SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Indian Terrain Fashions Ltd (INDTERRAIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533329 NSE: INDTERRAIN Retailing | Small Cap | Indian Terrain Fash. Share Price

₹33.30 0.00 (0.00%)

As on 04-Jun'26 16:59

Indian Terrain Fashions Ltd (INDTERRAIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533329 NSE: INDTERRAIN Retailing | Small Cap | Indian Terrain Fash. Share Price

₹33.30 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹169 Cr.
Current Price
₹33.3
52-Week Low / High
₹24 / 44
TTM EPS
₹-1
TTM Sales
₹378 Cr.
Book Value per Share
₹36.3
P/E Ratio
0.00
Industry PE
70.6
Price to Book (P/B)
0.92
Lower than its 5-year historical median
Price to Sales (P/S)
0.45
Lower than its 5-year historical median
EV/EBITDA
6.00
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-23.63%
Underperforms industry median
Return on Capital Employed (ROCE)
-7.16%
Underperforms industry median
Return on Assets (ROA)
-9.21%
Operating Profit Margin
-1.8%
Net Profit Margin
-12.52%
Gross Profit Margin
-6.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-25.31%
Operating Profit Growth (1 Year)
-
-122.85%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
31.55%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹174 Cr.
Equity
₹10.1 Cr.
Face Value
₹2
All Time Low / High
₹6.26 / 252.55

Indian Terrain Fashions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Indian Terrain Fashions Ltd a good quality company?
Indian Terrain Fashions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Indian Terrain Fashions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Indian Terrain Fashions Ltd vs industry peers?
Indian Terrain Fashions Ltd revenue CAGR is -1.62%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Indian Terrain Fashions Ltd?
Promoters hold 31.55% of the Indian Terrain Fashions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Indian Terrain Fashions Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -13.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indian Terrain Fashions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.7%19.7%19.9%19.1%3.5%-12.2%4.5%11.7%4.2%-7.2%-
Value Creation
Index
0.70.40.40.4-0.8-1.9-0.7-0.2-0.7-1.5-

Growth Parameters

Sales 325326401422370213336501456341378
Sales YoY Gr.-0.3%23.2%5.2%-12.5%-42.3%57.8%48.9%-8.9%-25.3%-
Adj EPS 85.16.46.4-2.7-7.6-0.62.7-3.3-9.3-1
YoY Gr.--36.1%23.8%0.5%-142.8%NANANA-225.6%NA-
BVPS (₹) 43.947.153.860.55747.747.247.844.435.936.3
Adj Net
Profit
29.519.524.124.2-10.3-31.3-2.611.8-14.8-42.4-5
Cash Flow from Ops. 22.812.118.74.713.914.122.59.6-1419.2-
Debt/CF from Ops. 23.727.23.13.22.25.5-6.74.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.5%-1.6%0.4%-25.3%
Adj EPS -201.6%NANANA
BVPS-2.2%-8.8%-8.7%-19.2%
Share Price -14.5% -0.6% -15.2% -16.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.511.512.611.2-4.6-15.1-1.35.8-7.2-22.3-2.7
Op. Profit
Mgn %
12.712.311.9128-8.7810.96.8-1.88.6
Net Profit
Mgn %
9.1665.7-2.8-14.7-0.82.4-3.2-12.5-1.3
Debt to
Equity
0.30.30.20.20.20.20.30.30.50.50
Working Cap
Days
182208214227269481302242297388164
Cash Conv.
Cycle
13214212911814828817812713822670

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales325326401422370213336501456341
Operating Expenses + 284286354372342232309448426347
Manufacturing Costs16252421810141513
Material Costs143169217252232139211307289210
Employee Cost 17222928222020232322
Other Costs 10971839087646910499102
Operating Profit 4140485128-19275330-7
Operating Profit Margin (%) 12.6%12.3%11.9%12.0%7.6%-8.7%8.0%10.6%6.6%-2.0%
Other Income + 55334117645
Exceptional Items 0000000-600
Interest 7978212419192221
Depreciation 2346232323232218
Profit Before Tax 37333940-12-54-811-10-41
Tax 4101414-1-24-6352
Profit After Tax 33232526-10-31-27-15-43
PAT Margin (%) 10.2%7.0%6.3%6.1%-2.8%-14.4%-0.7%1.4%-3.3%-12.5%
Adjusted EPS (₹)9.06.06.76.8-2.7-7.5-0.51.6-3.4-9.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Indian Terrain Fash. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 161179204230216196194212197164
Share Capital 7888888999
Reserves 154171196222209188186203188155
Debt +42353733424448508885
Long Term Debt9022189621
Short Term Debt33353531423639448684
Minority Interest0000000000
Trade Payables394884871069210116413482
Others Liabilities 27355269139110102948492
Total Liabilities 270296377418503443444519502424

Fixed Assets

Net Fixed Assets +2735495312811194736243
Gross Block29385766163169173173184102
Accumulated Depreciation3371335587910112359
CWIP 0200000000
Investments 000302122191790
Inventories457481687762831279771
Trade Receivables117109179240251227224258277237
Cash Equivalents 6764528314232944
Others Assets 14121718232121232830
Total Assets 270296377418503443444519502424

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 231219514142210-1419
PBT 37333940-12-54-816-10-41
Adjustment 481012403635474441
Changes in Working Capital -11-18-22-44-132-5-54-4720
Tax Paid -7-11-8-3-13000-1-0
Cash Flow From Investing Activity + 41-8-17-3745318118
Capex -22-13-17-10-74-014-0-3
Net Investments 6402-281104389
Others -15-200-00232
Cash Flow From Financing Activity + -0-7-14-12-22-20-23-313-15
Net Proceeds from Shares 220001008010
Net Proceeds from Borrowing 12-2-6-1-171-3-3-1
Interest Paid -7-9-7-8-21-24-19-25-22-21
Dividend Paid 0000000000
Others -62-1-3-1-13-5-1028-3
Net Cash Flow 64-3-12-45-4-13-3-013

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.9813.4413.2911.86-4.64-14.93-1.133.5-7.31-23.63
ROCE (%)23.6719.6719.8719.143.49-12.194.5111.74.22-7.16
Asset Turnover Ratio1.341.151.191.2210.530.871.150.970.75
PAT to CFO Conversion(x)0.70.520.760.19N/AN/AN/A1.43N/AN/A
Working Capital Days
Receivable Days119.50126.80130.90157.30194.90347.70213.70158.20196.40269.80
Inventory Days45.3066.3070.105657.60101.2068.7068.7082.3088.30
Payable Days63.2085.10110.30123.80151.70259.70167157.30187.70187.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indian Terrain Fashions Ltd FAQs

The current trading price of Indian Terrain Fash. on 04-Jun-2026 16:59 is ₹33.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Indian Terrain Fash. stood at ₹168.7 Cr

The latest P/E ratio of Indian Terrain Fash. as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Indian Terrain Fash. as of 03-Jun-2026 is 0.92.

The 52-week high of Indian Terrain Fash. is ₹43.66 and the 52-week low is ₹24.43.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indian Terrain Fash. is ₹378 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Indian Terrain Fashions Ltd is a average quality company.

The key valuation ratios of Indian Terrain Fashions Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Indian Terrain Fashions Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Indian Terrain Fashions Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×