SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shivamshree Business Ltd (538520)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538520 NSE: Trading | Small Cap | Shivamshree Business Share Price

₹2.19 0.00 (0.00%)

As on 08-Jun'26 16:59

Shivamshree Business Ltd (538520)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538520 NSE: Trading | Small Cap | Shivamshree Business Share Price

₹2.19 0.00 (0.00%)

As on 08-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹17 Cr.
Current Price
₹2.2
52-Week Low / High
₹1 / 3
TTM EPS
₹0
TTM Sales
₹15.1 Cr.
Book Value per Share
₹1.1
P/E Ratio
110.45
Industry PE
35.7
Price to Book (P/B)
2.00
Higher than its 5-year historical median
Price to Sales (P/S)
1.10
Lower than its 5-year historical median
EV/EBITDA
17.27
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-18.56%
Underperforms industry median
Return on Capital Employed (ROCE)
-22.05%
Underperforms industry median
Return on Assets (ROA)
-9.79%
Operating Profit Margin
-20.8%
Net Profit Margin
-18.05%
Gross Profit Margin
-20.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-64.49%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹7.6 Cr.
Face Value
₹1
All Time Low / High
₹0.20 / 66.45

Shivamshree Business stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Shivamshree Business Ltd a good quality company?
Shivamshree Business Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shivamshree Business Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shivamshree Business Ltd vs industry peers?
Shivamshree Business Ltd revenue CAGR is 34.45%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shivamshree Business Ltd?
Promoters hold 0.00% of the Shivamshree Business Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shivamshree Business Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -6.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shivamshree Business Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%4.7%1.4%6.2%-2.4%-0.5%8.7%-0.7%1%-22.1%-
Value Creation
Index
-1.0-0.7-0.9-0.6-1.2-1.0-0.4-1.1-0.9-2.6-

Growth Parameters

Sales 0.87.28.41.20.90.30.80.111.64.115
Sales YoY Gr.-818%17.7%-86%-20.3%-72.3%203.9%-91.1%16,514.3%-64.5%-
Adj EPS 00-00-0-00.1-0-0-0.20
YoY Gr.-NA-100%NA-300%NANA-116.7%NANA-
BVPS (₹) 0.90.90.910.90.91110.81.1
Adj Net
Profit
00.2-00.1-0.1-00.3-0.1-0.1-0.80
Cash Flow from Ops. -0.40.2-0.2-1.40.2-0.20.1-0.10.13.4-
Debt/CF from Ops. 00-1.30.82.2-2.80-12.500.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 20.4%34.5%73.6%-64.5%
Adj EPS NANA-238.7%NA
BVPS-1.1%-2.8%-6.2%-16.7%
Share Price -5.1% 35.5% 65.9% 4.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.23.7-0.11.4-2.4-16.1-1.2-1.1-18.62.1
Op. Profit
Mgn %
3.82.70.96.3-11.1-18.244-71.9-0.2-20.87.5
Net Profit
Mgn %
1.12.1-0.14.8-10.8-15.933.3-73.3-0.4-18.11
Debt to
Equity
000.1-0.30.10.200.100.20.8
Working Cap
Days
8491391451,1341,7886,5471,91222,630166454109
Cash Conv.
Cycle
09182375422,1064523,76733-3037

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.787.168.431.180.940.260.790.0711.634.13
Operating Expenses + 0.756.978.351.111.050.310.440.1211.664.99
Manufacturing Costs0.010.0100000000
Material Costs06.628.150.830.840.220.340.028.053.08
Employee Cost 0.210.190.090.070.090000.210.55
Other Costs 0.530.150.110.200.110.090.100.103.401.36
Operating Profit 0.030.190.080.08-0.10-0.050.35-0.05-0.02-0.86
Operating Profit Margin (%) 3.8%2.7%0.9%6.3%-11.1%-18.2%44.0%-71.9%-0.2%-20.8%
Other Income + 00.010.040.200.040.040.060.030.070.01
Exceptional Items 0000000000
Interest 00.010.040.030.040.030.030.030.020
Depreciation 00.010.050.040.020.020.010.0100.11
Profit Before Tax 0.030.180.020.21-0.13-0.050.37-0.060.03-0.96
Tax 0.020.030.030.05-0.03-0.020.09-0.010.04-0.21
Profit After Tax 0.010.15-00.16-0.10-0.040.27-0.05-0.01-0.75
PAT Margin (%) 1.1%2.1%-0.1%13.5%-10.8%-14.7%34.3%-73.3%-0.1%-18.1%
Adjusted EPS (₹)0.00.00.00.0-0.0-0.00.1-0.00.0-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Shivamshree Business - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.024.174.174.334.214.174.444.394.383.65
Share Capital 4.574.574.574.574.574.574.574.574.574.57
Reserves -0.54-0.39-0.40-0.24-0.36-0.39-0.12-0.17-0.18-0.91
Debt +000.29-1.110.410.6400.6200.67
Long Term Debt0000000000.67
Short Term Debt000.29-1.110.410.6400.6200
Minority Interest0000000000
Trade Payables01.050.720.180.020.010.020.040.354.09
Others Liabilities 0.010.480.041.391.290.040.210.161.720.37
Total Liabilities 4.035.715.224.795.934.854.675.226.458.79

