SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vintage Coffee & Beverages Ltd (VINCOFE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538920 NSE: VINCOFE Trading | Small Cap | Vintage Coffee & Bev Share Price

₹156.25 3.35 (2.19%)

As on 10-Jun'26 16:59

Vintage Coffee & Beverages Ltd (VINCOFE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538920 NSE: VINCOFE Trading | Small Cap | Vintage Coffee & Bev Share Price

₹156.25 3.35 (2.19%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,228 Cr.
Current Price
₹156.3
52-Week Low / High
₹116 / 180
TTM EPS
₹0.9
TTM Sales
₹317 Cr.
Book Value per Share
₹33.7
P/E Ratio
161.95
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
4.53
Higher than its 5-year historical median
Price to Sales (P/S)
7.04
Lower than its 5-year historical median
EV/EBITDA
93.29
Lower than its 5-year historical median
Dividend Yield
0.10%
Profitability Efficiency
Return on Equity (ROE)
2.58%
Outperforms industry median
Return on Capital Employed (ROCE)
3.30%
Underperforms industry median
Return on Assets (ROA)
2.32%
Operating Profit Margin
1.1%
Net Profit Margin
5.23%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
53.59%
Operating Profit Growth (1 Year)
-
-23.31%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
80.79%
Asset Quality
Promoter Holding
34.65%
Pledged shares (%) of Promoter's holding (%)
25.95%
Reserves
₹348 Cr.
Equity
₹145.7 Cr.
Face Value
₹10
All Time Low / High
₹7.45 / 180.00

Vintage Coffee & Beverages stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Vintage Coffee & Beverages Ltd a good quality company?
Vintage Coffee & Beverages Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vintage Coffee & Beverages Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vintage Coffee & Beverages Ltd vs industry peers?
Vintage Coffee & Beverages Ltd revenue CAGR is 308.31%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vintage Coffee & Beverages Ltd?
Promoters hold 34.65% of the Vintage Coffee & Beverages Ltd, with 25.95% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Vintage Coffee & Beverages Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 27% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vintage Coffee & Beverages Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.2%0.3%0.1%0.1%0.1%4.4%0.4%1.1%2.8%3.3%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-0.7-1.0-0.9-0.8-0.8-

Growth Parameters

Sales 0.20.80.30.10.10.24.535.873.9113317
Sales YoY Gr.-241.7%-61%-71.9%11.1%110%2,038.1%696.2%106.7%53.6%-
Adj EPS 000000.300.10.30.50.9
YoY Gr.-NA-100%NA-75%2500%-92.3%550%138.5%48.4%-
BVPS (₹) 8.38.38.38.48.48.616.216.417.322.233.7
Adj Net
Profit
000000.10.11.13.25.714
Cash Flow from Ops. -000-00.10.1-2.19-11.10.1-
Debt/CF from Ops. -6.711.37.2-16.42.71.200.5-1107.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 98.2%308.3%193.5%53.6%
Adj EPS NA115.1%184.4%48.4%
BVPS11.6%21.5%11%28.6%
Share Price - 28.6% 99.4% 30.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00.200.50.130.20.822.43.4
Op. Profit
Mgn %
2.31.41.95.36.569.3-13.10.61.81.12
Net Profit
Mgn %
00.90.416.22.245.52.834.45.14.3
Debt to
Equity
0.10.10.10.10.10.1000.100
Working Cap
Days
5,1501,6044,31314,52812,6825,62987326228542182
Cash Conv.
Cycle
4141212482571216512021202474

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales01000043674113
Operating Expenses + 01000053673112
Manufacturing Costs0000000100
Material Costs01000043269108
Employee Cost 0000000011
Other Costs 0000001234
Operating Profit 000000-1011
Operating Profit Margin (%) 2.3%1.4%1.9%5.3%6.5%69.3%-13.1%0.6%1.8%0.9%
Other Income + 0000001139
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000000002
Profit Before Tax 0000000248
Tax 000-0000012
Profit After Tax 0000000136
PAT Margin (%) 0.0%0.9%0.4%16.2%2.2%45.5%4.0%3.2%4.4%5.2%
Adjusted EPS (₹)0.00.00.00.00.00.30.00.10.30.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%302.50%16%21.20%

Valuation of Vintage Coffee & Bev - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 333333137138183285
Share Capital 3333337070105126
Reserves 000000676878160
Debt +000000041110
Long Term Debt000000041110
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000000254
Others Liabilities 000-0000767
Total Liabilities 444333137152205307

Fixed Assets

Net Fixed Assets +0000000012
Gross Block0000000012
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 000000119119119119
Inventories0000000000
Trade Receivables011000341213
Cash Equivalents 0000000001
Others Assets 333333152973173
Total Assets 444333137152205307

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -000-000-29-110
PBT 0000000248
Adjustment 000000-0-0-1-3
Changes in Working Capital -000-00-0-28-14-5
Tax Paid 000-0000000
Cash Flow From Investing Activity + 0-00000-131-13-41-96
Capex 0-0000000-1-1
Net Investments 0000000000
Others 000000-131-13-40-96
Cash Flow From Financing Activity + -00-000013345397
Net Proceeds from Shares 00000013304697
Net Proceeds from Borrowing 00-0000-046-1
Interest Paid 000000-0-0-0-0
Dividend Paid 0000000000
Others -100000-0000
Net Cash Flow -000-000-0-000

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)00.240.040.460.073.020.250.842.062.58
ROCE (%)0.160.320.080.050.134.380.351.142.783.3
Asset Turnover Ratio0.070.230.080.020.030.060.060.250.410.44
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A9-3.670
Working Capital Days
Receivable Days537238.30746.502,009.701,205.60511.3012534.5038.7039
Inventory Days0000000000
Payable Days126.80121.70547.800006.4014.3019.5016

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *37.0737.0737.0737.0727.3827.3826.6136.7625.9525.95
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vintage Coffee & Beverages Ltd FAQs

The current trading price of Vintage Coffee & Bev on 10-Jun-2026 16:59 is ₹156.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Vintage Coffee & Bev stood at ₹2,227.6 Cr

The latest P/E ratio of Vintage Coffee & Bev as of 09-Jun-2026 is 161.9.

The latest P/B ratio of Vintage Coffee & Bev as of 09-Jun-2026 is 4.53.

The 52-week high of Vintage Coffee & Bev is ₹180.0 and the 52-week low is ₹116.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vintage Coffee & Bev is ₹317 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vintage Coffee & Beverages Ltd is a below average quality company.

The key valuation ratios of Vintage Coffee & Beverages Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vintage Coffee & Beverages Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Vintage Coffee & Beverages Ltd

Vintage Coffee and Beverages Ltd. (formerly known as Spaceage Products Ltd) is a public limited Company incorporated on April 25, 1980 under the provisions of the Companies Act applicable in India. The company has its Registered Office at Neelkanth Business Park, Vidya Vihar West, Mumbai. The Company started its commercial operations in the year 1980.

Vintage Coffee is a group of coffee professionals very passionate about coffee with a combined experience of over 100 years and have come together to create an instant coffee product which captures the essence of conventional coffee through sophisticated modern technology and delivers it in a convenient way as Instant coffee.

Business area of the company

The company is engaged in hospitality and trading business.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×