SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Thacker & Company Ltd (THACKER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509945 NSE: THACKER Trading | Small Cap | Thacker & Company Share Price

₹1,068.95 0.00 (0.00%)

As on 30-Jul'26 16:59

Thacker & Company Ltd (THACKER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509945 NSE: THACKER Trading | Small Cap | Thacker & Company Share Price

₹1,068.95 0.00 (0.00%)

As on 30-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹114 Cr.
Current Price
₹1,069
52-Week Low / High
₹700 / 1,890
TTM EPS
₹28.9
TTM Sales
₹2.3 Cr.
Book Value per Share
₹342.3
P/E Ratio
36.29
Higher than its 5-year historical median
Industry PE
41.2
Price to Book (P/B)
3.07
Higher than its 5-year historical median
Price to Sales (P/S)
49.08
Higher than its 5-year historical median
EV/EBITDA
22.37
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
8.44%
Outperforms industry median
Return on Capital Employed (ROCE)
10.62%
Outperforms industry median
Return on Assets (ROA)
6.25%
Operating Profit Margin
70.9%
Net Profit Margin
135.25%
Gross Profit Margin
217.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-24.1%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-30.67%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-10.76%
Asset Quality
Promoter Holding
68.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹37 Cr.
Equity
₹0.1 Cr.
Face Value
₹1
All Time Low / High
₹0.59 / 2282.85

Thacker & Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Thacker & Company Ltd a good quality company?
Thacker & Company Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Thacker & Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Thacker & Company Ltd vs industry peers?
Thacker & Company Ltd revenue CAGR is 1.62%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Thacker & Company Ltd?
Promoters hold 68.89% of the Thacker & Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Thacker & Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 26.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thacker & Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 3.3%5.1%-1.3%14.2%13.1%19.9%15.3%13.8%14%10.6%-
Value Creation
Index
-0.8-0.6-1.10.0-0.10.40.10.00-0.2-

Growth Parameters

Sales 2.10.60.11.72.22.12.12.23.12.32
Sales YoY Gr.--71.8%-91.5%3,200%30.3%-4.7%2.9%5.7%37.7%-24.1%-
Adj EPS 0.33.1-4.212.610.918.320.716.432.528.928.9
YoY Gr.-817.7%-234.9%NA-13.9%68.1%13.4%-20.7%97.8%-10.9%-
BVPS (₹) 43.410896.992.8116.4152.8187.2220343.2342.2342.3
Adj Net
Profit
0.10.3-0.51.41.222.31.83.53.23
Cash Flow from Ops. 3.4-1.30.4-0.60.1-1.9-3.4-2.8-2.2-0.4-
Debt/CF from Ops. 0.8-2.45.7-1.21.4-0-0-0.1-0.10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.2%1.6%3.4%-24.1%
Adj EPS 63.9%21.7%11.8%-10.9%
BVPS25.8%24.1%22.3%-0.3%
Share Price 26.1% 20.1% 41.7% -30.3%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0.81.5-1.44.546.36.758.26.58.5
Op. Profit
Mgn %
33.2-69.9-845.949.967.479.579.678.977.771221.7
Net Profit
Mgn %
3.257.8-888.982.95597106.880115.2135.3136.6
Debt to
Equity
0.30.30.20.10000000
Working Cap
Days
63191410,2812791212206321,0581,2412,3031,319
Cash Conv.
Cycle
421381,59635147211101,216

Valuation of Thacker & Company - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2102222232
Operating Expenses + 2101100011
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 1000000000
Other Costs 1101100011
Operating Profit 0-0-01122222
Operating Profit Margin (%) 16.7%-69.9%-845.0%49.9%67.4%79.5%79.6%78.9%77.7%70.9%
Other Income + 0433233333
Exceptional Items 0000000000
Interest 1000000000
Depreciation 0322222111
Profit Before Tax -00-02233344
Tax -0-0-00001111
Profit After Tax -00-01122243
PAT Margin (%) -8.3%82.8%-888.0%82.9%55.0%119.8%106.8%80.0%115.2%135.3%
Adjusted EPS (₹)-0.94.5-4.212.610.922.520.716.432.528.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 9353229303235374948
Share Capital 0000000000
Reserves 9353229303235374948
Debt +3000000000
Long Term Debt1000000000
Short Term Debt2000000000
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 1342111222
Total Liabilities 12393631313336395150

Fixed Assets

Net Fixed Assets +3272522201917161514
Gross Block4303030303030303030
Accumulated Depreciation135791112141516
CWIP 0000000000
Investments 7109791113152319
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 1111111111
Others Assets 111102581316
Total Assets 12393631313336395150
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 3-10-10-2-3-3-2-0
PBT -00-02233344
Adjustment -1-1-0-2-2-2-3-3-3-3
Changes in Working Capital 5-110-0-2-3-3-3-0
Tax Paid -0-00-00-0-1-1-1-1
Cash Flow From Investing Activity + 2102113320
Capex -0000000000
Net Investments 1-0-00-1-10-0-10
Others 1102223330
Cash Flow From Financing Activity + -51-1-2-1000-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-00
Dividend Paid 0000000000
Others -51-1-2-1000-0-0
Net Cash Flow 1-0-0-01-1-1-0-0-0
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-24.77-4.1113.2910.3816.7512.188.0611.538.44
ROCE (%)3.315.14-1.2814.2113.1119.915.2513.8214.0210.62
Asset Turnover Ratio0.140.0200.050.070.060.060.060.070.05
PAT to CFO Conversion(x)N/AN/AN/A-10-1-1.5-1.5-0.5-0
Working Capital Days
Receivable Days00000000017.50
Inventory Days41.80142.401,602.4041.4025.402012.9012.208.906.50
Payable Days0649.200224.100000602.300

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Thacker & Company Ltd FAQs

The current trading price of Thacker & Company on 30-Jul-2026 16:59 is ₹1,069.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Jul-2026 the market cap of Thacker & Company stood at ₹114.2 Cr

The latest P/E ratio of Thacker & Company as of 29-Jul-2026 is 36.29.

The latest P/B ratio of Thacker & Company as of 29-Jul-2026 is 3.07.

The 52-week high of Thacker & Company is ₹1,889.9 and the 52-week low is ₹700.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thacker & Company is ₹2.33 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Thacker & Company Ltd is a below average quality company.

The key valuation ratios of Thacker & Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Thacker & Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Thacker & Company Ltd

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: