SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Ravelcare Ltd (544629)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544629 NSE: Trading | Small Cap | Ravelcare Share Price

₹120 1.00 (0.84%)

As on 10-Jun'26 09:41

Ravelcare Ltd (544629)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544629 NSE: Trading | Small Cap | Ravelcare Share Price

₹120 1.00 (0.84%)

As on 10-Jun'26 09:41

Key Metrics
Valuation Multiples
Market Cap
₹82 Cr.
Current Price
₹120
52-Week Low / High
₹115 / 215
TTM EPS
₹7.5
TTM Sales
₹27 Cr.
Book Value per Share
₹50.2
P/E Ratio
15.83
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
2.37
Lower than its 5-year historical median
Price to Sales (P/S)
3.03
Lower than its 5-year historical median
EV/EBITDA
11.33
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
67.97%
Outperforms industry median
Return on Capital Employed (ROCE)
91.42%
Outperforms industry median
Return on Assets (ROA)
46.95%
Operating Profit Margin
27.4%
Net Profit Margin
21.01%
Gross Profit Margin
28.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
13.08%
Operating Profit Growth (1 Year)
-
1.78%
Net Profit Growth (1 Year)
-
4.58%
Asset Quality
Promoter Holding
72.94%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹28 Cr.
Equity
₹6.9 Cr.
Face Value
₹10
All Time Low / High
₹117.00 / 215.00

Ravelcare stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Ravelcare Ltd a good quality company?
Ravelcare Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Ravelcare Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Ravelcare Ltd vs industry peers?
Ravelcare Ltd revenue CAGR is 216.22%, compared to the industry median CAGR of 4.99%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Ravelcare Ltd?
Promoters hold 72.94% of the Ravelcare Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Ravelcare Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ravelcare Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-1,322.4%206.1%246.2%91.4%-
Value Creation
Index ⓘ		NA13.716.65.5-

Growth Parameters ⓘ
Sales ⓘ0.83.522.12527
Sales YoY Gr.-341.8%533%13.1%-
Adj EPS ⓘ-0.60.81010.47.5
YoY Gr.-NA1109.6%3.8%-
BVPS (₹) ⓘ-0.80.110.220.750.2
Adj Net
Profit ⓘ		-0.30.455.25
Cash Flow from Ops. ⓘ-0.416.4-0.6-
Debt/CF from Ops. ⓘ-10.400-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA216.2%13.1%
Adj EPS ⓘNANANA3.8%
BVPSⓘNANANA103.1%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		70.4-253.2194.467.621.2
Op. Profit
Mgn % ⓘ		-27.614.630.527.5NAN
Net Profit
Mgn % ⓘ		-35.711.922.820.919.1
Debt to
Equity ⓘ		-15.600-
Working Cap
Days ⓘ		042751260
Cash Conv.
Cycle ⓘ		016-10170

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales0.793.4922.0924.98
Operating Expenses ⓘ + 1.012.9815.3518.12
Manufacturing Costs00.260.050.16
Material Costs0.170.766.495.16
Employee Cost 0.080.100.500.46
Other Costs ⓘ 0.761.858.3112.34
Operating Profit ⓘ -0.220.516.746.86
Operating Profit Margin (%) -27.6%14.6%30.5%27.4%
Other Income ⓘ + 000.190.32
Exceptional Items ⓘ -0000
Interest ⓘ 0.0100.100.04
Depreciation ⓘ 000.020.10
Profit Before Tax ⓘ -0.230.516.817.03
Tax ⓘ 0.060.091.781.79
Profit After Tax -0.280.425.025.25
PAT Margin (%) -35.8%11.9%22.8%21.0%
Adjusted EPS (₹)-0.60.810.010.5
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Ravelcare - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -0.400.075.1010.34
Share Capital ⓘ 0.010.010.015.01
Reserves ⓘ -0.410.075.095.34
Debt +0.420.410.040
Long Term Debt0000
Short Term Debt0.420.410.040
Minority Interest0000
Trade Payables00.311.290.30
Others Liabilities ⓘ 0.060.953.032.26
Total Liabilities ⓘ 0.071.749.4512.90

Fixed Assets

Net Fixed Assets ⓘ +00.010.220.16
Gross Block00.010.250.29
Accumulated Depreciation000.030.12
CWIP ⓘ 0000
Investments ⓘ 000.793.07
Inventories00.640.431.47
Trade Receivables000.172.48
Cash Equivalents 0.010.980.120.70
Others Assets ⓘ 0.070.117.725.02
Total Assets ⓘ 0.071.749.4512.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -0.4116.43-0.55
PBT ⓘ -0.230.516.817.03
Adjustment ⓘ 0.010-0.16-0.19
Changes in Working Capital ⓘ -0.190.491.21-5.7
Tax Paid ⓘ 00-1.43-1.69
Cash Flow From Investing Activity ⓘ + 0-0.01-6.921.18
Capex 0-0.01-0.23-0.04
Net Investments 00-6.880.97
Others ⓘ 000.190.25
Cash Flow From Financing Activity ⓘ + 0.41-0.01-0.38-0.04
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ 0000
Interest Paid ⓘ -0.01-0-0.01-0
Dividend Paid ⓘ 0000
Others ⓘ 0.42-0.01-0.37-0.04
Net Cash Flow ⓘ -00.98-0.870.59

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A0194.4267.97
ROCE (%)N/A206.07246.2391.42
Asset Turnover Ratio10.793.853.952.23
PAT to CFO Conversion(x)N/A2.381.28-0.1
Working Capital Days
Receivable Days002.7019.30
Inventory Days066.408.8013.90
Payable Days074.504556.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ravelcare Ltd FAQs

The current trading price of Ravelcare on 10-Jun-2026 09:41 is ₹120.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Ravelcare stood at ₹81.62 Cr

The latest P/E ratio of Ravelcare as of 09-Jun-2026 is 15.83.

The latest P/B ratio of Ravelcare as of 09-Jun-2026 is 2.37.

The 52-week high of Ravelcare is ₹215.0 and the 52-week low is ₹115.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ravelcare is ₹26.95 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ravelcare Ltd is a below average quality company.

The key valuation ratios of Ravelcare Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ravelcare Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Ravelcare Ltd

Ravelcare Limited was originally incorporated and registered as a private limited company in the name and style of ‘Ravelcare Private Limited’ on November 29, 2018. Pursuant to a resolution of the Board dated March 22, 2024 and a resolution of the shareholders dated March 27, 2024, the company was converted into a public limited company and consequently the name of the company was changed to ‘Ravelcare Limited’ on June 14, 2024.

The company operates through a digital first distribution model in the beauty and personal care segment (BPC) offering a range of haircare, skincare, and bodycare products. The products are sold through multiple channels including its website, major online marketplaces such as Amazon, Flipkart and Myntra and quick commerce platform i.e. Blinkit. Its business model focuses on leveraging e-commerce platforms and digital channels to engage with customers directly through its product offering. The company aims to leverage technology to streamline customer engagement, demand forecasting, and fulfilment, forming an essential part of its digital-first platform. It also focuses on providing personalized experience through customized haircare and skincare products. 

Its manufacturing is undertaken through contract manufacturing arrangement with licensed third-party contract manufacturer. The formulations of the products are developed by the company and the product Research and Development (R&D) is carried out in collaboration with external formulation experts and third-party laboratories. The company also manages logistics and warehousing operations across key Indian states to ensure timely delivery and supply chain reliability.

Business area of the company 

The company is engaged in the trading of variety of Personal Care Products such as Haircare, Skincare, Body care and other related products through its own website and other E-Commerce platform such as Amazon, Flipkart which are manufactured through third party manufacturers under the brand name of ‘Ravel’.

Products of the company

  • Haircare Products: Its haircare segment includes shampoos, conditioners, hair masks, hair oils, and styling products.
  • Skincare Products: Its skincare range consists of face cleansers, serums, moisturizers, sunscreens, and concern-specific treatments.
  • Bodycare Products: Its bodycare segment includes products such as body washes and body lotions.
  • Scalp Care Products: Its Scalp care product range contains anti-dandruff scalp tonic, hair growth serum which are launched and live and hair fall control scalp ampoules for which necessary approvals are received.

Awards, accreditations and recognition

  • The company had featured on Shark Tank Season 2 in the year 2022.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×