MoneyWorks4Me

Thacker & Company Ltd (THACKER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509945 NSE: THACKER Trading | Small Cap | Thacker & Company Share Price

₹1,095 80.00 (7.88%)

As on 11-Sep'26 16:59

Thacker & Company Ltd (THACKER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509945 NSE: THACKER Trading | Small Cap | Thacker & Company Share Price

₹1,095 80.00 (7.88%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹119 Cr.
Current Price
₹1,095
52-Week Low / High
₹700 / 1,890
TTM EPS
₹173.7
TTM Sales
₹2.3 Cr.
Book Value per Share
₹1,516
P/E Ratio
6.30
Lower than its 5-year historical median
Industry PE
40.3
Price to Book (P/B)
0.72
Lower than its 5-year historical median
Price to Sales (P/S)
50.86
Higher than its 5-year historical median
EV/EBITDA
22.94
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.99%
Underperforms industry median
Return on Capital Employed (ROCE)
2.50%
Underperforms industry median
Return on Assets (ROA)
1.83%
Operating Profit Margin
70.9%
Net Profit Margin
135.24%
Gross Profit Margin
217.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-24.1%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-30.67%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-10.76%
Asset Quality
Promoter Holding
68.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹165 Cr.
Equity
₹0.1 Cr.
Face Value
₹1
All Time Low / High
₹0.59 / 2282.85

Thacker & Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Thacker & Company Ltd a good quality company?
Thacker & Company Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Thacker & Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Thacker & Company Ltd vs industry peers?
Thacker & Company Ltd revenue CAGR is -15.41%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Thacker & Company Ltd?
Promoters hold 68.89% of the Thacker & Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Thacker & Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 27.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thacker & Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 3.3%5.1%-1.3%14.2%13.1%19.9%15.3%13.8%14%10.6%-
Value Creation
Index
-0.8-0.6-1.10.0-0.10.40.10.00-0.2-

Growth Parameters

Sales 2.10.60.11.72.22.12.12.23.12.32
Sales YoY Gr.--71.8%-91.5%3,200%30.3%-4.7%2.9%5.7%37.7%-24.1%-
Adj EPS 0.33.1-4.212.610.918.320.716.432.528.929.3
YoY Gr.-817.7%-234.9%NA-13.9%68.1%13.4%-20.7%97.8%-10.9%-
BVPS (₹) 43.410896.992.8116.4152.8187.2220343.2342.2348.1
Adj Net
Profit
0.10.3-0.51.41.222.31.83.53.23
Cash Flow from Ops. 3.4-1.30.4-0.60.1-1.9-3.4-2.8-2.2-0.4-
Debt/CF from Ops. 0.8-2.45.7-1.21.4-0-0-0.1-0.10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.2%1.6%3.4%-24.1%
Adj EPS 63.9%21.7%11.8%-10.9%
BVPS25.8%24.1%22.3%-0.3%
Share Price 27.2% 25.9% 37.6% -28.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0.81.5-1.44.546.36.758.26.58.5
Op. Profit
Mgn %
33.2-69.9-845.949.967.479.579.678.977.771220.8
Net Profit
Mgn %
3.257.8-888.982.95597106.880115.2135.3137.6
Debt to
Equity
0.30.30.20.1000000-
Working Cap
Days
63191410,2812791212206321,0581,2412,3031,319
Cash Conv.
Cycle
421381,59635147211101,216

Valuation of Thacker & Company - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales5335553232
Operating Expenses + 4333331111
Manufacturing Costs0000000000
Material Costs2112221000
Employee Cost 1000000000
Other Costs 2121110011
Operating Profit 1-0-01222222
Operating Profit Margin (%) 12.7%-2.2%-8.0%29.7%38.8%39.4%60.7%73.7%77.7%70.9%
Other Income + 0433233333
Exceptional Items 0000000000
Interest 1000000000
Depreciation 0322222111
Profit Before Tax 01-02244344
Tax 0000111111
Profit After Tax -01-02233243
PAT Margin (%) -0.7%25.6%-8.7%38.9%31.5%54.3%96.4%84.6%115.2%135.2%
Adjusted EPS (₹)-0.236.625.767.562.186.1115.0166.2192.4175.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 1078778089101114137165175
Share Capital 0000000000
Reserves 1078778089101114137164175
Debt +3000000000
Long Term Debt1000000000
Short Term Debt2000000000
Minority Interest0000000000
Trade Payables0111110000
Others Liabilities 1342111222
Total Liabilities 1583828391103115139166177

Fixed Assets

Net Fixed Assets +3272523211917161514
Gross Block5303030303030303030
Accumulated Depreciation135791112141516
CWIP 0000000000
Investments 8515357667889112138146
Inventories1010000000
Trade Receivables0100110000
Cash Equivalents 1222331111
Others Assets 1121027101316
Total Assets 1583828391103115139166177
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 4-1100-2-4-3-2-0
PBT 01-02244344
Adjustment -1-1-0-2-2-2-3-3-3-3
Changes in Working Capital 5-110-1-2-5-3-3-0
Tax Paid -0-0-0-00-1-1-1-1-1
Cash Flow From Investing Activity + 2101113320
Capex -000-00-0-0000
Net Investments 1-0-0-1-1-1-0-0-10
Others 1102223330
Cash Flow From Financing Activity + -50-1-2-1000-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-0-0-00
Dividend Paid 0000000000
Others -50-1-2-1000-0-0
Net Cash Flow 101-01-0-2-0-0-0
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-0.342.39-0.423.192.573.753.061.72.561.99
ROCE (%)4.483.060.223.933.384.553.92.93.122.5
Asset Turnover Ratio0.280.060.030.060.060.060.030.020.020.01
PAT to CFO Conversion(x)N/A-1N/A00-0.67-1.33-1.5-0.5-0
Working Capital Days
Receivable Days28.7058.8058.2018.5037.8053.5050.500017.50
Inventory Days48.5061.1064.303722.8019.6024.7015.30106.50
Payable Days71.10144.10260.50160.30150.40120243.200719.400

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Thacker & Company Ltd FAQs

The current trading price of Thacker & Company on 11-Sep-2026 16:59 is ₹1,095.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Thacker & Company stood at ₹119.1 Cr

The latest P/E ratio of Thacker & Company as of 10-Sep-2026 is 37.40.

The latest P/B ratio of Thacker & Company as of 10-Sep-2026 is 3.15.

The 52-week high of Thacker & Company is ₹1,889.9 and the 52-week low is ₹700.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thacker & Company is ₹2.34 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Thacker & Company Ltd is a below average quality company.

The key valuation ratios of Thacker & Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Thacker & Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Thacker & Company Ltd

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now