Optiemus Infracom Ltd (OPTIEMUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530135 | NSE: OPTIEMUS | Trading | Small Cap

Optiemus Infracom Share Price

547.60 -3.35 -0.61%
as on 05-Dec'25 12:12

Optiemus Infracom Ltd (OPTIEMUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530135 | NSE: OPTIEMUS | Trading | Small Cap

DeciZen - make an informed investing decision on Optiemus Infracom

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Optiemus Infracom stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
210.59
Market Cap:
4,859.9 Cr.
52-wk low:
377.5
52-wk high:
811

Is Optiemus Infracom Ltd an attractive stock to invest in?

1. Is Optiemus Infracom Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Optiemus Infracom Ltd is a average quality company.

2. Is Optiemus Infracom Ltd undervalued or overvalued?

The key valuation ratios of Optiemus Infracom Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Optiemus Infracom Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Optiemus Infracom Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Optiemus Infracom:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Optiemus Infracom Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.8%10.5%12%5.5%-14.4%0.8%7.5%10.9%8.6%6.7%-
Value Creation
Index
-0.1-0.3-0.1-0.6-2.0-0.9-0.5-0.2-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,9101,063610401306179430597644592752
Sales YoY Gr.--44.3%-42.6%-34.3%-23.8%-41.4%139.9%39%7.9%-8.2%-
Adj EPS 1.90.42.70.9-8.2-5.52.54.12.92.62.6
YoY Gr.--81%636.1%-64.9%-982.8%NANA62.4%-28.6%-11%-
BVPS (₹) 31.232.438.638.930.941.543.647.849.261.773.2
Adj Net
Profit
16.23.122.88-70.5-46.921.434.924.922.123
Cash Flow from Ops. 12750.212.820.99.3-18.453.23.920.814.1-
Debt/CF from Ops. 25.219.211.424.7-1.80.4000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.2%14.1%11.2%-8.2%
Adj EPS 3.5%NA1.1%-11%
BVPS7.9%14.9%12.3%25.5%
Share Price 23.1% 41.5% 29% -25.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.31.17.52.4-23.6-15.15.98.964.43.9
Op. Profit
Mgn %
4.54.4110.6-21.7-53.1-2.3-0.523.53.5
Net Profit
Mgn %
0.90.33.72-23.1-26.255.83.93.73.1
Debt to
Equity
10.90.80.70.90.10.10000
Working Cap
Days
8912121534541865530725824322548
Cash Conv.
Cycle
1826571531722267242355230

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.24%

Sales growth is good in last 4 quarters at 38.25%

Return on Equity has declined versus last 3 years average to 3.90%

Net Profit has been subdued in last 3 years 1.06%

Latest Financials - Optiemus Infracom Ltd.

Standalone Consolidated
TTM EPS (₹) 2.6 7.8
TTM Sales (₹ Cr.) 752 1,774
BVPS (₹.) 73.2 81.1
Reserves (₹ Cr.) 558 627
P/BV 7.52 6.79
PE 210.59 70.67
From the Market
52 Week Low / High (₹) 377.50 / 811.00
All Time Low / High (₹) 0.65 / 873.65
Market Cap (₹ Cr.) 4,860
Equity (₹ Cr.) 88.2
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Optiemus Infracom:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.002.822.822.822.822.822.84
* Pledged shares as % of Promoter's holding (%)

Valuation of Optiemus Infracom - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Optiemus Infracom

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,9101,063610401306179430597644592
Operating Expenses 1,8251,020543412377274444600632571
Manufacturing Costs781715945131
Material Costs1,755955428328292165408546571551
Employee Cost 16131915744454
Other Costs 474480556910127495215
Operating Profit 854367-11-72-95-14-31321
Operating Profit Margin (%) 4.4%4.1%11.0%-2.8%-23.6%-53.1%-3.2%-0.5%2.0%3.5%
Other Income 10291253310243472313
Interest 43423129664101
Depreciation 23171311830000
Exceptional Items 0000000000
Profit Before Tax 2813372-82-226433633
Tax 10412-0-83781110
Profit After Tax 1810252-74-519352522
PAT Margin (%) 0.9%0.9%4.0%0.6%-24.3%-2.8%4.3%5.8%3.9%3.8%
Adjusted EPS (₹)2.11.12.90.3-8.7-0.62.24.12.92.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%37%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 267278331333265356374410422538
Share Capital 86868686868686868687
Reserves 182192245248179270288324336451
Minority Interest0000000000
Debt2272622472312183220000
Long Term Debt15920620319017931000
Short Term Debt67564441392918000
Trade Payables14713930554436136180121170
Others Liabilities 40124146-3-031259
Total Liabilities 681680632633533420530594556768

Fixed Assets

Gross Block29129115515815777641
Accumulated Depreciation11913513213914667540
Net Fixed Assets 17315624191100001
CWIP 0000000000
Investments 407766726767127136146412
Inventories9251436463110
Trade Receivables223189184187165125211264193285
Cash Equivalents 1129651322620113433
Others Assets 12413629428625920117718921337
Total Assets 681680632633533420530594556768

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1275013219-185342114
PBT 2813372-7510626433633
Adjustment 6154351170-103-18-323-4
Changes in Working Capital 50-9-552115-1846-30-370
Tax Paid -12-9-3-12-1-3-0-6-1-15
Cash Flow From Investing Activity 19-22-511-1224-4711-7-129
Capex 0-0-2-43630-01-0
Net Investments 11-29-101017050-0
Others 87614-4144-476-8-129
Cash Flow From Financing Activity -123-26-58-45-18-196-16-18-13144
Net Proceeds from Shares 00000001094
Net Proceeds from Borrowing -2918-5-13-11-176-2000
Interest Paid -43-42-31-29-5-11-4-1-0-1
Dividend Paid 00000000-130
Others -51-2-22-3-2-10-11-18051
Net Cash Flow 233-51-13-1010-10-3129

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)73.588.110.67-24.86-1.595.088.876.014.63
ROCE (%)12.7810.4712.025.45-14.430.847.4910.858.646.65
Asset Turnover Ratio2.391.560.930.630.520.380.91.061.120.89
PAT to CFO Conversion(x)7.0650.5210.5N/AN/A2.790.110.840.64
Working Capital Days
Receivable Days6071112169210295143145129147
Inventory Days56122324114110
Payable Days485572476188771069696

Optiemus Infracom Ltd Stock News

Optiemus Infracom Ltd FAQs

The current trading price of Optiemus Infracom on 05-Dec-2025 12:12 is ₹547.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Optiemus Infracom stood at ₹4,859.9.
The latest P/E ratio of Optiemus Infracom as of 04-Dec-2025 is 210.6.
The latest P/B ratio of Optiemus Infracom as of 04-Dec-2025 is 7.52.
The 52-week high of Optiemus Infracom is ₹811.0 and the 52-week low is ₹377.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Optiemus Infracom is ₹751.8 ( Cr.) .

About Optiemus Infracom Ltd

Optiemus Infracom Limited is a public limited company incorporated and domiciled in India and has its registered office at New Delhi. The company is a Diversified, Award-Winning, High-Performance Telecommunications Enterprise with many years of multi-domain experience including management, distribution & marketing of mobile & telecom products in the Indian subcontinent.

The company’s Manufacturing capabilities are a combination of three Individual production units. Two state-of-the-art handset manufacturing units and third is the state-of-the-art glass cutting and finishing facility with a capacity to produce lacks of premium tempered glass units per month.

The company’s in-house brand portfolio consists of five differentiated brands that are designed and positioned to audiences across the economic & geographical classifications. Its portfolio of brands includes BlackBerry, catering to high-end audiences, offering the best of technology & security to the customers through brand licensing model. Kult, designed to offer a new-age Mobility experience, catering to the fast-paced, tech-oriented lifestyle of the Millennials. Zen, designed to offer feature rich, affordable devices to the masses and less-evolved market segments.

Molife is a premium Mobile accessory brand that offers connectivity, entertainment & power through its product portfolio. RhinoTech is exclusive licensee for Corning USA, offering high quality tempered glass for the best-selling Mobile Handsets in the country.

Business area of the company

The company is primarily engaged in the trading of mobile handsets and mobile accessories. 

Brands

  • OptiSafe
  • BlackBerry
  • Kult
  • Zen
  • RhinoTech

Milestones

  • 1993: Optiemus Infracom gets incepted
  • 1995: Onboarded Nokia as the first distributer for India
  • 2003: Becomes a national distributer of Plantronics 
  • 2007: Established Samsung distribution in India
  • 2009: Launched Zen to bring affordable, feature-rich mobile phones to India 
  • 2012: Established ACE Mobile, a state-of-the-art tempered glass manufacturing facility under the license of Corning USA
  • 2013: Established HTC distribution, owing 70% of HTC sales in India
  • 2015: Established GDN (Global Devices Network), a 55000 sq ft state-of-the-art production facility
  • 2016: Established OES (Optimus Electronics Limited), a 75000 sq ft manufacturing facility in JV with Wistron Corp. (Taiwan)
  • 2017: Optiemus becomes the brand licensee for Blackberry mobiles in Indian Subcontinent
  • 2018: Launched Blackberry Evolve & EvolveX, first ever Blackberry devices conceptualized, designed and manufactured in India 
  • 2019: Launched Optisafe, a distress alert smart device for women and elderly safety
  • 2020: OEL awarded PLI for manufacturing Mobile devices in India
  • 2021: GDN secures PLI for manufacturing IT hardware, Telecom Networking devices in India 
  • 2023: The company inks JV agreement with Corning International Corporation

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×