Fixed Assets

Net Fixed Assets +1.611.641.480.080.050.040.030.020.084
Gross Block1.611.641.530.170.170.170.180.020.084.11
Accumulated Depreciation000.050.090.110.130.16000.11
CWIP 0000000000
Investments 00.5000000000
Inventories0000.370.440.440.090.070.281.76
Trade Receivables01.451.170.801.370.800.700.691.610.56
Cash Equivalents 0.430.130.510.590.780.550.610.560.440.43
Others Assets 1.991.992.062.953.293.033.243.894.032.04
Total Assets 4.035.715.224.795.934.854.675.226.458.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.380.24-0.22-1.420.18-0.230.06-0.050.113.38
PBT 0.010.150.020.21-0.13-0.050.37-0.060.03-0.96
Adjustment 00.010.05-0.100.020.020.010.010.050.32
Changes in Working Capital -0.390.07-0.26-1.520.36-0.19-0.3200.034.02
Tax Paid -00-0.03-0.01-0.0700000
Cash Flow From Investing Activity + 0.01-0.540.141.510000-0.20-4.06
Capex 0.01-0.040.111.510000-0.05-4.02
Net Investments 0-0.5000000000
Others 000.0400000-0.15-0.04
Cash Flow From Financing Activity + 00-0.0400000-0.020.67
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0.0400000-0.020
Dividend Paid 0000000000
Others 0000000000.67
Net Cash Flow -0.37-0.31-0.120.080.18-0.230.06-0.05-0.11-0.01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.223.67-0.13.75-2.37-0.916.31-1.16-0.24-18.56
ROCE (%)0.734.671.356.18-2.35-0.468.65-0.661.01-22.05
Asset Turnover Ratio0.191.471.540.240.180.050.170.011.990.54
PAT to CFO Conversion(x)-381.6N/A-8.88N/AN/A0.22N/AN/AN/A
Working Capital Days
Receivable Days073.7056.70303.40420.401,520.30346.703,622.4036.1096
Inventory Days00.200.1057.50156.20608.90122428.405.5090
Payable Days02939.80198.3043.7025.4018.10438.208.80263.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shivamshree Business Ltd FAQs

The current trading price of Shivamshree Business on 08-Jun-2026 16:59 is ₹2.19.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Jun-2026 the market cap of Shivamshree Business stood at ₹16.57 Cr

The latest P/E ratio of Shivamshree Business as of 07-Jun-2026 is 110.5.

The latest P/B ratio of Shivamshree Business as of 07-Jun-2026 is 2.00.

The 52-week high of Shivamshree Business is ₹2.66 and the 52-week low is ₹1.46.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivamshree Business is ₹15.11 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shivamshree Business Ltd is a below average quality company.

The key valuation ratios of Shivamshree Business Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shivamshree Business Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shivamshree Business Ltd

Shivamshree Businesses (SBL), a public listed company, has taken a dynamic business model in line with globalization plans. It now markets a full suite of services i.e. Solar Energy, Consultancy, Trading, Import-Export and Solar EPC Installation, giving it the capability to provide full turnkey services to its customers. Also, the company is in the business of trading of Dairy Products. The company operates within a business segment i.e. Dairy Products and Electric power generation using solar energy.

SBL’s specialists are able to stay on the leading edge of energy conservation and efficient technology worldwide. This is achieved by using the most advanced equipments coupled with implementation of management strategies and opening sequences. As a corporation, it is committed to growth that is sensitive to the needs of the environment, community and nation.

Business area of the company

The company is in business of trading of Dairy Products and Electric power generation using solar energy.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: