White Organic Agro Ltd (513713) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513713 | NSE: | Trading | Small Cap

White Organic Agro Share Price

4.19 -0.17 -3.90%
as on 05-Dec'25 12:17

White Organic Agro Ltd (513713) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513713 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on White Organic Agro

Based on:

M-Cap below 100cr DeciZen not available

White Organic Agro stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.30
Market Cap:
15.3 Cr.
52-wk low:
4
52-wk high:
7.5

Is White Organic Agro Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of White Organic Agro: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
White Organic Agro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.8%3.5%8.1%7.6%0.6%0.4%21%4.3%4.5%4.1%-
Value Creation
Index
-0.9-0.8-0.4-0.5-1.0-1.00.5-0.7-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.619.144.716212178.814817433.519.67
Sales YoY Gr.-650.6%133.5%262.5%-25.1%-35.1%88%17.2%-80.7%-41.3%-
Adj EPS 0.10.40.60.70.10.11.60.50.40.50.5
YoY Gr.-600%82.9%4.7%-92.5%120%1354.6%-69.4%-14.3%16.7%-
BVPS (₹) 9.810.212.312.9131315.415.615.916.416.9
Adj Net
Profit
0.10.92.32.40.20.45.61.71.51.72
Cash Flow from Ops. 4-0.5-8.212.81.9-8.9-1.44.7-3.7-4.5-
Debt/CF from Ops. 0-1000-0.402.700-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.5%-30.5%-49%-41.3%
Adj EPS 28.9%57.9%-32.6%16.7%
BVPS5.9%4.8%2.2%3.1%
Share Price -8.8% -1.4% -32.8% -40.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.53.26.35.40.40.811.33.12.73.13.2
Op. Profit
Mgn %
-18.21.53.61.6-0.8-1.13.6-0.1-3.3-12.3-36.4
Net Profit
Mgn %
54.55.11.50.20.53.814.48.825.3
Debt to
Equity
000000.100.2000
Working Cap
Days
2,948307188801422911941646931,1291,259
Cash Conv.
Cycle
317731157-315-6-62-33-78

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - White Organic Agro Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 0.3
TTM Sales (₹ Cr.) 7.3 146
BVPS (₹.) 16.9 0
Reserves (₹ Cr.) 24 32
P/BV 0.26 0.00
PE 8.30 14.74
From the Market
52 Week Low / High (₹) 4.00 / 7.50
All Time Low / High (₹) 0.35 / 69.25
Market Cap (₹ Cr.) 15.3
Equity (₹ Cr.) 35
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of White Organic Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of White Organic Agro - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of White Organic Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.5519.1444.69162.02121.3678.77148.05173.5133.4519.63
Operating Expenses 3.0218.8543.08159.47122.2879.96142.79174.4734.9722.04
Manufacturing Costs0.020.430.300.010.0100.070.020.210.06
Material Costs2.3917.9442.35157.87120.1978.71141.77172.0331.9419.45
Employee Cost 0.100.130.120.280.330.330.510.570.540.61
Other Costs 0.510.350.311.321.760.920.441.852.281.91
Operating Profit -0.460.291.602.54-0.92-1.195.26-0.96-1.51-2.41
Operating Profit Margin (%) -18.2%1.5%3.6%1.6%-0.8%-1.5%3.6%-0.6%-4.5%-12.3%
Other Income 0.700.721.390.791.181.415.593.574.284.74
Interest 00000000.871.050.01
Depreciation 0.050.050.040.010.0100.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax 0.190.962.953.330.260.2110.841.731.712.32
Tax 0.070.090.690.970.070.052.060.500.540.59
Profit After Tax 0.130.872.262.360.180.158.781.241.171.73
PAT Margin (%) 5.0%4.5%5.1%1.5%0.1%0.2%5.9%0.7%3.5%8.8%
Adjusted EPS (₹)0.10.40.60.70.10.02.50.40.30.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 24.5225.3942.8945.2545.4245.4753.9154.6155.8057.53
Share Capital 12.5012.5017.5035353535353535
Reserves 12.0212.8925.3910.2510.4210.4718.9119.6120.8022.53
Minority Interest0000000000
Debt0.170.460003.95012.7200
Long Term Debt000003.95012.7200
Short Term Debt0.170.4600000000
Trade Payables01.867.7724.9841.8534.1545.4312.232.865
Others Liabilities 0.494.260.631.710.524.615.780.140.610.84
Total Liabilities 25.1831.9651.3071.9487.7988.17105.1279.7059.2763.37

Fixed Assets

Gross Block0.340.380.380.380.380.380.390.410.410.42
Accumulated Depreciation0.220.270.310.310.320.320.330.340.340.35
Net Fixed Assets 0.120.110.070.070.060.060.070.070.070.07
CWIP 0000000000
Investments 9.5614.9316.7127.8731.3417.840.670.5300
Inventories005.6700012.89000
Trade Receivables02.639.2532.9138.9635.5139.843.810.083.85
Cash Equivalents 0.060.062.625.040.760.2116.9410.760.590.50
Others Assets 15.4414.2416.976.0516.6734.5534.7264.5358.5358.96
Total Assets 25.1831.9651.3071.9487.7988.17105.1279.7059.2763.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.96-0.49-8.2412.781.86-8.92-1.434.73-3.67-4.47
PBT 0.190.962.953.330.260.2110.841.731.712.32
Adjustment -0.65-0.67-1.13-0.79-1.18-0.77-5.58-2.50-2.82-4.72
Changes in Working Capital 4.5-0.71-9.9210.883.99-8.39-6.348.09-2.09-1.48
Tax Paid -0.07-0.07-0.14-0.65-1.210.03-0.34-2.59-0.47-0.58
Cash Flow From Investing Activity -4.06-3.57-0.62-10.36-6.134.425.94-16.5117.504.38
Capex 0-0.040-0-3.751.53-0.01-0.02-0-0.01
Net Investments -4.10-5.372.053.21-3.561.79-16.506.3710.38-37.92
Others 0.041.84-2.67-13.571.181.1022.45-22.877.1242.32
Cash Flow From Financing Activity 0.154.0611.42003.95-4.2811.86-13.77-0.01
Net Proceeds from Shares 0-0.0500000000
Net Proceeds from Borrowing 000003.95-3.9512.72-12.720
Interest Paid 0000000-0.86-1.04-0.01
Dividend Paid 0000000000
Others 0.154.1011.42000-0.33000
Net Cash Flow 0.0502.562.42-4.27-0.550.230.080.07-0.09

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.523.476.615.360.40.3317.672.282.123.05
ROCE (%)0.783.548.137.560.570.4420.984.294.484.1
Asset Turnover Ratio0.10.671.142.631.520.91.531.880.480.32
PAT to CFO Conversion(x)30.46-0.56-3.655.4210.33-59.47-0.163.81-3.14-2.58
Working Capital Days
Receivable Days050464710817393462136
Inventory Days004400032000
Payable Days100194238101176102618674

White Organic Agro Ltd Stock News

White Organic Agro Ltd FAQs

The current trading price of White Organic Agro on 05-Dec-2025 12:17 is ₹4.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of White Organic Agro stood at ₹15.26.
The latest P/E ratio of White Organic Agro as of 04-Dec-2025 is 8.30.
The latest P/B ratio of White Organic Agro as of 04-Dec-2025 is 0.26.
The 52-week high of White Organic Agro is ₹7.50 and the 52-week low is ₹4.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of White Organic Agro is ₹7.34 ( Cr.) .

About White Organic Agro Ltd

White Diamond Industries Limited was originally incorporated as a private limited company on March 19, 1990 with the Registrar of Companies, Maharashtra at Mumbai. It was subsequently converted into a public limited company with effect from September 21, 1994 in terms of the resolution passed in the general meeting of the company held on August 25, 1994.

The company commenced operations by installing a Laser Sawing Machine in Mumbai for undertaking job work of kerfing of rough diamonds. The company is currently engaged in the activities of manufacturing, trading, import and export of rough and cut and polished diamonds.

The management of the company is vested with the board of directors. The day to day affairs of the company are looked after after by Rameshchandra P Kothari with the guidance and superintendence of the board of directors.

The existing unit of the company is located at 545/6 Kangawad, Tarota Bazaar, Navsari, Gujarat.

Business area of the company

The company is engaged in the business of export and import of cut and polished diamonds.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×