SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Salora International Ltd (SALORAINTL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500370 NSE: SALORAINTL Trading | Small Cap | Salora International Share Price

₹27.30 -0.07 (-0.26%)

As on 10-Jun'26 16:01

Salora International Ltd (SALORAINTL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500370 NSE: SALORAINTL Trading | Small Cap | Salora International Share Price

₹27.30 -0.07 (-0.26%)

As on 10-Jun'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹24 Cr.
Current Price
₹27.3
52-Week Low / High
₹25 / 58
TTM EPS
₹-4.6
TTM Sales
₹61.1 Cr.
Book Value per Share
₹57.9
P/E Ratio
0.00
Industry PE
36.2
Price to Book (P/B)
0.47
Lower than its 5-year historical median
Price to Sales (P/S)
0.39
Higher than its 5-year historical median
EV/EBITDA
-67.85
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-2.38%
Underperforms industry median
Return on Capital Employed (ROCE)
-0.56%
Underperforms industry median
Return on Assets (ROA)
-2.27%
Operating Profit Margin
-0.8%
Net Profit Margin
-0.87%
Gross Profit Margin
-1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-4.69%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
73.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹42 Cr.
Equity
₹8.8 Cr.
Face Value
₹10
All Time Low / High
₹4.00 / 540.00

Salora International stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Salora International Ltd a good quality company?
Salora International Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Salora International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Salora International Ltd vs industry peers?
Salora International Ltd revenue CAGR is -2.12%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Salora International Ltd?
Promoters hold 73.76% of the Salora International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Salora International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -4.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Salora International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.1%3.2%-5.5%3.2%-4.3%-8.1%31.5%-13.5%-1.7%-0.6%-
Value Creation
Index
-0.8-0.8-1.4-0.8-1.3-1.61.3-2.0-1.1-1.0-

Growth Parameters

Sales 31332212817616987.870.111615915261
Sales YoY Gr.-2.9%-60.3%37.8%-4%-48%-20.2%65.6%37.1%-4.7%-
Adj EPS -1.3-4.2-11.4-5.5-15.2-8.6-4.4-4.1-2.7-2.2-4.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 128.194.783.377.762.449.476.766.46462.557.9
Adj Net
Profit
-1.1-3.7-10.1-4.9-13.4-7.6-3.9-3.6-2.4-2-4
Cash Flow from Ops. 11.9-11.24.4-2.84.2-3.24.4-10.34-4.7-
Debt/CF from Ops. 3.2-4.912.8-23.915.7-21.73.7-1.73.7-4.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -7.7%-2.1%29.4%-4.7%
Adj EPS NANANANA
BVPS-7.7%0%-6.6%-2.4%
Share Price -4% -12.7% -5.2% -36.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1-3.8-12.8-6.9-21.7-15.4-7-5.7-4.2-3.6-7.7
Op. Profit
Mgn %
2.21.2-5.20.8-2.1-4.5-37.2-5.8-1.1-0.9-4.5
Net Profit
Mgn %
-0.4-1.1-7.9-2.8-7.9-8.6-5.5-3.1-1.5-1.3-6.7
Debt to
Equity
0.30.70.811.21.60.20.30.30.40
Working Cap
Days
177159318244262450480215131137162
Cash Conv.
Cycle
978018612211720420188555823

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales312.50321.65127.58175.83168.7987.7870.07116.06159.12151.65
Operating Expenses + 305.77317.77134.16174.59172.6191.7396.19122.84160.86152.94
Manufacturing Costs2.322.261.931.641.480.340.350.440.170.17
Material Costs280.10292.69112.39162.22162.0684.7771.34113152.91146.19
Employee Cost 9.069.428.795.014.223.163.412.353.122.25
Other Costs 14.2913.4011.045.714.853.4721.097.054.664.32
Operating Profit 6.743.89-6.571.24-3.82-3.96-26.12-6.78-1.74-1.29
Operating Profit Margin (%) 2.2%1.2%-5.2%0.7%-2.3%-4.5%-37.3%-5.8%-1.1%-0.8%
Other Income + 0.602.891.274.890.370.8317.613.860.671.09
Exceptional Items 00000-5.6739.82-7.6700
Interest 6.256.976.827.437.456.133.151.061.491.30
Depreciation 2.512.202.111.9520.630.440.200.210.22
Profit Before Tax -1.42-2.39-14.23-3.25-12.91-15.5527.72-11.84-2.77-1.72
Tax -0.55-0.64-4.181.630.63-4.143.68-2.88-0.68-0.39
Profit After Tax -0.87-1.75-10.05-4.88-13.54-11.4124.05-8.97-2.09-1.33
PAT Margin (%) -0.3%-0.5%-7.9%-2.8%-8.0%-13.0%34.3%-7.7%-1.3%-0.9%
Adjusted EPS (₹)-1.0-2.0-11.4-5.5-15.4-13.027.3-10.2-2.4-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Salora International - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 112.8283.4473.4068.4554.9543.5267.5358.4956.4055.05
Share Capital 8.818.818.818.818.818.818.818.818.818.81
Reserves 104.0174.6264.5859.6446.1334.7058.7249.6747.5946.23
Debt +37.9254.3156.2965.4165.0364.5913.3615.3213.4321.63
Long Term Debt5.586.537.2413.9412.8221.884.041.540.250.24
Short Term Debt32.3447.7749.0651.4752.2142.719.3213.7813.1821.39
Minority Interest0000000000
Trade Payables39.8724.2014.0939.1320.7922.5910.683.982.762.72
Others Liabilities 3.34-10.95-15.21-13.89-11.20-14.83-11.62-16.39-16.11-18.92
Total Liabilities 193.96151128.57159.10129.57115.8679.9561.4056.4860.47

Fixed Assets

Net Fixed Assets +27.6625.2123.5321.5820.367.901.311.251.301.41
Gross Block92.0391.1391.2085.6880.0445.914.514.644.584.84
Accumulated Depreciation64.3765.9167.6664.1059.6838.013.203.393.283.43
CWIP 00.020.030000000
Investments 3.463.463.463.460.040.040000
Inventories47.5450.1556.6154.4649.1248.0133.0821.5617.5617.83
Trade Receivables64.8645.0716.0843.7022.0521.867.438.347.0110.93
Cash Equivalents 2.160.590.300.200.500.331.780.340.370.39
Others Assets 48.2826.4928.5635.7037.5037.7236.3529.9130.2429.92
Total Assets 193.96151128.57159.10129.57115.8679.9561.4056.4860.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 11.91-11.214.43-2.754.15-3.154.39-10.304-4.71
PBT -1.42-2.39-14.23-3.25-12.91-15.5527.72-11.84-2.77-1.72
Adjustment 7.929.3112.223.938.6512.40-33.809.020.801.65
Changes in Working Capital 5.56-186.49-3.428.43-0.0110.64-6.756.07-4.72
Tax Paid -0.15-0.13-0.04-0-0.020-0.17-0.73-0.100.08
Cash Flow From Investing Activity + -1.19-0.22-0.36-0.012.555.6351.829-0.17-0.34
Capex -1.19-0.32-0.45-0.08-0.605.4255.998.58-0.24-0.33
Net Investments 00003.4100.04000
Others 00.100.090.07-0.260.21-4.220.420.07-0
Cash Flow From Financing Activity + -10.4211.29-4.112.63-6.71-2.46-54.83-0.12-3.825.05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.29-0.45-0.3200-18.74-3.02-2.36-1.34
Interest Paid -5.38-6.47-6.19-6.34-6.87-5.93-2.69-1.55-0.87-1.83
Dividend Paid -0.03000000000
Others -5.0218.052.539.290.163.47-33.404.45-0.598.21
Net Cash Flow 0.29-0.14-0.03-0.13-00.021.38-1.420.01-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.77-1.79-12.81-6.88-21.95-23.1843.31-14.24-3.63-2.38
ROCE (%)3.133.17-5.533.17-4.3-8.1231.5-13.45-1.73-0.56
Asset Turnover Ratio1.691.880.921.221.170.720.721.642.72.59
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.18N/AN/AN/A
Working Capital Days
Receivable Days79.3061.8087.1062.1071.1091.3076.3024.8017.6021.60
Inventory Days5054.90152.10115.30112201.90211.2085.9044.9042.60
Payable Days35.404062.2059.9067.5093.4085.1023.7086.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Salora International Ltd FAQs

The current trading price of Salora International on 10-Jun-2026 16:01 is ₹27.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Salora International stood at ₹24.11 Cr

The latest P/E ratio of Salora International as of 09-Jun-2026 is 0.00.

The latest P/B ratio of Salora International as of 09-Jun-2026 is 0.47.

The 52-week high of Salora International is ₹57.90 and the 52-week low is ₹25.17.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Salora International is ₹61.07 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Salora International Ltd is a below average quality company.

The key valuation ratios of Salora International Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Salora International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Salora International Ltd

Salora International Ltd.was incorporated on November 20, 1968 as Electronic Consortium Pvt. Ltd. subsequently the company became deemed Public Company with effect from June 16, 1988. The company was originally promoted by Gyan Prakash Bhutani and associates. The Jiwarajka family the present promoters and owners of the company are managing the company since 1977. The company again changed its name to Salora International Ltd. on March 31,1992

Salora International today has emerged as a diversified entity with interests in sourcing and procurement, manufacturing, supply chain management, distribution, marketing, retail and after-sales service. Over three decades of enriched experience in electronics helps they serve in diverse realms like Consumer Electronics, Telecom, Information Technology and Lifestyle.

Salora has a pan-India presence with 30 offices and 300 after-sales service centers to meet and exceed our customers’ expectations in telecom and consumer electronics. They are the global service partners for Sony Ericsson. Their manufacturing facilities are located at the company’s sprawling complex in Noida.

Salora is a listed entity on the Bombay Stock Exchange and National Stock Exchange.   

Product range of the company includes:

  • Color TV
  • DVD/ Audio System
  • LCD TV
  • Fly Back Transformers
  • Color Deflection Yokes
  • Loudspeakers

Achievements/ recognition:

  • ISO 9001:2000 certification
  • IEC65 certification
  • ISO 14000 certification
  • In 2010 bagged most Emient Distributor From NCN
  • Best Potential Award From Kingmax
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×