SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Tembo Global Industries Ltd (TEMBO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TEMBO Trading | Small Cap | Tembo Global Inds. Share Price

BSE Share Price
Not Listed

Tembo Global Industries Ltd (TEMBO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TEMBO Trading | Small Cap | Tembo Global Inds. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,319 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹33.9
TTM Sales
₹1,028 Cr.
Book Value per Share
₹121.6
P/E Ratio
16.85
Lower than its 5-year historical median
Industry PE
36.9
Price to Book (P/B)
4.69
Lower than its 5-year historical median
Price to Sales (P/S)
1.28
Higher than its 5-year historical median
EV/EBITDA
11.55
Lower than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
32.87%
Outperforms industry median
Return on Capital Employed (ROCE)
26.81%
Outperforms industry median
Return on Assets (ROA)
12.33%
Operating Profit Margin
11%
Net Profit Margin
6.22%
Gross Profit Margin
9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
49.37%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
177.25%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
194.01%
Asset Quality
Promoter Holding
36.38%
Pledged shares (%) of Promoter's holding (%)
35.69%
Reserves
₹258 Cr.
Equity
₹23.1 Cr.
Face Value
₹10
All Time Low / High
- / -

Tembo Global Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Tembo Global Industries Ltd a good quality company?
Tembo Global Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Tembo Global Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Tembo Global Industries Ltd vs industry peers?
Tembo Global Industries Ltd revenue CAGR is 52.76%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Tembo Global Industries Ltd?
Promoters hold 36.38% of the Tembo Global Industries Ltd, with 35.69% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Tembo Global Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 33.02% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tembo Global Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.4%19.1%16.3%16.5%15.6%14.3%13.9%15.4%25.1%26.8%-
Value Creation
Index
0.30.40.20.20.10.00.00.10.80.9-

Growth Parameters

Sales 46.751.362.361.578.71041732504396551,028
Sales YoY Gr.-9.9%21.3%-1.2%28%31.9%66.9%44.2%75.5%49.4%-
Adj EPS 1.32.41.42.12.42.92.46.312.125.933.9
YoY Gr.-86.7%-39.8%43.1%18.5%18.9%-17.9%163.9%92.7%114.3%-
BVPS (₹) 10.112.49.418.220.42325.335.947.3126.4121.6
Adj Net
Profit
0.811.12.12.52.92.4713.440.178
Cash Flow from Ops. -0.92.3-5.34.9-0.3-33.7231.6-99.2-
Debt/CF from Ops. -10.55.3-3.72.2-62.9-11.71120.91.5-2.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 34.1%52.8%55.8%49.4%
Adj EPS 39.7%60.4%121.7%114.3%
BVPS32.5%44%71%167.1%
Share Price - 23% 33% 21.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.221.217.915.712.413.29.821.125.23027.3
Op. Profit
Mgn %
5.36.56.48.57.5855.461112.2
Net Profit
Mgn %
1.71.91.83.43.12.81.42.83.16.17.6
Debt to
Equity
2.22.42.70.60.81.51.610.91.2-
Working Cap
Days
1081171511851651771361098814834
Cash Conv.
Cycle
4972891069093745634533

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4751626279104173250439655
Operating Expenses + 444858567395165238412583
Manufacturing Costs009910151831419
Material Costs424543415474135207378526
Employee Cost 1111224656
Other Costs 1255658221532
Operating Profit 2345689122672
Operating Profit Margin (%) 5.3%6.5%6.4%8.5%7.5%8.0%5.0%4.7%5.9%11.0%
Other Income + 0000002214
Exceptional Items 0000000000
Interest 11222343617
Depreciation 0111122332
Profit Before Tax 112334581957
Tax 00011112516
Profit After Tax 111223361441
PAT Margin (%) 1.7%1.9%1.8%3.4%3.1%2.8%2.0%2.3%3.2%6.2%
Adjusted EPS (₹)1.31.61.42.12.42.93.45.212.526.3
Dividend Payout Ratio (%)0%0%0%12.10%30.80%34.30%35%28.60%8%7.60%

Valuation of Tembo Global Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 458192123264053195
Share Capital 224551010111115
Reserves 234141613152941180
Debt +9918101429373947229
Long Term Debt1252516236845
Short Term Debt87138813133339185
Minority Interest0000000000
Trade Payables2797111616123642
Others Liabilities 133241112172434
Total Liabilities 16243738507990108160501

Fixed Assets

Net Fixed Assets +344571720222226
Gross Block3568101924283237
Accumulated Depreciation11234246911
CWIP 00000003859
Investments 00000111-011
Inventories15781319273344103
Trade Receivables101421172030272331100
Cash Equivalents 0111200001
Others Assets 2246711152555201
Total Assets 16243738507990108160501

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -12-55-0-34232-99
PBT 112334581957
Adjustment 12222447716
Changes in Working Capital -3-1-90-5-10-4-128-165
Tax Paid -0-1-1-0-1-1-2-2-3-7
Cash Flow From Investing Activity + -0-1-1-2-3-12-5-7-40-167
Capex -1-1-1-2-3-11-5-7-8-57
Net Investments 10000000-0-11
Others -0000-0-10-0-32-99
Cash Flow From Financing Activity + 1-17-3415268268
Net Proceeds from Shares 002800011098
Net Proceeds from Borrowing 012-5610818437
Interest Paid -1-1-2-1-2-2-4-5-5-17
Dividend Paid 0000-0-1-1-1-2-3
Others 2-06-4-08-1-1711153
Net Cash Flow 00101000-01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.1921.2418.2416.2112.6513.4414.2217.843032.87
ROCE (%)18.4319.1316.2716.5215.6414.3113.8615.4325.0926.81
Asset Turnover Ratio2.772.572.031.631.781.612.042.513.271.98
PAT to CFO Conversion(x)-12-52.5-0-11.330.332.29-2.41
Working Capital Days
Receivable Days79.2083.3010211386.3089.1060.6036.9022.5036.40
Inventory Days10.8020.9034.7044.9049.1056.3047.9043.8032.2041
Payable Days41.5036.9064.5070.3061.7068.1043.9025.3023.3027.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *9.929.929.929.929.929.059.9114.2418.3435.69
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tembo Global Industries Ltd FAQs

The current trading price of Tembo Global Inds. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Tembo Global Inds. stood at ₹1,319.3 Cr

The latest P/E ratio of Tembo Global Inds. as of 31-Dec-1969 is 16.85.

The latest P/B ratio of Tembo Global Inds. as of 31-Dec-1969 is 4.69.

The 52-week high of Tembo Global Inds. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tembo Global Inds. is ₹1,028 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tembo Global Industries Ltd is a average quality company.

The key valuation ratios of Tembo Global Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Tembo Global Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Tembo Global Industries Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: