Is On Door Concepts Ltd (ONDOOR) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that On Door Concepts Ltd is a below average quality company .

Is On Door Concepts Ltd (ONDOOR) undervalued or overvalued?

The key valuation ratios of On Door Concepts Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is On Door Concepts Ltd (ONDOOR) share price return in the past 10 years?

Data is not available for this company

Is On Door Concepts Ltd (ONDOOR) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of On Door Concepts Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of On Door Concepts Ltd (ONDOOR)?

Company share prices are keep on changing according to the market conditions. The current trading price of On Door Concepts Ltd (ONDOOR) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of On Door Concepts?

The latest standalone P/E ratio of On Door Concepts as of 01-Jan-1970 is 12.52.

What is the P/B ratio of On Door Concepts Ltd (ONDOOR)?

The latest standalone P/B ratio of On Door Concepts Ltd (ONDOOR) as of 01-Jan-1970 is 0.98.

What is the 52-week high and low of On Door Concepts Ltd (ONDOOR)?

The 52-week high of On Door Concepts Ltd (ONDOOR) is Rs. 0.00 and the 52-week low is Rs. 0.00.

On Door Concepts Ltd (ONDOOR) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: On Door Concepts Ltd (ONDOOR)
Brand: On Door Concepts

On Door Concepts Ltd (ONDOOR) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Key Metrics

Market Cap

₹97 Cr.

P/E Ratio

12.52

Price to Book (P/B)

0.98

Price to Sales (P/S)

0.36

EV/EBITDA

8.50

Return on Capital Employed (ROCE)

7.87%

Current Price

₹0

Return on Equity (ROE)

8.11%

Return on Assets (ROA)

6.47%

Operating Profit Margin

4.4%

Net Profit Margin

2.85%

Gross Profit Margin

4.2%

Book Value per Share

₹176.7

Sales Growth (YoY)

16.91%

Sales Growth (3 Years)

16.39%

Operating Profit Growth (1 Year)

25.4%

Operating Profit Growth (3 Years)

104.57%

Net Profit Growth (1 Year)

28.38%

52-Week Low / High

₹0 / 0

Net Profit Growth (3 Years)

N/A%

Dividend Yield

0.00%

Promoter Holding

35.53%

Pledged shares (%)
of Promoter's holding (%)

0.00%

Check Before You Invest

Q.1 Revenue growth of On Door Concepts Ltd?

On Door Concepts Ltd revenue growth is 16.9% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.

Q.1 Promoter shareholding and pledge status of On Door Concepts Ltd?

Promoters hold 35.53% of the On Door Concepts Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Revenue growth of On Door Concepts Ltd vs industry peers?

On Door Concepts Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0% , indicating stable growth and maintaining its market share.

Q.1 Which industry/sub-sector does On Door Concepts Ltd belong to?

On Door Concepts Ltd belongs to the Retail sector, operating specifically within the Retailing segment.

Q.1 Stock return of On Door Concepts Ltd over the last decade?

Over the last 1 year(s), the stock has delivered a CAGR of 4.45% based on the current price.

DeciZen - make an informed investing decision on On Door Concepts

Based on:

Data

M-Cap below 100cr DeciZen not available

On Door Concepts stock performance

Key Ratios

Is On Door Concepts Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-3.7%	-4.9%	27.5%	7.4%	7.9%	-
Value Creation Index ⓘ	NA	NA	1.0	-0.5	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	183	173	180	234	273	273
Sales YoY Gr.	-	-5.2%	4.1%	29.6%	16.9%	-
Adj EPS ⓘ	-27.8	-28.5	10	10.8	13.8	13.8
YoY Gr.	-	NA	NA	8.3%	27.6%	-
BVPS (₹) ⓘ	-323.5	-351.9	132.5	162.9	176.7	176.7
Adj Net Profit ⓘ	-5.2	-5.4	3.9	6.1	7.8	8
Cash Flow from Ops. ⓘ	-3.8	12.2	21.4	-24.9	5	-
Debt/CF from Ops. ⓘ	-29.2	9.2	0.1	-0	2.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	16.4%	16.9%
Adj EPS ⓘ	NA	NA	NA	27.6%
BVPSⓘ	NA	NA	NA	8.5%
Share Price	-	-	-	1.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	8.6	8.5	-51.2	8.5	8.1	7.8
Op. Profit Mgn % ⓘ	0.4	0.8	2.2	4.1	4.4	NAN
Net Profit Mgn % ⓘ	-2.9	-3.1	2.1	2.6	2.9	2.9
Debt to Equity ⓘ	-1.8	-1.7	0	0	0.1	-
Working Cap Days ⓘ	0	78	82	78	89	0
Cash Conv. Cycle ⓘ	0	27	19	36	60	0

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	13.8	-
TTM Sales (₹ Cr.)	273	-
BVPS (₹) ⓘ	176.7	-
Reserves (₹ Cr.) ⓘ	94	-
P/BV ⓘ	0.98	-
PE ⓘ	12.52	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	97.4
Equity (₹ Cr.)	5.7
Face Value (₹)	10
Industry PE ⓘ	76.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of On Door Concepts - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	182.65	173.14	180.15	233.52	273.01
Operating Expenses ⓘ +	181.91	171.75	176.12	224.03	261.11
Manufacturing Costs	3.46	3.23	1.69	0.63	0.76
Material Costs	150.46	141.75	157.32	206.10	241.05
Employee Cost	13.02	12.04	6.26	3.77	5.88
Other Costs ⓘ	14.98	14.73	10.85	13.53	13.42
Operating Profit ⓘ	0.74	1.39	4.03	9.49	11.90
Operating Profit Margin (%)	0.4%	0.8%	2.2%	4.1%	4.4%
Other Income ⓘ +	0.41	0.19	0.01	0	0.08
Exceptional Items ⓘ	0	0	12.80	-0.06	0
Interest ⓘ	3.52	3.48	0.66	0.09	0.41
Depreciation ⓘ	3.05	3.94	3.36	4.06	3.96
Profit Before Tax ⓘ	-5.42	-5.84	12.81	5.29	7.61
Tax ⓘ	-0.19	-0.47	0	-0.77	-0.17
Profit After Tax	-5.23	-5.37	12.81	6.06	7.78
PAT Margin (%)	-2.9%	-3.1%	7.1%	2.6%	2.9%
Adjusted EPS (₹)	-27.8	-28.5	33.1	10.7	13.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	-60.88	-66.25	51.21	92.04	99.82
Share Capital ⓘ	2.03	2.03	3.86	5.65	5.65
Reserves ⓘ	-62.91	-68.28	47.34	86.39	94.17
Debt +	111.90	111.90	1.18	0.88	11.03
Long Term Debt	111.40	111.40	0	0	0
Short Term Debt	0.50	0.50	1.18	0.88	11.03
Minority Interest	0	0	0	0	0
Trade Payables	12.82	18.24	26.55	12.38	9.54
Others Liabilities ⓘ	1.28	12.95	10.13	7.12	7.64
Total Liabilities ⓘ	65.12	76.83	89.06	112.42	128.02
Fixed Assets
Net Fixed Assets ⓘ +	31.23	36.08	47.61	46.81	46.99
Gross Block	43.88	50.72	65.60	68.86	72.99
Accumulated Depreciation	12.65	14.64	17.99	22.05	26
CWIP ⓘ	0	0	0	0	0
Investments ⓘ	0	0	0	0	0
Inventories	23.43	30.05	24.60	33.81	45.62
Trade Receivables	1.15	2.03	11.11	16.14	16.24
Cash Equivalents	0.20	0.42	0.54	6.56	6.69
Others Assets ⓘ	9.11	8.25	5.20	9.09	12.49
Total Assets ⓘ	65.12	76.83	89.06	112.42	128.02

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	-3.84	12.16	21.38	-24.92	4.96
PBT ⓘ	-5.42	-5.84	12.76	5.29	7.61
Adjustment ⓘ	6.15	7.23	4.02	4.15	4.36
Changes in Working Capital ⓘ	-4.57	10.77	4.61	-34.36	-7.02
Tax Paid ⓘ	0	0	0	0	0
Cash Flow From Investing Activity ⓘ +	-7.01	-8.45	-13.60	-3.74	-8.55
Capex	-6.75	-8.79	-14.89	-3.26	-4.13
Net Investments	0	0	0	-0.28	0
Others ⓘ	-0.26	0.34	1.28	-0.19	-4.42
Cash Flow From Financing Activity ⓘ +	9.48	-3.49	-7.66	34.68	-0.41
Net Proceeds from Shares ⓘ	9.50	0	104.40	38.56	0
Net Proceeds from Borrowing ⓘ	3	0	-111.40	0	0
Interest Paid ⓘ	-3.52	-3.48	-0.66	-0.09	-0.41
Dividend Paid ⓘ	0	0	0	0	0
Others ⓘ	0.50	-0	-0	-3.79	0
Net Cash Flow ⓘ	-1.36	0.22	0.12	6.03	-4.01

Finance Ratio

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	N/A	N/A	0	8.46	8.11
ROCE (%)	N/A	N/A	27.49	7.4	7.87
Asset Turnover Ratio	2.8	2.44	2.17	2.32	2.27
PAT to CFO Conversion(x)	N/A	N/A	1.67	-4.11	0.64
Working Capital Days
Receivable Days	2	3	13	21	22
Inventory Days	47	56	55	46	53
Payable Days	31	40	52	34	17

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

On Door Concepts Ltd FAQs

The current trading price of On Door Concepts on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of On Door Concepts stood at ₹97.38 Cr

The latest P/E ratio of On Door Concepts as of 31-Dec-1969 is 12.52.

The latest P/B ratio of On Door Concepts as of 31-Dec-1969 is 0.98.

The 52-week high of On Door Concepts is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of On Door Concepts is ₹273 ( Cr.) .

About On Door Concepts Ltd

On Door Concepts was originally incorporated as a private limited company under the Companies Act, 2013 pursuant to a certificate of incorporation issued by the Registrar of Companies, Gwalior dated December 15, 2014 with the name ‘On Door Concepts Private Limited’. The company was converted into to a public limited company and the name of the company was changed to ‘On Door Concepts Limited’ by a fresh Certificate of Incorporation consequent upon conversion to public limited was issued on May 01, 2023 by the Registrar of Companies, Gwalior.

The company is engaged in the business of retailing household and consumer products through e-commerce platform and departmental stores. The company is a fast-upcoming regional Omni-channel retailer of groceries and household essentials. The company has the advantage of being one of early entrants in the supermarket industry to offer the convenience of both the colony stores as well as hyperlocal home delivery through online orders, most of its stores in the respective areas fulfil the on-line orders from their respective shelves.

On and average, its stores are in the format of colony convenience stores ranging from a size of 200 sq. ft. to 3500 sq. ft. depending upon the sales potential in the respective area, availability & layout of retail space of the area, number of online orders to be fulfilled from that store and assortment required for the catchment area of the store. The online orders that get allocated to the store get fulfilled completely by the store inventory. This is controlled by the use of technology that has the real-time visibility of the store inventory. The products shown to the consumers on its website and mobile app (On door - Online Grocery Shoppi) are only those products, which are available in the store mapped to their delivery location.

Business area of the company

The company is engaged in the business of retailing household and consumer products through e-commerce platform and departmental stores.

History and milestones

2014: Incorporation of the company.
2015: Launch of 1st store at M P Nagar, Bhopal
2015: Launch of own brand Groceries viz. Sugar, Toor Dal etc.
2015: Launch of Mobile App
2015: Opening of 1st Warehouse at J K Warehouse Complex, Bhopal
2017: Launch of 1st store at Indore
2018: Opening of its 50th Store at Indore
2018: Achieved more than Rs 100 crore Turnover during FY 2017-18
2019: Receipt of 1st Institutional Investor investment from Grand Anicut Equity Investment
2020: Crossed 1 million downloads on Mobile App
2021: Launch of 1st Franchisee store at Indore
2023: Conversion Company to Public Limited Company for IPO purposes
2023: Company is back to positive Net worth and debt free during FY 2022-23

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

On Door Concepts Ltd (ONDOOR) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating