and manufactured in India 
  • 2019: Launched Optisafe, a distress alert smart device for women and elderly safety
  • 2020: OEL awarded PLI for manufacturing Mobile devices in India
  • 2021: GDN secures PLI for manufacturing IT hardware, Telecom Networking devices in India 
  • 2023: The company inks JV agreement with Corning International Corporation

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now