SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Yuvraaj Hygiene Product Ltd (531663)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531663 NSE: Trading | Small Cap | Yuvraaj Hygiene Prod Share Price

₹6.84 0.03 (0.44%)

As on 11-Jun'26 16:59

Yuvraaj Hygiene Product Ltd (531663)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531663 NSE: Trading | Small Cap | Yuvraaj Hygiene Prod Share Price

₹6.84 0.03 (0.44%)

As on 11-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹62 Cr.
Current Price
₹6.8
52-Week Low / High
₹4 / 20
TTM EPS
₹0.4
TTM Sales
₹38.7 Cr.
Book Value per Share
₹0.5
P/E Ratio
18.63
Higher than its 3-year historical median
Industry PE
35.7
Price to Book (P/B)
14.37
Higher than its 5-year historical median
Price to Sales (P/S)
1.59
Higher than its 5-year historical median
EV/EBITDA
12.82
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
115.13%
Outperforms industry median
Return on Assets (ROA)
54.33%
Operating Profit Margin
15.1%
Net Profit Margin
12.68%
Gross Profit Margin
14.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
143.91%
Operating Profit Growth (1 Year)
-
1177.78%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
52.86%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-5 Cr.
Equity
₹9.1 Cr.
Face Value
₹1
All Time Low / High
₹0.37 / 35.35

Yuvraaj Hygiene Product stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Yuvraaj Hygiene Product Ltd a good quality company?
Yuvraaj Hygiene Product Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Yuvraaj Hygiene Product Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Yuvraaj Hygiene Product Ltd vs industry peers?
Yuvraaj Hygiene Product Ltd revenue CAGR is 30.66%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Yuvraaj Hygiene Product Ltd?
Promoters hold 52.86% of the Yuvraaj Hygiene Product Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Yuvraaj Hygiene Product Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 17.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yuvraaj Hygiene Product Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.1%-20.8%-25.1%-18.8%-16.4%-6.1%-13.5%-12.7%3.5%115.1%-
Value Creation
Index
-1.2-2.5-2.8NANANANANANA7.2-

Growth Parameters

Sales 10.512.911.912.712.215.218.419.41946.339
Sales YoY Gr.-22.6%-7.5%6.7%-4.4%24.8%21.1%5.6%-2.2%143.9%-
Adj EPS -0.1-0.4-0.4-0.3-0.3-0.1-0.2-0.1-00.70.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 0.60.40-0.2-0.5-0.5-0.4-0.5-0.60.10.5
Adj Net
Profit
-0.8-2.6-2.5-2.1-2-0.4-1.4-1.2-0.35.93
Cash Flow from Ops. -0.30.5-0.2-1.80.20.50.20.40.25.7-
Debt/CF from Ops. -20.212.9-26-4.755.118.631.919.434.41.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 17.9%30.7%36.1%143.9%
Adj EPS NANANANA
BVPS-17.3%NANANA
Share Price 19.5% 45.5% 63.3% -37.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-15.8-75.1-155.8681.989.411.442.930.87.2-336.6127.6
Op. Profit
Mgn %
4-5.2-5.9-2.6-3.5-3-5.7-4.3315.114.6
Net Profit
Mgn %
-7.3-20.5-21-16.7-16.1-2.5-7.8-6.1-1.712.88.7
Debt to
Equity
1.52.514.1-6.7-2.8-2.7-2.3-1.6-1.55.32.6
Working Cap
Days
2461951981881921471241041015279
Cash Conv.
Cycle
1891371101071218255259748

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.5112.8811.9112.7112.1515.1618.3619.3918.9746.27
Operating Expenses + 10.1013.5412.6213.0412.5815.6119.4120.2218.4339.37
Manufacturing Costs1.121.490.170.110.071.040.630.220.260.36
Material Costs6.317.817.988.978.6310.2613.2013.1211.4126.34
Employee Cost 0.350.390.330.390.620.590.690.981.893.48
Other Costs 2.323.854.133.583.253.724.895.894.869.19
Operating Profit 0.42-0.67-0.70-0.33-0.43-0.45-1.05-0.830.546.90
Operating Profit Margin (%) 4.0%-5.2%-5.9%-2.6%-3.5%-3.0%-5.7%-4.3%2.9%14.9%
Other Income + 00.060.070.270.561.020.880.8100.02
Exceptional Items 0000000000
Interest 0.800.790.770.981.090.070.870.850.030.09
Depreciation 0.761.431.331.241.170.910.500.400.460.96
Profit Before Tax -1.14-2.83-2.73-2.28-2.13-0.41-1.54-1.280.065.87
Tax -0.38-0.19-0.24-0.18-0.18-0.09-0.11-0.100.410
Profit After Tax -0.76-2.64-2.50-2.10-1.94-0.32-1.43-1.18-0.345.87
PAT Margin (%) -7.3%-20.5%-21.0%-16.5%-16.0%-2.1%-7.8%-6.1%-1.8%12.7%
Adjusted EPS (₹)-0.1-0.4-0.4-0.3-0.3-0.0-0.2-0.1-0.00.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Yuvraaj Hygiene Prod - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.412.630.49-1.21-3.16-3.47-3.24-4.41-4.751.24
Share Capital 6.926.927.277.677.677.679.329.329.329.32
Reserves -2.51-4.29-6.78-8.88-10.82-11.14-12.56-13.73-14.07-8.08
Debt +6.376.326.228.338.779.207.377.047.336.39
Long Term Debt2.802.722.644.735.249.207.377.047.336.39
Short Term Debt3.573.603.583.593.5300000
Minority Interest0000000000
Trade Payables1.532.253.111.971.982.583.494.034.324.49
Others Liabilities -0.090.830.860.910.660.620.390.090.871.70
Total Liabilities 12.2212.0310.68108.268.9386.757.7813.81

Fixed Assets

Net Fixed Assets +4.815.444.253.172.102.021.711.401.794.64
Gross Block7.7110.6710.8110.9811.086.126.306.397.2311.04
Accumulated Depreciation2.915.236.567.818.974.104.584.995.446.40
CWIP 0000000000
Investments 0000000001.44
Inventories5.575.184.835.364.764.933.983.173.724.61
Trade Receivables1.431.121.270.770.841.281.741.671.722.44
Cash Equivalents 0.040.0100.070.050.080.060.080.060.15
Others Assets 0.370.280.330.620.500.620.510.420.500.53
Total Assets 12.2212.0310.68108.268.9386.757.7813.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.320.49-0.24-1.780.160.490.230.360.215.67
PBT -1.14-2.09-2.73-2.10-2.13-0.41-1.54-1.280.065.87
Adjustment 11.031.641.481.650.880.490.430.471.09
Changes in Working Capital -0.131.550.86-1.160.630.031.281.21-0.3-1.25
Tax Paid -0.040000000-0.02-0.04
Cash Flow From Investing Activity + 0-0.13-0.12-0.17-0.25-0.89-0.100.01-0.43-4.49
Capex -0.12-0.16-0.14-0.17-0.10-0.79-0.19-0.09-0.46-3.04
Net Investments 000000000-1.51
Others 0.120.030.020-0.16-0.100.100.110.030.07
Cash Flow From Financing Activity + 0.28-0.390.362.020.070.42-0.15-0.360.19-1.09
Net Proceeds from Shares 000.350.39001.65000
Net Proceeds from Borrowing 0.97-0.42-0.081.870.524-1.82-0.360.29-0.80
Interest Paid 0000-0.48-0.0300-0.02-0.07
Dividend Paid 0000000000
Others -0.690.030.09-0.250.04-3.550.02-0-0.08-0.21
Net Cash Flow -0.03-0.04-00.07-0.020.03-0.020.02-0.030.10

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-17.05-82.75-199.43N/AN/AN/AN/AN/AN/A0
ROCE (%)-3.12-20.77-25.14N/AN/AN/AN/AN/AN/A115.13
Asset Turnover Ratio0.851.061.051.231.331.872.272.742.84.39
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A0.97
Working Capital Days
Receivable Days5036.2036.6029.2024.2024.1028.7030.8030.5016
Inventory Days185.50152.40153.40146.30152.10110.3084.7064.5061.9032
Payable Days72.2088.30122.50103.5083.7081.1083.90104.60133.6061

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Yuvraaj Hygiene Product Ltd FAQs

The current trading price of Yuvraaj Hygiene Prod on 11-Jun-2026 16:59 is ₹6.84.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jun-2026 the market cap of Yuvraaj Hygiene Prod stood at ₹61.74 Cr

The latest P/E ratio of Yuvraaj Hygiene Prod as of 10-Jun-2026 is 18.63.

The latest P/B ratio of Yuvraaj Hygiene Prod as of 10-Jun-2026 is 14.37.

The 52-week high of Yuvraaj Hygiene Prod is ₹20.41 and the 52-week low is ₹3.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yuvraaj Hygiene Prod is ₹38.74 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yuvraaj Hygiene Product Ltd is a below average quality company.

The key valuation ratios of Yuvraaj Hygiene Product Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Yuvraaj Hygiene Product Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Yuvraaj Hygiene Product Ltd

Intensive Air Systems was incorporated on January 25, 1995 as a Limited Company under the Companies Act, 1956 and obtained the Certificate of Commencement of Business on February 8,1995. The company has taken over an existing profit making business of P.L Rao (promoter of the Company) which was carried on under the name and style of Environment Control Systems as a going concern.  The company has entered into agreement with P.L. Rao, Proprietor (present Managing Director of the Company) on March 1, 1995 in this regard.

The company has been performing poorly and in FY07, the company entered into a memorandum of understanding with Vayhan Air Controls for sale of land and assets of its factory located in the Medak district of Andhra Pradesh valued at Rs 8.5 million and sold it on Feb. 02, 2008.

Intensive Air Systems, a Hyderabad based company’s IT Division engaged in Software Development and Products comes has out with yet another innovative product, e-Catalogue, targeting at global e-Commerce companies, portals and other business enterprises. Using three-tier database model in which the profile of a company or product or system can be presented using multimedia operations including touch screen facilities.

The company is into manufacturing of High Efficiency backward curved centrifugal fans that are manufactured in technical collaboration with ruwu Hochleistungs Ventilatoren, Germany.The shares of Intensive Air Systems Ltd. are listed on Mumbai, Hyderabad and Chennai Stock Exchanges.

Business areas of the company:

Intensive Air Systems is engaged in the design, manufacture and supply of dust collection and industrial ventilation systems.

The company manufactures industrial blowers, bag filters, cyclones, dust collectors, centrifugal fans, and other products which find application in the sheet metal fabrication business. It undertakes industrial ventilation projects on turnkey basis.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: