Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Vintage Coffee & Beverages Ltd (VINCOFE)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538920 NSE: VINCOFE Trading | Small Cap | Vintage Coffee & Bev Share Price
₹182.05 3.10 (1.73%)
As on 05-Oct'26 16:59
Vintage Coffee & Beverages Ltd (VINCOFE)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538920 NSE: VINCOFE Trading | Small Cap | Vintage Coffee & Bev Share Price
₹182.05 3.10 (1.73%)
As on 05-Oct'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹2,667 Cr.
Current Price
₹182.1
52-Week Low / High
₹121 / 192
TTM EPS
₹5.4
TTM Sales
₹612 Cr.
Book Value per Share
₹38.4
P/E Ratio
33.86
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
4.74
Higher than its 5-year historical median
Price to Sales (P/S)
4.35
Lower than its 5-year historical median
EV/EBITDA
22.25
Lower than its 5-year historical median
Dividend Yield
0.08%
Profitability Efficiency
Return on Equity (ROE)
17.91%
Outperforms industry median
Return on Capital Employed (ROCE)
19.18%
Outperforms industry median
Return on Assets (ROA)
12.73%
Operating Profit Margin
18.1%
Net Profit Margin
13.05%
Gross Profit Margin
17.8%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
178.96%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
88.04%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
79.8%
Asset Quality
Promoter Holding
34.65%
Pledged shares (%) of Promoter's holding (%)
25.95%
Reserves
₹429 Cr.
Equity
₹146.5 Cr.
Face Value
₹10
All Time Low / High
₹7.45 / 191.50
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Strong
Is Vintage Coffee & Beverages Ltd a good quality company?
Vintage Coffee & Beverages Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Vintage Coffee & Beverages Ltd performance compare with that of its Peers?
Revenue growth of Vintage Coffee & Beverages Ltd vs industry peers?
Vintage Coffee & Beverages Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Vintage Coffee & Beverages Ltd?
Promoters hold 34.65% of the Vintage Coffee & Beverages Ltd, with 25.95% of their stake pledged, indicating high pledge risk.
Stock return of Vintage Coffee & Beverages Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 23.79% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vintage Coffee & Beverages Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0.3% | 0.1% | 0.1% | 0.1% | 4.4% | 0.4% | 1.1% | 2.8% | 3.3% | 5.2% | - |
| Value Creation Index ⓘ | -1.0 | -1.0 | -1.0 | -1.0 | -0.7 | -1.0 | -0.9 | -0.8 | -0.8 | -0.6 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 0.8 | 0.3 | 0.1 | 0.1 | 0.2 | 4.5 | 35.8 | 73.9 | 113 | 317 | 310 |
| Sales YoY Gr. | - | -61% | -71.9% | 11.1% | 110% | 2,038.1% | 696.2% | 106.7% | 53.6% | 179% | - |
| Adj EPS ⓘ | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.1 | 0.3 | 0.5 | 0.9 | 0.9 |
| YoY Gr. | - | -100% | NA | -75% | 2500% | -92.3% | 550% | 138.5% | 48.4% | 89.1% | - |
| BVPS (₹) ⓘ | 8.3 | 8.3 | 8.4 | 8.4 | 8.6 | 16.2 | 16.4 | 17.3 | 22.2 | 32.9 | 32.9 |
| Adj Net Profit ⓘ | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 1.1 | 3.2 | 5.7 | 12.6 | 14 |
| Cash Flow from Ops. ⓘ | 0 | 0 | -0 | 0.1 | 0.1 | -2.1 | 9 | -11.1 | -7.6 | -34.9 | - |
| Debt/CF from Ops. ⓘ | 11.3 | 7.2 | -16.4 | 2.7 | 1.2 | 0 | 0.5 | -1 | -1.3 | -0.6 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 93.8% | 332.2% | 106.9% | 179% | ||||
| Adj EPS ⓘ | 52.1% | 27.3% | 88.5% | 89.1% | ||||
| BVPSⓘ | 16.5% | 30.7% | 26.2% | 48.1% | ||||
| Share Price | - | 24% | 91.6% | 21.7% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0.2 | 0 | 0.5 | 0.1 | 3 | 0.2 | 0.8 | 2 | 2.4 | 3.2 | 2.9 |
| Op. Profit Mgn % ⓘ | 1.4 | 1.9 | 5.3 | 6.5 | 69.3 | -13.1 | 0.6 | 1.8 | 1.1 | 2.1 | 1.5 |
| Net Profit Mgn % ⓘ | 0.9 | 0.4 | 16.2 | 2.2 | 45.5 | 2.8 | 3 | 4.4 | 5.1 | 4 | 4.4 |
| Debt to Equity ⓘ | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | - |
| Working Cap Days ⓘ | 1,604 | 4,313 | 14,528 | 12,682 | 5,629 | 873 | 262 | 285 | 421 | 292 | 82 |
| Cash Conv. Cycle ⓘ | 121 | 248 | 25 | 712 | 165 | 120 | 21 | 20 | 24 | 29 | 74 |
Valuation of Vintage Coffee & Bev - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 37.07 | 37.07 | 37.07 | 27.38 | 27.38 | 26.61 | 36.76 | 25.95 | 25.95 | 25.95 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Sales | 37 | 63 | 131 | 309 | 553 |
| Operating Expenses ⓘ + | 41 | 48 | 106 | 256 | 453 |
| Operating Profit ⓘ | -4 | 15 | 25 | 53 | 100 |
| Operating Profit Margin (%) | -12.2% | 24.5% | 19.2% | 17.2% | 18.0% |
| Other Income ⓘ + | 1 | 0 | 1 | 4 | 8 |
| Interest ⓘ | 4 | 6 | 7 | 6 | 9 |
| Depreciation ⓘ | 3 | 5 | 5 | 7 | 9 |
| Profit Before Tax ⓘ | -12 | 5 | 14 | 44 | 89 |
| Tax ⓘ | 1 | 1 | 2 | 4 | 17 |
| Profit After Tax | -12 | 4 | 12 | 40 | 72 |
| PAT Margin (%) | -33.5% | 6.1% | 9.1% | 13.0% | 13.1% |
| Adjusted EPS (₹) | -1.5 | 0.5 | 1.1 | 3.2 | 5.0 |
| Dividend Payout Ratio (%) | 0% | 90.40% | 4.40% | 3.10% | 3% |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 105 | 108 | 162 | 299 | 563 | ||||||
| Debt + | 110 | 102 | 97 | 82 | 124 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||||||
| Trade Payables | 8 | 12 | 2 | 7 | 4 | ||||||
| Others Liabilities ⓘ | 24 | 23 | 27 | 22 | 34 | ||||||
| Total Liabilities ⓘ | 246 | 246 | 288 | 409 | 725 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 157 | 152 | 149 | 151 | 181 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 121 | ||||||
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | ||||||
| Inventories | 59 | 61 | 75 | 76 | 104 | ||||||
| Trade Receivables | 12 | 12 | 22 | 79 | 133 | ||||||
| Cash Equivalents | 2 | 1 | 5 | 7 | 86 | ||||||
| Others Assets ⓘ | 15 | 19 | 37 | 97 | 100 | ||||||
| Total Assets ⓘ | 246 | 246 | 288 | 409 | 725 | ||||||
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -27 | 11 | -36 | -21 | 6 |
| Cash Flow From Investing Activity ⓘ + | -157 | -1 | -4 | -48 | -148 |
| Cash Flow From Financing Activity ⓘ + | 186 | -11 | 43 | 71 | 221 |
| Net Cash Flow ⓘ | 2 | -1 | 3 | 2 | 79 |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -14.2 | 4.37 | 10.33 | 19.31 | 17.91 | |||||
| ROCE (%) | -3.67 | 5.59 | 9.63 | 16.62 | 19.18 | |||||
| Asset Turnover Ratio | 0.15 | 0.26 | 0.49 | 0.89 | 0.98 | |||||
| PAT to CFO Conversion(x) | N/A | 2.75 | -3 | -0.53 | 0.08 | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 123.70 | 71.10 | 47 | 59.60 | 70.10 | |||||
| Inventory Days | 588.70 | 348.60 | 189.80 | 89.30 | 59.20 | |||||
| Payable Days | 126.50 | 113.80 | 30.90 | 7.50 | 4.80 | |||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Vintage Coffee & Beverages Ltd FAQs
The current trading price of Vintage Coffee & Bev on 05-Oct-2026 16:59 is ₹182.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2026 the market cap of Vintage Coffee & Bev stood at ₹2,666.8 Cr
The latest P/E ratio of Vintage Coffee & Bev as of 04-Oct-2026 is 192.9.
The latest P/B ratio of Vintage Coffee & Bev as of 04-Oct-2026 is 5.53.
The 52-week high of Vintage Coffee & Bev is ₹191.5 and the 52-week low is ₹120.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vintage Coffee & Bev is ₹310 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vintage Coffee & Beverages Ltd is a below average quality company.
The key valuation ratios of Vintage Coffee & Beverages Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vintage Coffee & Beverages Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Vintage Coffee & Beverages Ltd
Vintage Coffee and Beverages Ltd. (formerly known as Spaceage Products Ltd) is a public limited Company incorporated on April 25, 1980 under the provisions of the Companies Act applicable in India. The company has its Registered Office at Neelkanth Business Park, Vidya Vihar West, Mumbai. The Company started its commercial operations in the year 1980.
Vintage Coffee is a group of coffee professionals very passionate about coffee with a combined experience of over 100 years and have come together to create an instant coffee product which captures the essence of conventional coffee through sophisticated modern technology and delivers it in a convenient way as Instant coffee.
Business area of the company
The company is engaged in hospitality and trading business.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
