SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Scarnose International Ltd (543537)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543537 NSE: Trading | Small Cap | Scarnose Internatl. Share Price

₹76 0.00 (0.00%)

As on 10-Feb'26 16:59

Scarnose International Ltd (543537)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543537 NSE: Trading | Small Cap | Scarnose Internatl. Share Price

₹76 0.00 (0.00%)

As on 10-Feb'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹24 Cr.
Current Price
₹76
52-Week Low / High
₹44 / 91
TTM EPS
₹0.6
TTM Sales
₹12.1 Cr.
Book Value per Share
₹30.9
P/E Ratio
125.35
Higher than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
2.46
Higher than its 5-year historical median
Price to Sales (P/S)
1.98
Higher than its 5-year historical median
EV/EBITDA
90.97
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.98%
In line with industry median
Return on Capital Employed (ROCE)
2.63%
Underperforms industry median
Return on Assets (ROA)
1.96%
Operating Profit Margin
0.7%
Net Profit Margin
1.58%
Gross Profit Margin
2.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-12.7%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1800%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹7 Cr.
Equity
₹3.2 Cr.
Face Value
₹10
All Time Low / High
₹44.00 / 199.50

Scarnose International stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Scarnose International Ltd a good quality company?
Scarnose International Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Scarnose International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Scarnose International Ltd vs industry peers?
Scarnose International Ltd revenue CAGR is 0.08%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Scarnose International Ltd?
Promoters hold 0.00% of the Scarnose International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Scarnose International Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 14.86% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Scarnose International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%129.5%30.7%13.4%0.9%0.1%2.6%-
Value Creation
Index
NA8.31.2-0.1-0.9-1.0-0.8-

Growth Parameters

Sales 012.132.695.741.113.912.112
Sales YoY Gr.-NA170.1%193.9%-57.1%-66.3%-12.7%-
Adj EPS 09.41.81.70.200.60.6
YoY Gr.-NA-80.9%-5%-91.2%-80%1933.3%-
BVPS (₹) 4.113.515.117.430.330.330.930.9
Adj Net
Profit
000.20.30.100.20
Cash Flow from Ops. 0-0-0.80.5-5.4-0.60.2-
Debt/CF from Ops. -51.5-0.2-05.9-000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA0.1%-49.8%-12.7%
Adj EPS NA-42.1%-28.9%1933.3%
BVPSNA18%21.1%1.8%
Share Price - - 10.1% -14.2%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0106.623.112.60.70.122
Op. Profit
Mgn %
00.30.90.3-0.2-1.90.8NAN
Net Profit
Mgn %
00.20.70.40.10.11.61.6
Debt to
Equity
0.20.100.9000-
Working Cap
Days
018391301133062880
Cash Conv.
Cycle
00101252168810

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales012.0532.5595.6541.0713.8612.10
Operating Expenses + 012.0132.2695.3641.1514.1212.01
Manufacturing Costs0011.29000.02
Material Costs011.9930.1692.3140.7113.8811.64
Employee Cost 00.010.170.340.180.110.09
Other Costs 00.010.921.420.250.130.25
Operating Profit 00.040.290.28-0.08-0.260.09
Operating Profit Margin (%) -0.3%0.9%0.3%-0.2%-1.9%0.7%
Other Income + 000.010.280.180.280.17
Exceptional Items 0000000
Interest 0000.100.0200
Depreciation 0000.020.030.010.01
Profit Before Tax 00.040.300.450.060.010.25
Tax 00.010.080.110.0100.06
Profit After Tax 00.030.230.330.040.010.19
PAT Margin (%) -0.2%0.7%0.4%0.1%0.1%1.6%
Adjusted EPS (₹)0.09.41.81.70.10.00.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Scarnose Internatl. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.010.041.913.3910.039.559.72
Share Capital 0.010.010.421.953.153.153.15
Reserves 00.031.491.446.886.406.57
Debt +000.012.89000
Long Term Debt0000000
Short Term Debt000.012.89000
Minority Interest0000000
Trade Payables011.991.865.543.050.020.04
Others Liabilities 00.010.800.602.020.020.17
Total Liabilities 0.0112.054.5812.4215.109.599.93

Fixed Assets

Net Fixed Assets +0000.740.060.050.04
Gross Block0000.760.080.080.08
Accumulated Depreciation0000.020.010.020.03
CWIP 0000000
Investments 0000.110.110.110.06
Inventories0000.20000
Trade Receivables012.053.689.6910.415.370.04
Cash Equivalents 0.0100.310.110.450.150.02
Others Assets 000.591.574.073.929.77
Total Assets 0.0112.054.5812.4215.109.599.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-0.01-0.770.49-5.44-0.590.16
PBT 00.040.300.450.060.010.25
Adjustment 00-0.010.02-0.11-0.26-0.16
Changes in Working Capital -0-0.04-0.980.12-5.39-0.340.16
Tax Paid 0-0.01-0.08-0.100-0.01-0.09
Cash Flow From Investing Activity + 00-0.57-1.75-0.790.29-0.29
Capex 000-0.760.6400
Net Investments 000-0.11000.05
Others 00-0.57-0.89-1.430.29-0.34
Cash Flow From Financing Activity + 001.651.066.57-00
Net Proceeds from Shares 001.641.156.6000
Net Proceeds from Borrowing 0000.01-0.01-00
Interest Paid 00-0-0.10-0.0200
Dividend Paid 0000000
Others 000.010-000
Net Cash Flow -0-0.010.31-0.200.34-0.31-0.13

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0106.5523.1312.630.670.11.98
ROCE (%)0129.5230.7313.370.940.142.63
Asset Turnover Ratio023.9211.252.981.121.24
PAT to CFO Conversion(x)N/A-0.33-3.351.48-136-590.84
Working Capital Days
Receivable Days036588.2025.5089.30207.7081.50
Inventory Days0000.80000
Payable Days0182.5083.8014.6038.5040.301

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Scarnose International Ltd FAQs

The current trading price of Scarnose Internatl. on 10-Feb-2026 16:59 is ₹76.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Feb-2026 the market cap of Scarnose Internatl. stood at ₹23.94 Cr

The latest P/E ratio of Scarnose Internatl. as of 09-Feb-2026 is 125.3.

The latest P/B ratio of Scarnose Internatl. as of 09-Feb-2026 is 2.46.

The 52-week high of Scarnose Internatl. is ₹90.70 and the 52-week low is ₹44.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Scarnose Internatl. is ₹12.10 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Scarnose International Ltd is a below average quality company.

The key valuation ratios of Scarnose International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Scarnose International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Scarnose International Ltd

The company was originally incorporated as a Private Limited Company in the name of “Chordia Agro Products Private Limited” on April 12, 2011 under the provisions of the Companies Act, 1956 bearing Corporate Identification Number U15400GJ2011PTC064911 issued by the Registrar of Companies - Gujarat, Dadra & Nagar Haveli. Subsequently, name of the company changed to “Scarnose International Private Limited” vide a fresh certificate of incorporation dated July 26, 2018 issued by Registrar of Companies - Ahmedabad. Further, the company was converted into Public Limited Company under the provisions of the Companies Act, 2013 and the name of the Company was changed to “Scarnose International Limited” vide a fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company dated June 21, 2021 bearing Corporate Identification Number U15400GJ2011PLC064911 issued by the Registrar of Companies – Ahmedabad.

The company is mainly engaged in Trading of diverse range of raw cotton, cotton bales & yarn. Currently, the company has started manufacturing of readymade garments through different job workers. These garments are made using printed fabric and solid dyed fabrics. Most of the garments are supplied with extensive value addition involving embroidery, hand embroidery and hand work including beads, sequences. Latest trend, fashion and lifestyle are having an impact while designing its product range. Currently, the company is in textile sector both in trading and manufacturing. The company procures cotton bales from different ginners (A person who operates a Cotton gin i.e., a Cotton engine which quickly and easily separates cotton fibers from their seeds enabling much greater productivity than manual cotton separation) where-by they provide it cotton in the form of bales. The promoters had existing relationship with many mills and factories and tied up with them, wherein the Company sales cotton bales to them. Most of the clients of its Companies are ginners and cotton factories. It provide Cotton Bales in varied specifications and at economical prices.

Having gained experience in this industry, now the company has started manufacturing ladies dress materials particularly Kurtis from the financial year 2021 through outsourcing model and selling in its own domestic brand “Scarnose”. Its product sourcing of best quality at economical prices results in fine variety of raw cotton, bales and yarn and manufactures Kurtis at best possible prices thus keeping its costs low. It has endeavoured to introduce new styles, fits, finishes and have started manufacturing through outsourcing model. It offer an extensive range of designs, colours, styles and patterns of Kurtis. With large number of different colours and styles, customers have a good number of options. Right from the initial stage that involves the client preferences to constructing the most desirable collections, it ensure complete satisfaction to its client.

Business area of the company

Scarnose International is being in the textile and cotton sector from many years and is one of the trusted suppliers of cotton products. The range of its product includes Cotton bales, Yarn, Fabric, Kurtis.

Key Milestones of the Company

  • 2011: Incorporation of the company as “Chordia Agro Products Private Limited”.
  • 2018: name of the company changed to “Scarnose International Private Limited”.
  • 2019: The company had started its business operation effectively from financial year 2019-20 and started trading of Agro Commodities like Nutrition feeds supplement made of Cereals like Wheat, Bazra etc. and Raw Cotton, Cotton Bales and Yarn.
  • 2020: The company had crossed turnover of Rs 10 crore in the 1st year of effective business operation in financial year FY 2019-20.
  • 2020: Exploring the opportunities in the cotton industry and looking at the bright prospects, we started focusing in business of trading of Raw Cotton, Cotton Bales, Yarn.
  • 2021: The company had crossed turnover of Rs 30 crore in last fiscal financial year i.e., FY 2020-21 and entered into manufacturing of Kurtis, Salwar Suits from the year 2021through outsourcing model.
  • 2021: The Private Limited got converted into Public Limited and name changed to “Scarnose International Limited”.
  • 2021: The company got shareholders’ approval for raising the fund through Initial Public Offer (IPO) and get Listed.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×