Vintage Coffee & Beverages Ltd (VINCOFE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538920 | NSE: VINCOFE | Trading | Small Cap

Vintage Coffee & Bev Share Price

167.55 -3.70 -2.16%
as on 10-Nov'25 16:59

Vintage Coffee & Beverages Ltd (VINCOFE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538920 | NSE: VINCOFE | Trading | Small Cap

DeciZen - make an informed investing decision on Vintage Coffee & Bev

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Vintage Coffee & Beverages stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
221.43
Market Cap:
2,441 Cr.
52-wk low:
75
52-wk high:
173.7

Is Vintage Coffee & Beverages Ltd an attractive stock to invest in?

1. Is Vintage Coffee & Beverages Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vintage Coffee & Beverages Ltd is a below average quality company.

2. Is Vintage Coffee & Beverages Ltd undervalued or overvalued?

The key valuation ratios of Vintage Coffee & Beverages Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Vintage Coffee & Beverages Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vintage Coffee & Beverages Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Vintage Coffee & Bev:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vintage Coffee & Beverages Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.2%0.3%0.1%0.1%0.1%4.4%0.4%1.1%2.8%3.3%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-0.7-1.0-0.9-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.80.30.10.10.24.535.873.9113242
Sales YoY Gr.-241.7%-61%-71.9%11.1%110%2,038.1%696.2%106.7%53.6%-
Adj EPS 000000.300.10.30.50.8
YoY Gr.-NA-100%NA-75%2500%-92.3%550%138.5%48.4%-
BVPS (₹) 8.38.38.38.48.48.616.216.417.322.233.3
Adj Net
Profit
000000.10.11.13.25.711
Cash Flow from Ops. -000-00.10.1-2.19-11.10.1-
Debt/CF from Ops. -6.711.37.2-16.42.71.200.5-1107.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 98.2%308.3%193.5%53.6%
Adj EPS NA115.1%184.4%48.4%
BVPS11.6%21.5%11%28.6%
Share Price - 76.1% 57.5% 33.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00.200.50.130.20.822.42.7
Op. Profit
Mgn %
2.31.41.95.36.569.3-13.10.61.81.12.2
Net Profit
Mgn %
00.90.416.22.245.52.834.45.14.6
Debt to
Equity
0.10.10.10.10.10.1000.100.1
Working Cap
Days
5,1501,6044,31314,52812,6825,62987326228542158
Cash Conv.
Cycle
4141212482571216512021202452

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.70%

Sales growth is growing at healthy rate in last 3 years 193.47%

Net Profit is growing at healthy rate in last 3 years 184.39%

Sales growth is good in last 4 quarters at 228.24%

No data to display

Latest Financials - Vintage Coffee & Beverages Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 4.1
TTM Sales (₹ Cr.) 242 431
BVPS (₹.) 33.3 34.7
Reserves (₹ Cr.) 346 366
P/BV 5.03 4.83
PE 221.43 40.57
From the Market
52 Week Low / High (₹) 75.02 / 173.70
All Time Low / High (₹) 7.45 / 173.70
Market Cap (₹ Cr.) 2,441
Equity (₹ Cr.) 145.7
Face Value (₹) 10
Industry PE 38.1

Management X-Ray of Vintage Coffee & Bev:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *21.2737.8737.0737.0737.0737.0727.3827.3826.6136.76
* Pledged shares as % of Promoter's holding (%)

Valuation of Vintage Coffee & Bev - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vintage Coffee & Bev

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales01000043674113
Operating Expenses 01000053673112
Manufacturing Costs0000000100
Material Costs01000043269108
Employee Cost 0000000011
Other Costs 0000001234
Operating Profit 000000-1011
Operating Profit Margin (%) 2.3%1.4%1.9%5.3%6.5%69.3%-13.1%0.6%1.8%0.9%
Other Income 0000001139
Interest 0000000000
Depreciation 0000000002
Exceptional Items 0000000000
Profit Before Tax 0000000248
Tax 000-0000012
Profit After Tax 0000000136
PAT Margin (%) 0.0%0.9%0.4%16.2%2.2%45.5%4.0%3.2%4.4%5.2%
Adjusted EPS (₹)0.00.00.00.00.00.30.00.10.30.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%302%16%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 333333137138183285
Share Capital 3333337070105126
Reserves 000000676878160
Minority Interest0000000000
Debt000000041110
Long Term Debt000000041110
Short Term Debt0000000000
Trade Payables0000000254
Others Liabilities 000-0000767
Total Liabilities 444333137152205307

Fixed Assets

Gross Block0000000012
Accumulated Depreciation0000000000
Net Fixed Assets 0000000012
CWIP 0000000000
Investments 000000119119119119
Inventories0000000000
Trade Receivables011000341213
Cash Equivalents 0000000001
Others Assets 333333152973173
Total Assets 444333137152205307

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -000-000-29-110
PBT 0000000248
Adjustment 000000-0-0-1-3
Changes in Working Capital -000-00-0-28-14-5
Tax Paid 000-0000000
Cash Flow From Investing Activity 0-00000-131-13-41-96
Capex 0-0000000-1-1
Net Investments 0000000000
Others 000000-131-13-40-96
Cash Flow From Financing Activity -00-000013345397
Net Proceeds from Shares 00000013304697
Net Proceeds from Borrowing 00-0000-046-1
Interest Paid 000000-0-0-0-0
Dividend Paid 0000000000
Others -100000-0000
Net Cash Flow -000-000-0-000

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)00.240.040.460.073.020.250.842.062.58
ROCE (%)0.160.320.080.050.134.380.351.142.783.3
Asset Turnover Ratio0.070.230.080.020.030.060.060.250.410.44
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A9-3.670
Working Capital Days
Receivable Days5372387462,0101,206511125343939
Inventory Days0000000000
Payable Days1271225480006141916

Vintage Coffee & Beverages Ltd Stock News

Vintage Coffee & Beverages Ltd FAQs

The current trading price of Vintage Coffee & Bev on 10-Nov-2025 16:59 is ₹167.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Nov-2025 the market cap of Vintage Coffee & Bev stood at ₹2,441.
The latest P/E ratio of Vintage Coffee & Bev as of 09-Nov-2025 is 221.4.
The latest P/B ratio of Vintage Coffee & Bev as of 09-Nov-2025 is 5.03.
The 52-week high of Vintage Coffee & Bev is ₹173.7 and the 52-week low is ₹75.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vintage Coffee & Bev is ₹242.4 ( Cr.) .

About Vintage Coffee & Beverages Ltd

Vintage Coffee and Beverages Ltd. (formerly known as Spaceage Products Ltd) is a public limited Company incorporated on April 25, 1980 under the provisions of the Companies Act applicable in India. The company has its Registered Office at Neelkanth Business Park, Vidya Vihar West, Mumbai. The Company started its commercial operations in the year 1980.

Vintage Coffee is a group of coffee professionals very passionate about coffee with a combined experience of over 100 years and have come together to create an instant coffee product which captures the essence of conventional coffee through sophisticated modern technology and delivers it in a convenient way as Instant coffee.

Business area of the company

The company is engaged in hospitality and trading business.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×