MoneyWorks4Me

Indian Terrain Fashions Ltd (INDTERRAIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533329 NSE: INDTERRAIN Retailing | Small Cap | Indian Terrain Fash. Share Price

₹30.17 0.00 (0.00%)

As on 03-Sep'26 16:59

Indian Terrain Fashions Ltd (INDTERRAIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533329 NSE: INDTERRAIN Retailing | Small Cap | Indian Terrain Fash. Share Price

₹30.17 0.00 (0.00%)

As on 03-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹154 Cr.
Current Price
₹30.2
52-Week Low / High
₹24 / 43
TTM EPS
₹0.1
TTM Sales
₹391 Cr.
Book Value per Share
₹36.1
P/E Ratio
342.51
Industry PE
63.7
Price to Book (P/B)
0.84
Lower than its 5-year historical median
Price to Sales (P/S)
0.39
Lower than its 5-year historical median
EV/EBITDA
4.89
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-2.82%
Underperforms industry median
Return on Capital Employed (ROCE)
8.12%
Underperforms industry median
Return on Assets (ROA)
-1.15%
Operating Profit Margin
8.9%
Net Profit Margin
-1.3%
Gross Profit Margin
4.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
10.88%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
31.55%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹173 Cr.
Equity
₹10.1 Cr.
Face Value
₹2
All Time Low / High
₹6.26 / 252.55

Indian Terrain Fashions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is Indian Terrain Fashions Ltd a good quality company?
Indian Terrain Fashions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Indian Terrain Fashions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Indian Terrain Fashions Ltd vs industry peers?
Indian Terrain Fashions Ltd revenue CAGR is 12.12%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Indian Terrain Fashions Ltd?
Promoters hold 31.55% of the Indian Terrain Fashions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Indian Terrain Fashions Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -14.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indian Terrain Fashions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 19.7%19.9%19.1%3.5%-12.2%4.5%11.7%4.2%-7.2%8.1%-
Value Creation
Index
0.40.40.4-0.8-1.9-0.7-0.2-0.7-1.5-0.4-

Growth Parameters

Sales 326401422370213336501456341378391
Sales YoY Gr.-23.2%5.2%-12.5%-42.3%57.8%48.9%-8.9%-25.3%10.9%-
Adj EPS 5.16.46.4-2.7-7.6-0.62.7-3.3-9.3-0.80.1
YoY Gr.-23.8%0.5%-142.8%NANANA-225.6%NANA-
BVPS (₹) 47.153.860.55747.747.247.844.435.936.336.1
Adj Net
Profit
19.524.124.2-10.3-31.3-2.611.8-14.8-42.4-40
Cash Flow from Ops. 12.118.74.713.914.122.59.6-1419.219.4-
Debt/CF from Ops. 3.727.23.13.22.25.5-6.74.54.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.7%12.1%-9%10.9%
Adj EPS -181.3%NA-167%NA
BVPS-2.9%-5.3%-8.7%1.1%
Share Price -14.6% -6.3% -19% -11.3%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
11.512.611.2-4.6-15.1-1.35.8-7.2-22.3-2.20.3
Op. Profit
Mgn %
12.311.9128-8.7810.96.8-1.88.99.6
Net Profit
Mgn %
665.7-2.8-14.7-0.82.4-3.2-12.5-1.10.1
Debt to
Equity
0.30.20.20.20.20.30.30.50.50.5-
Working Cap
Days
208214227269481302242297388315164
Cash Conv.
Cycle
14212911814828817812713824021070

Valuation of Indian Terrain Fash. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales326401422370213336501456341378
Operating Expenses + 286354372342232309448426347345
Manufacturing Costs25242181014151313
Material Costs169217252232139211307289210217
Employee Cost 22292822202023232224
Other Costs 7183908764691049910292
Operating Profit 40485128-19275330-732
Operating Profit Margin (%) 12.3%11.9%12.0%7.6%-8.7%8.0%10.6%6.6%-2.0%8.5%
Other Income + 53341176454
Exceptional Items 000000-600-1
Interest 97821241919222119
Depreciation 34623232323221814
Profit Before Tax 333940-12-54-811-10-413
Tax 101414-1-24-63528
Profit After Tax 232526-10-31-27-15-43-5
PAT Margin (%) 7.0%6.3%6.1%-2.8%-14.4%-0.7%1.4%-3.3%-12.5%-1.3%
Adjusted EPS (₹)6.06.76.8-2.7-7.5-0.51.6-3.4-9.3-1.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 179204230216196194212197164184
Share Capital 88888899910
Reserves 171196222209188186203188155174
Debt +35373342444850888582
Long Term Debt0221896210
Short Term Debt35353142363944868482
Minority Interest0000000000
Trade Payables488487106921011641345977
Others Liabilities 355269139110102948411585
Total Liabilities 296377418503443444519502424428

Fixed Assets

Net Fixed Assets +3549531281119473624329
Gross Block3857661631691731731848484
Accumulated Depreciation37133558791011234155
CWIP 2000000000
Investments 003021221917908
Inventories748168776283127977175
Trade Receivables109179240251227224258277237248
Cash Equivalents 6452831423294434
Others Assets 12171823212123283035
Total Assets 296377418503443444519502424428
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 1219514142210-141919
PBT 333940-12-54-816-10-413
Adjustment 8101240363547444132
Changes in Working Capital -18-22-44-132-5-54-4720-15
Tax Paid -11-8-3-13000-1-0-0
Cash Flow From Investing Activity + -8-17-3745318118-7
Capex -13-17-10-74-014-0-3-2
Net Investments 02-281104389-7
Others 5-200-002322
Cash Flow From Financing Activity + -7-14-12-22-20-23-313-15-25
Net Proceeds from Shares 200010080106
Net Proceeds from Borrowing -2-6-1-171-3-3-1-1
Interest Paid -9-7-8-21-24-19-25-22-21-19
Dividend Paid 0000000000
Others 2-1-3-1-13-5-1028-3-11
Net Cash Flow -3-12-45-4-13-3-013-13
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)13.4413.2911.86-4.64-14.93-1.133.5-7.31-23.63-2.82
ROCE (%)19.6719.8719.143.49-12.194.5111.74.22-7.168.12
Asset Turnover Ratio1.151.191.2210.530.871.150.970.750.95
PAT to CFO Conversion(x)0.520.760.19N/AN/AN/A1.43N/AN/AN/A
Working Capital Days
Receivable Days126.80130.90157.30194.90347.70213.70158.20196.40269.80219.40
Inventory Days66.3070.105657.60101.2068.7068.7082.3088.3065.90
Payable Days85.10110.30123.80151.70259.70167157.30187.70167.70114.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indian Terrain Fashions Ltd FAQs

The current trading price of Indian Terrain Fash. on 03-Sep-2026 16:59 is ₹30.17.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Sep-2026 the market cap of Indian Terrain Fash. stood at ₹154.1 Cr

The latest P/E ratio of Indian Terrain Fash. as of 02-Sep-2026 is 342.5.

The latest P/B ratio of Indian Terrain Fash. as of 02-Sep-2026 is 0.84.

The 52-week high of Indian Terrain Fash. is ₹42.77 and the 52-week low is ₹24.43.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indian Terrain Fash. is ₹391 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Indian Terrain Fashions Ltd is a average quality company.

The key valuation ratios of Indian Terrain Fashions Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Indian Terrain Fashions Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Indian Terrain Fashions Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: