Vintage Coffee & Beverages Ltd - Stock Valuation and Financial Performance

BSE: 538920 | NSE: | Trading | Small Cap

Vintage Coffee & Bev Share Price

58.11 2.76 4.99%
as on 23-Apr'24 15:45

DeciZen - make an informed investing decision on Vintage Coffee & Bev

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Vintage Coffee & Beverages stock performance -

mw4me loader
P/E Ratio (SA):
243.83
Market Cap:
661.5 Cr.
52-wk low:
17
52-wk high:
69.4

Is Vintage Coffee & Beverages Ltd an attractive stock to invest in?

1. Is Vintage Coffee & Beverages Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vintage Coffee & Beverages Ltd is a below average quality company.

2. Is Vintage Coffee & Beverages Ltd undervalued or overvalued?

The key valuation ratios of Vintage Coffee & Beverages Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Vintage Coffee & Beverages Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vintage Coffee & Beverages Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vintage Coffee & Bev:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vintage Coffee & Beverages Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.2%0.1%0%0.2%0%0.5%0.1%2.9%0.2%0.8%-
Value Creation
Index
-0.1-1.0NA-1.0-1.0-1.0-1.0-0.8-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.70.30.20.80.30.10.10.24.535.864
Sales YoY Gr.--63.4%-7.7%241.7%-61%-71.9%11.1%110%2,038.1%696.2%-
Adj EPS 12.40000000.300.10.2
YoY Gr.--99.9%-100%NA-100%NA-75%2500%-92.3%550%-
BVPS (₹) 8.68.38.38.38.38.48.48.616.216.419.9
Adj Net
Profit
0.20000000.10.11.13
Cash Flow from Ops. 0000000.10.1-2.19-
Debt/CF from Ops. 2.8-6.8-6.711.37.2-16.42.71.200.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 54.6%156.8%609.7%696.2%
Adj EPS -39.7%NA135.1%550%
BVPS7.5%14.5%25%0.9%
Share Price - - 23% 237.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.20.100.200.50.130.20.81.3
Op. Profit
Mgn %
37.32.32.31.41.95.36.569.3-13.10.61.8
Net Profit
Mgn %
26.21.500.90.416.22.245.52.834.3
Debt to
Equity
0.90.10.10.10.10.10.10.100-
Working Cap
Days
7234,3335,1501,6044,31314,52812,6825,62987326230
Cash Conv.
Cycle
-35604141212482571216512021-3

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 609.73%

Net Profit is growing at healthy rate in last 3 years 135.13%

Sales growth is good in last 4 quarters at 113.55%

Return on Equity has declined versus last 3 years average to 1.30%

Latest Financials - Vintage Coffee & Beverages Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.8
TTM Sales (₹ Cr.) 64.5 107
BVPS (₹.) 19.9 16.3
Reserves (₹ Cr.) 114 72
P/BV 2.88 3.54
PE 243.83 72.78
From the Market
52 Week Low / High (₹) 16.97 / 69.40
All Time Low / High (₹) 7.45 / 86.79
Market Cap (₹ Cr.) 662
Equity (₹ Cr.) 115.1
Face Value (₹) 10
Industry PE 77

Management X-Ray of Vintage Coffee & Bev:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.780.7821.2737.8737.0737.07
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vintage Coffee & Bev

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales10010000436
Operating Expenses 00010000536
Manufacturing Costs0000000001
Material Costs00010000432
Employee Cost 0000000000
Other Costs 0000000012
Operating Profit 00000000-10
Operating Profit Margin (%) 37.3%2.3%2.3%1.4%1.9%5.3%6.5%69.3%-13.1%0.6%
Other Income 0000000011
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000000002
Tax 0000000000
Profit After Tax 0000000001
PAT Margin (%) 26.2%1.5%0.0%0.9%0.4%16.2%2.2%45.5%4.0%3.2%
Adjusted EPS (₹)12.40.00.00.00.00.00.00.30.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%302%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 03333333137138
Share Capital 033333337070
Reserves 000000006768
Minority Interest0000000000
Debt0000000004
Long Term Debt0000000004
Short Term Debt0000000000
Trade Payables0000000002
Others Liabilities 3000000007
Total Liabilities 33444333137152

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 00000000119119
Inventories0000000000
Trade Receivables1001100034
Cash Equivalents 0000000000
Others Assets233333331529
Total Assets 33444333137152

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 00000000-29
PBT 0000000002
Adjustment 0000000000
Changes in Working Capital -0-0-000-00-0-28
Tax Paid 0000000000
Cash Flow From Investing Activity 00000000-131-13
Capex 0000000000
Net Investments 0000000000
Others 00000000-131-13
Cash Flow From Financing Activity 000000001334
Net Proceeds from Shares 300000001330
Net Proceeds from Borrowing 0000000004
Interest Paid 0000000000
Dividend Paid 0000000000
Others -2-1-10000000
Net Cash Flow 0000000000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/A0.2400.240.040.460.073.020.250.84
ROCE (%)N/A0.190.160.320.080.050.134.380.351.14
Asset Turnover Ratio0.430.080.070.230.080.020.030.060.060.25
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A9
Working Capital Days
Receivable Days1586405372387462,0101,20651112534
Inventory Days0000000000
Payable Days193581127122548000614

Vintage Coffee & Beverages Ltd Stock News

Vintage Coffee & Beverages Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vintage Coffee & Bev on 23-Apr-2024 15:45 is ₹58.11.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:45 the market cap of Vintage Coffee & Bev stood at ₹661.5.
The latest P/E ratio of Vintage Coffee & Bev as of 23-Apr-2024 15:45 is 243.8.
The latest P/B ratio of Vintage Coffee & Bev as of 23-Apr-2024 15:45 is 2.88.
The 52-week high of Vintage Coffee & Bev is ₹69.40 and the 52-week low is ₹16.97.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vintage Coffee & Bev is ₹64.47 ( Cr.) .

About Vintage Coffee & Beverages Ltd

Vintage Coffee and Beverages Ltd. (formerly known as Spaceage Products Ltd) is a public limited Company incorporated on April 25, 1980 under the provisions of the Companies Act applicable in India. The company has its Registered Office at Neelkanth Business Park, Vidya Vihar West, Mumbai. The Company started its commercial operations in the year 1980.

Vintage Coffee is a group of coffee professionals very passionate about coffee with a combined experience of over 100 years and have come together to create an instant coffee product which captures the essence of conventional coffee through sophisticated modern technology and delivers it in a convenient way as Instant coffee.

Business area of the company

The company is engaged in hospitality and trading business.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.