SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

White Organic Agro Ltd (513713)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513713 NSE: Trading | Small Cap | White Organic Agro Share Price

₹3.91 0.01 (0.26%)

As on 19-Jun'26 16:59

White Organic Agro Ltd (513713)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513713 NSE: Trading | Small Cap | White Organic Agro Share Price

₹3.91 0.01 (0.26%)

As on 19-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹14 Cr.
Current Price
₹3.9
52-Week Low / High
₹3 / 6
TTM EPS
₹0.3
TTM Sales
₹13.3 Cr.
Book Value per Share
₹16.7
P/E Ratio
14.04
Higher than its 5-year historical median
Industry PE
37.3
Price to Book (P/B)
0.23
Lower than its 5-year historical median
Price to Sales (P/S)
1.03
Higher than its 5-year historical median
EV/EBITDA
8.97
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.05%
Outperforms industry median
Return on Capital Employed (ROCE)
4.10%
Outperforms industry median
Return on Assets (ROA)
2.82%
Operating Profit Margin
-12.3%
Net Profit Margin
8.81%
Gross Profit Margin
11.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-41.32%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
47.86%
Asset Quality
Promoter Holding
25.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹24 Cr.
Equity
₹35 Cr.
Face Value
₹10
All Time Low / High
₹0.35 / 69.25

White Organic Agro stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is White Organic Agro Ltd a good quality company?
White Organic Agro Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does White Organic Agro Ltd performance compare with that of its Peers?
Q.1 Revenue growth of White Organic Agro Ltd vs industry peers?
White Organic Agro Ltd revenue CAGR is -30.53%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of White Organic Agro Ltd?
Promoters hold 25.50% of the White Organic Agro Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of White Organic Agro Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -6.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
White Organic Agro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.8%3.5%8.1%7.6%0.6%0.4%21%4.3%4.5%4.1%-
Value Creation
Index
-0.9-0.8-0.4-0.5-1.0-1.00.5-0.7-0.7-0.7-

Growth Parameters

Sales 2.619.144.716212178.814817433.519.613
Sales YoY Gr.-650.6%133.5%262.5%-25.1%-35.1%88%17.2%-80.7%-41.3%-
Adj EPS 0.10.40.60.70.10.11.60.50.40.50.3
YoY Gr.-600%82.9%4.7%-92.5%120%1354.6%-69.4%-14.3%16.7%-
BVPS (₹) 9.810.212.312.9131315.415.615.916.416.7
Adj Net
Profit
0.10.92.32.40.20.45.61.71.51.71
Cash Flow from Ops. 4-0.5-8.212.81.9-8.9-1.44.7-3.7-4.5-
Debt/CF from Ops. 0-1000-0.402.700-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 25.5%-30.5%-49%-41.3%
Adj EPS 28.9%57.9%-32.6%16.7%
BVPS5.9%4.8%2.2%3.1%
Share Price -5.4% -14.7% -17.2% -21.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.53.26.35.40.40.811.33.12.73.11.7
Op. Profit
Mgn %
-18.21.53.61.6-0.8-1.13.6-0.1-3.3-12.3-20.3
Net Profit
Mgn %
54.55.11.50.20.53.814.48.87.4
Debt to
Equity
000000.100.2000
Working Cap
Days
2,948307188801422911941646931,1291,246
Cash Conv.
Cycle
317731157-315-6-62-33-75

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.5519.1444.69162.02121.3678.77148.05173.5133.4519.63
Operating Expenses + 3.0218.8543.08159.47122.2879.96142.79174.4734.9722.04
Manufacturing Costs0.020.430.300.010.0100.070.020.210.06
Material Costs2.3917.9442.35157.87120.1978.71141.77172.0331.9419.45
Employee Cost 0.100.130.120.280.330.330.510.570.540.61
Other Costs 0.510.350.311.321.760.920.441.852.281.91
Operating Profit -0.460.291.602.54-0.92-1.195.26-0.96-1.51-2.41
Operating Profit Margin (%) -18.2%1.5%3.6%1.6%-0.8%-1.5%3.6%-0.6%-4.5%-12.3%
Other Income + 0.700.721.390.791.181.415.593.574.284.74
Exceptional Items 0000000000
Interest 00000000.871.050.01
Depreciation 0.050.050.040.010.0100.010.010.010.01
Profit Before Tax 0.190.962.953.330.260.2110.841.731.712.32
Tax 0.070.090.690.970.070.052.060.500.540.59
Profit After Tax 0.130.872.262.360.180.158.781.241.171.73
PAT Margin (%) 5.0%4.5%5.1%1.5%0.2%0.2%5.9%0.7%3.5%8.8%
Adjusted EPS (₹)0.10.40.60.70.10.02.50.40.30.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of White Organic Agro - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 24.5225.3942.8945.2545.4245.4753.9154.6155.8057.53
Share Capital 12.5012.5017.5035353535353535
Reserves 12.0212.8925.3910.2510.4210.4718.9119.6120.8022.53
Debt +0.170.460003.95012.7200
Long Term Debt000003.95012.7200
Short Term Debt0.170.4600000000
Minority Interest0000000000
Trade Payables01.867.7724.9841.8534.1545.4312.232.865
Others Liabilities 0.494.260.631.710.524.615.780.140.610.84
Total Liabilities 25.1831.9651.3071.9487.7988.17105.1279.7059.2763.37

Fixed Assets

Net Fixed Assets +0.120.110.070.070.060.060.070.070.070.07
Gross Block0.340.380.380.380.380.380.390.410.410.42
Accumulated Depreciation0.220.270.310.310.320.320.330.340.340.35
CWIP 0000000000
Investments 9.5614.9316.7127.8731.3417.840.670.5300
Inventories005.6700012.89000
Trade Receivables02.639.2532.9138.9635.5139.843.810.083.85
Cash Equivalents 0.060.062.625.040.760.2116.9410.760.590.50
Others Assets 15.4414.2416.976.0516.6734.5534.7264.5358.5358.96
Total Assets 25.1831.9651.3071.9487.7988.17105.1279.7059.2763.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.96-0.49-8.2412.781.86-8.92-1.434.73-3.67-4.47
PBT 0.190.962.953.330.260.2110.841.731.712.32
Adjustment -0.65-0.67-1.13-0.79-1.18-0.77-5.58-2.50-2.82-4.72
Changes in Working Capital 4.5-0.71-9.9210.883.99-8.39-6.348.09-2.09-1.48
Tax Paid -0.07-0.07-0.14-0.65-1.210.03-0.34-2.59-0.47-0.58
Cash Flow From Investing Activity + -4.06-3.57-0.62-10.36-6.134.425.94-16.5117.504.38
Capex 0-0.040-0-3.751.53-0.01-0.02-0-0.01
Net Investments -4.10-5.372.053.21-3.561.79-16.506.3710.38-37.92
Others 0.041.84-2.67-13.571.181.1022.45-22.877.1242.32
Cash Flow From Financing Activity + 0.154.0611.42003.95-4.2811.86-13.77-0.01
Net Proceeds from Shares 0-0.0500000000
Net Proceeds from Borrowing 000003.95-3.9512.72-12.720
Interest Paid 0000000-0.86-1.04-0.01
Dividend Paid 0000000000
Others 0.154.1011.42000-0.33000
Net Cash Flow 0.0502.562.42-4.27-0.550.230.080.07-0.09

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.523.476.615.360.40.3317.672.282.123.05
ROCE (%)0.783.548.137.560.570.4420.984.294.484.1
Asset Turnover Ratio0.10.671.142.631.520.91.531.880.480.32
PAT to CFO Conversion(x)30.46-0.56-3.655.4210.33-59.47-0.163.81-3.14-2.58
Working Capital Days
Receivable Days049.9045.8047.50108.10172.5092.9045.9021.2036.50
Inventory Days0043.7000031.80000
Payable Days100.5018.9041.5037.90101.50176.20102.4061.2086.2073.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

White Organic Agro Ltd FAQs

The current trading price of White Organic Agro on 19-Jun-2026 16:59 is ₹3.91.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jun-2026 the market cap of White Organic Agro stood at ₹13.69 Cr

The latest P/E ratio of White Organic Agro as of 18-Jun-2026 is 14.04.

The latest P/B ratio of White Organic Agro as of 18-Jun-2026 is 0.23.

The 52-week high of White Organic Agro is ₹6.18 and the 52-week low is ₹2.81.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of White Organic Agro is ₹13.26 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that White Organic Agro Ltd is a below average quality company.

The key valuation ratios of White Organic Agro Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of White Organic Agro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About White Organic Agro Ltd

White Diamond Industries Limited was originally incorporated as a private limited company on March 19, 1990 with the Registrar of Companies, Maharashtra at Mumbai. It was subsequently converted into a public limited company with effect from September 21, 1994 in terms of the resolution passed in the general meeting of the company held on August 25, 1994.

The company commenced operations by installing a Laser Sawing Machine in Mumbai for undertaking job work of kerfing of rough diamonds. The company is currently engaged in the activities of manufacturing, trading, import and export of rough and cut and polished diamonds.

The management of the company is vested with the board of directors. The day to day affairs of the company are looked after after by Rameshchandra P Kothari with the guidance and superintendence of the board of directors.

The existing unit of the company is located at 545/6 Kangawad, Tarota Bazaar, Navsari, Gujarat.

Business area of the company

The company is engaged in the business of export and import of cut and polished diamonds.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: