GTL Infrastructure Ltd (GTLINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532775 | NSE: GTLINFRA | Telecom-Infrastructure | Small Cap

GTL Infrastructure Share Price

1.29 -0.01 -0.77%
as on 05-Dec'25 10:38

GTL Infrastructure Ltd (GTLINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532775 | NSE: GTLINFRA | Telecom-Infrastructure | Small Cap

DeciZen - make an informed investing decision on GTL Infrastructure

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

GTL Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,665.2 Cr.
52-wk low:
1.2
52-wk high:
2.5

Is GTL Infrastructure Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of GTL Infrastructure: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GTL Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.6%-5%-14.7%-13.6%-21.2%-15.6%-34.1%-499.7%0%0%-
Value Creation
Index
-1.2NA-2.1-2.0NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9132,2832,3331,5001,4171,4101,4631,4581,3721,3441,367
Sales YoY Gr.-150.1%2.2%-35.7%-5.6%-0.5%3.8%-0.3%-5.9%-2%-
Adj EPS -2-3.8-1.5-1.2-1.2-0.9-1.2-0.9-0.5-0.7-0.7
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 0.8-20.62.71.4-0.2-1-2.2-3.6-4-4.7-5
Adj Net
Profit
-470-923-1,865-1,522-1,529-1,171-1,458-1,145-667-864-884
Cash Flow from Ops. 4491,239705264436419503495194635-
Debt/CF from Ops. 118.2718.611.310.487.417.25-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%-1.1%-2.8%-2%
Adj EPS NANANANA
BVPS-221.3%NANANA
Share Price -7.4% 20.9% -2.2% -38.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-147.71859.4-127.7-62.4-207158.272.331.413.915.614.3
Op. Profit
Mgn %
26.720.930.612.321.12229.824.917.819.326.6
Net Profit
Mgn %
-51.5-40.4-79.9-101.5-107.9-83.1-99.6-78.6-48.6-64.3-64.7
Debt to
Equity
25.9-21.52.9-25.6-3.4-1.5-0.8-0.7-0.5-
Working Cap
Days
176839111810999106116159153141
Cash Conv.
Cycle
1810919212019194946-1,117

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - GTL Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -0.7 -0.5
TTM Sales (₹ Cr.) 1,367 952
BVPS (₹.) -5 0
Reserves (₹ Cr.) -19,196 -3,889
P/BV -0.26 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.22 / 2.49
All Time Low / High (₹) 0.21 / 106.50
Market Cap (₹ Cr.) 1,665
Equity (₹ Cr.) 12,809.1
Face Value (₹) 10
Industry PE 41.1

Management X-Ray of GTL Infrastructure:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.00100.00100.00100.00100.000.00100.00
* Pledged shares as % of Promoter's holding (%)

Valuation of GTL Infrastructure - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GTL Infrastructure

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9132,2832,3331,5001,4171,4101,4631,4581,3721,344
Operating Expenses 7581,8391,6701,3451,1611,2581,0851,4671,1331,101
Manufacturing Costs4611,0411,1291,085865874882819796810
Material Costs0000000000
Employee Cost 34606567616162637286
Other Costs 263737476193235323141585265206
Operating Profit 155444663155256152378-10239243
Operating Profit Margin (%) 16.9%19.4%28.4%10.3%18.0%10.8%25.8%-0.7%17.4%18.1%
Other Income 675742333927157486517855
Interest 4691,024570533662663734782805929
Depreciation 252743800624634547503504278244
Exceptional Items -107-650-1,420-577-849-369-663-587-150
Profit Before Tax -605-1,399-1,893-1,539-1,864-1,271-1,475-1,817-681-875
Tax 0000000000
Profit After Tax -605-1,399-1,893-1,539-1,864-1,271-1,475-1,817-681-875
PAT Margin (%) -66.3%-61.3%-81.1%-102.0%-131.0%-90.1%-100.0%-124.0%-49.7%-65.1%
Adjusted EPS (₹)-2.6-5.7-1.6-1.3-1.5-1.0-1.2-1.4-0.5-0.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 191-5,0703,2111,671-193-1,287-2,746-4,541-5,087-5,961
Share Capital 2,3362,46012,12512,31912,31912,49712,62312,67112,80712,809
Reserves -2,146-7,530-8,915-10,649-12,512-13,784-15,369-17,212-17,894-18,770
Minority Interest0000000000
Debt4,7167,7494,596003,1382,5761,9911,221535
Long Term Debt4,7167,7494,5960000000
Short Term Debt000003,1382,5761,9911,221535
Trade Payables19662020162030433225
Others Liabilities 6858,1319265,8757,6074,5765,6946,7778,0409,518
Total Liabilities 5,61110,8768,7527,5667,4306,4475,5554,2714,2064,117

Fixed Assets

Gross Block3,50211,39211,51411,35611,85511,37211,39610,0969,6829,131
Accumulated Depreciation2411,4682,1292,5772,9973,0943,8313,4933,4173,080
Net Fixed Assets 3,2619,9249,3848,7788,8598,2777,5656,6036,2656,051
CWIP 4684423631280000
Investments 1,9076014011606365697426
Inventories0143345444
Trade Receivables8514374108791058613131682
Cash Equivalents 49123143234512439490498413830
Others Assets 263542-1,034-1,604-2,114-2,469-2,656-3,033-2,866-2,875
Total Assets 5,61110,8768,7527,5667,4306,4475,5554,2714,2064,117

