SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Fonebox Retail Ltd (FONEBOX) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: FONEBOX | Retailing | Small Cap

BSE Share Price
Not Listed

Fonebox Retail Ltd (FONEBOX)

BSE: 0 NSE: FONEBOX
Key Metrics
Market Cap
₹66 Cr.
P/E Ratio
14.62
Price to Book (P/B)
1.93
Price to Sales (P/S)
0.19
EV/EBITDA
3.89
Return on Capital Employed (ROCE)
33.70%
Current Price
₹0
Return on Equity (ROE)
14.14%
Return on Assets (ROA)
6.23%
Operating Profit Margin
3.6%
Net Profit Margin
1.33%
Gross Profit Margin
2.1%
Book Value per Share
₹33.6
Sales Growth (YoY)
15.16%
Sales Growth (3 Years)
55.64%
Operating Profit Growth (1 Year)
27.13%
Operating Profit Growth (3 Years)
94.98%
Net Profit Growth (1 Year)
32.65%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
228.79%
Dividend Yield
0.00%
Promoter Holding
72.53%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Fonebox Retail Ltd?
Fonebox Retail Ltd revenue growth is 15.2% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Fonebox Retail Ltd?
Promoters hold 72.53% of the Fonebox Retail Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Fonebox Retail Ltd vs industry peers?
Fonebox Retail Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Fonebox Retail Ltd belong to?
Fonebox Retail Ltd belongs to the Retail sector, operating specifically within the Retailing segment.
Q.1 Stock return of Fonebox Retail Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.

DeciZen - make an informed investing decision on Fonebox Retail

Based on:

M-Cap below 100cr DeciZen not available

Fonebox Retail stock performance

Key Ratios
mw4me loader

Is Fonebox Retail Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fonebox Retail Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -18.6%41.1%57.1%41.4%33.7%-
Value Creation
Index
-2.31.93.12.01.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.190.9196298343343
Sales YoY Gr.-90,810%115.9%51.6%15.2%-
Adj EPS -0.20.44.63.34.44.4
YoY Gr.-NA1135.1%-26.9%32.6%-
BVPS (₹) 1.21.7629.133.633.6
Adj Net
Profit
-00.11.63.44.65
Cash Flow from Ops. 0.10.9-2.1-0.26.1-
Debt/CF from Ops. 06.4-5.1-1.20.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA55.6%15.2%
Adj EPS NANA128.8%32.6%
BVPSNANA169.2%15.3%
Share Price - - - -33.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-18.73511421.414.113.2
Op. Profit
Mgn %
-23.11.83.13.23.6NAN
Net Profit
Mgn %
-23.80.10.81.21.31.3
Debt to
Equity
09.7500.1-
Working Cap
Days
0335049540
Cash Conv.
Cycle
051018250

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4.4 -
TTM Sales (₹ Cr.) 343 -
BVPS (₹) 33.6 -
Reserves (₹ Cr.) 24 -
P/BV 1.93 -
PE 14.62 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 66.5
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 73.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Fonebox Retail - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales0.1090.91196.26297.61342.73
Operating Expenses + 0.1289.26190.11287.99330.50
Manufacturing Costs00.550.881.031
Material Costs0.0982.73176.69268.77308.36
Employee Cost 01.733.243.333.39
Other Costs 0.034.269.3014.8617.75
Operating Profit -0.021.656.159.6212.23
Operating Profit Margin (%) -23.1%1.8%3.1%3.2%3.6%
Other Income + 00.0200.060.01
Exceptional Items 00-000
Interest 01.163.264.085.13
Depreciation 00.310.690.830.82
Profit Before Tax -0.020.192.204.776.30
Tax 00.060.601.341.76
Profit After Tax -0.020.131.603.434.55
PAT Margin (%) -23.8%0.1%0.8%1.2%1.3%
Adjusted EPS (₹)-0.20.44.63.34.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.130.602.2029.9534.50
Share Capital 0.150.500.5010.2610.26
Reserves -0.020.101.7019.6924.24
Debt +05.8010.530.133.27
Long Term Debt00.150.100.040
Short Term Debt05.6510.440.093.27
Minority Interest00000
Trade Payables0.3410.6817.3310.5513.79
Others Liabilities 0.244.0312.9520.8633
Total Liabilities 0.7121.1143.0261.4984.56

Fixed Assets

Net Fixed Assets +0.044.244.734.343.98
Gross Block0.044.555.746.176.63
Accumulated Depreciation00.3111.832.65
CWIP 00000
Investments 00000
Inventories0.1610.5222.9029.7038.65
Trade Receivables02.273.181.432.46
Cash Equivalents flag 0.420.450.9213.6822.11
Others Assets 0.093.6311.2812.3417.37
Total Assets 0.7121.1143.0261.4984.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.070.91-2.08-0.166.13
PBT -0.020.192.204.776.30
Adjustment 00.661.751.411.13
Changes in Working Capital 0.090.08-5.45-4.970.5
Tax Paid 0-0.03-0.58-1.38-1.80
Cash Flow From Investing Activity + -0.04-4.45-1.18-0.41-0.54
Capex -0.04-4.51-1.18-0.44-0.45
Net Investments 00000
Others 00.0600.02-0.09
Cash Flow From Financing Activity + 0.393.583.7313.342.84
Net Proceeds from Shares 0.150.35024.320
Net Proceeds from Borrowing 00.15-0.05-0.05-0.04
Interest Paid 0-0.35-1.01-0.58-0.28
Dividend Paid 00000
Others 0.243.434.79-10.343.17
Net Cash Flow 0.420.030.4712.768.43

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-19.0635.23118.2121.4614.14
ROCE (%)-18.5841.0757.0541.433.7
Asset Turnover Ratio0.148.336.125.74.69
PAT to CFO Conversion(x)N/A7-1.3-0.051.35
Working Capital Days
Receivable Days09532
Inventory Days58221313236
Payable Days1,30724291914

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fonebox Retail Ltd FAQs

The current trading price of Fonebox Retail on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Fonebox Retail stood at ₹66.48 Cr

The latest P/E ratio of Fonebox Retail as of 31-Dec-1969 is 14.62.

The latest P/B ratio of Fonebox Retail as of 31-Dec-1969 is 1.93.

The 52-week high of Fonebox Retail is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fonebox Retail is ₹343 ( Cr.) .

About Fonebox Retail Ltd

Fonebox Retail Limited was originally incorporated as ‘Fonebox Retail Private Limited’ a private limited company under the provision of Companies Act, 2013 vide Certificate of Incorporation dated February 05, 2021 issued by Registrar of Companies, Central Registration Centre. Later on, the company was converted into a Public Limited Company pursuant to special resolution passed at Extra-ordinary General Meeting by the shareholders of the Company held on June 28, 2023 and the name of the Company was changed to ‘Fonebox Retail Limited’. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company dated July 12, 2023 was issued by the Registrar of Companies, Ahmedabad.

The company is engaged in multi-brand retail selling of Smart Phones and allied accessories from manufacturers like Vivo, Apple, Samsung, Oppo, Realme, Nokia, Narzo, Redmi, Motorola, LG and Micromax. The company is also engaged in multi-brand retail selling of consumer durable electronics goods like Laptop, Washing Machines, Smart TVs, Air Conditioners, Fridges, etc. from brands like TCL, Haier, Lloyd, Daikin, Voltas, Mi, Realme, OnePlus. The company operates its retail business with multiple brands. It has a portfolio of retail stores with different brands. It initially started its business operations with brand ‘Fonebox’, for the company owned stores as well as franchise stores. 

Further, it acquired famous mobile phone retail store brands such as ‘Fonebook’ and ‘My Mobile’ vide Business Purchase agreements from their respective owners in the year 2021. Over the years, the company has grown its operations by multiple stores acquisitions. It acquired business of other shops operating under their respective registered / unregistered brands in financial years 2022. The company provides credit/EMI facilities to customers for buying its products for which the company has tied up with major leading credit houses like Bajaj Finance, HDB Financial Service, HDFC Bank and IDFC First Bank. The company in order to continue relationship with its valuable customers, it also provides after sale services related to mobile handsets and tablets in its own retail and franchisee outlets.

Business area of the company

The company is primarily engaged in the business of retail and wholesale distribution business of mobile handsets, tablets, data cards, mobile accessories, mobile related products, Home appliances and other electronic items.

Products of the company 

  • Mobile handsets/smart phones and allied accessories
  • Consumer durable home appliances

History and milestones

  • 2021: The Company was incorporated as a private limited company under the name ‘Fonebox Retail Private Limited’.
  • 2021: The Company acquired total business of 11 stores operating under Brand Name of ‘My Mobile’ from My Mobile Retail Solutions LLP under Business Purchase Agreement dated April 05, 2021.
  • 2021: The Company acquired total business of 37 stores under Brand Name of ‘Fonebook’ from M/s HK Retail under Business Purchase Agreement dated June 28, 2021.
  • 2022: The Company crossed the turnover of Rs 90.00 crore within 13 months of incorporation. 
  • 2022: The Company acquired total business of store located at Gandhinagar from M/s. Safe Zone under Business Purchase Agreement dated February 23, 2022.
  • 2022: The Company acquired total business of 2 stores from I Magic Mobile Private Limited under Business Purchase Agreement dated April 01, 2022.
  • 2023: Crossed turnover of Rs 195.00 crore in FY 2022-23.
  • 2023: The Company was converted into Public Limited Company under the name of ‘Fonebox Retail Limited’.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×