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4491,239705264436419503495194635
PBT -605-1,399-1,893-1,539-1,864-1,271-1,475-1,817-681-875
Adjustment 9892,4922,8461,7852,2201,6851,9252,3151,0951,237
Changes in Working Capital 78152-2932353410334-187219
Tax Paid -13-744-5260-50-38-3255
Cash Flow From Investing Activity -19-329-228102-64-40-64-34-1237
Capex -49-368-171-34-30-42-66-44-18-26
Net Investments 5713-68133-43000051
Others -262611392210512
Cash Flow From Financing Activity -419-927-408-438-220-161-387-453-267-255
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -98-59-4-750-356-280-335-140-132
Interest Paid -321-883-452-199-0-100-46-44
Dividend Paid 0000000000
Others -01548-164-220196-107-118-80-79
Net Cash Flow 12-1669-73152218528-85417

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-190.06N/A0-63.08N/AN/AN/AN/AN/AN/A
ROCE (%)-2.59N/A-14.72-13.64N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.160.280.240.180.190.20.240.30.320.32
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days29181722242424275954
Inventory Days0001111111
Payable Days0000000000

GTL Infrastructure Ltd Stock News

GTL Infrastructure Ltd FAQs

The current trading price of GTL Infrastructure on 05-Dec-2025 10:38 is ₹1.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of GTL Infrastructure stood at ₹1,665.2.
The latest P/E ratio of GTL Infrastructure as of 04-Dec-2025 is 0.00.
The latest P/B ratio of GTL Infrastructure as of 04-Dec-2025 is -0.26.
The 52-week high of GTL Infrastructure is ₹2.49 and the 52-week low is ₹1.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GTL Infrastructure is ₹1,367 ( Cr.) .

About GTL Infrastructure Ltd

Incorporated in 2004, GTL Infrastructure is the pioneer in Shared Telecom Infrastructure in India. It offers ready to use passive infrastructure to wireless telecom operators.

The company, a part of the Global group, is registered with the Department of Telecommunications (DoT) as an Infrastructure Provider in Category I (IP-I). The company builds, owns, operates and maintains passive network infrastructure on a shared basis in order to cater to the rapidly growing infrastructure needs of cellular telecom operators.

It is in the midst of rolling out a Pan India network of 23,700 towers by 2010/11, and is offering the infrastructure to the leading service providers in India. The publicly listed company has emerged as the largest independent tower company in India.

By outsourcing their infrastructure requirements to GTL infra, operators are able to save on capex and opex. Passive infrastructure sharing will also allow operators to defer their tower-related capex investments into opex lease rental payments over an extended period of time.

Availability of ready infrastructure from GTL Infra enables the operators to reduce their time to market.

By outsourcing their infrastructure requirements to GTL Infra, operators are able to focus on their core activities of providing quality service, brand building and customer relationship.

GTL Infra serves as a single window one-stop-shop provider of infrastructure and services to telecom operators by undertaking the full range of responsibilities in building and maintaining the sites. Its expertise lies in providing robust passive infrastructure solutions to telecom service providers thus adding value to their service by optimizing cost structure and enhancing reach.

Services:

The company offers world-class passive telecom infrastructure and adds maximum value to the service providers. As the true pioneer in the field, it has deep knowledge of the operators’ needs, aspirations and dynamics of the market. It provides two kinds of solutions:

  • Passive Infrastructure Solutions
  • In-Building Solutions

Subsidiary:

The company acquired Network Infrastructure assets of GTL consisting of network operating centre and associated equipment and applications for a cash consideration of Rs 214.59 crore in 2006-07.

Milestone:

  • 2004 - GTL Infrastructure was incorporated on February 4th, 2004 under the Companies Act, 1956 as GTL Engineering and Managed Network Services. The name of the company was thereafter changed to GTL Infrastructure on February 1st, 2005.
  • 2006 - On November 9th 2006, GTL Infrastructure (GTL Infra) got listed on the Bombay Stock Exchange (BSE) and National Stock Exchange (NSE) at a market cap of Rs 1,397 crore, becoming the first company in Asia Pacific to get listed in the Shared Telecom Infrastructure space.
  • 2007 - In October 2007, the company raised its equity share capital from Rs 336.40 crore to Rs 672.80 crore through the issue of 1:1 rights to its existing shareholders. These rights were issued at par.
  • FCCB Issue - The company successfully closed on Unsecured Zero Coupon FCCB issue of Rs. 1,000 crore combined with a green shoe option of Rs 200 crore at yield to maturity (Y-T-M) of 6.9%. The issue received extraordinary response from about 90 global investors with offerings worth more than Rs 4000 crore
  • Warrants Issue - The promoters and investors of GTL Infrastructure (GTL Infra), committed fresh investments to the tune of Rs 1,100 crore by investment into warrants.

Awards:

  • GTL Infrastructure wins Prestigious ‘Innovative Infrastructure Company Of the Year’ organized by CNBC TV18 and Essar Steel, as a part of the initiative ‘The Infrastructure Excellence Awards 2009’
  • Voted as the ‘Best Shared Infrastructure Provider’ in a survey conducted by the Tele.Net magazine, a leading Telecom Industry magazine in India.
  • Receives the top independent infrastructure provider of India  award from Voice and Data for the year 2007. 

Future Plan:

GTL Infrastructure which currently has 7,364 towers in 19 circles is aiming to erect 23,700 towers across India across all 22 telecom circles.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×