SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Atria Convergence Technologies Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | Atria Convergence Share Price

BSE Share Price
Not Listed

Atria Convergence Technologies Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | Atria Convergence Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1,132 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
25.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
34.32%
Return on Capital Employed (ROCE)
40.35%
Return on Assets (ROA)
13.91%
Operating Profit Margin
37%
Net Profit Margin
13.3%
Gross Profit Margin
34.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
40.91%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
37.4%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
76.18%
Asset Quality
Promoter Holding
94.77%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹469 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%-16.3%-21%-19.2%-35%-91.7%11%27.8%36.9%40.4%-

Growth Parameters

Sales 010.512.413.81941.23515328031,1321,132
Sales YoY Gr.-NA18.4%11.6%37.8%116.5%753.4%51.6%50.9%40.9%-
Adj EPS 0-8.3-9-9-10.9-18.214.2916.328.40
YoY Gr.-NANANANANANA-37%81.6%75%-
BVPS (₹) 034.229.520.59.6-8.67.516.568.498.60
Adj Net
Profit
0-23.2-31.3-31.4-37.8-63.551.832.784.41510
Cash Flow from Ops. 0-19.3-26.6-24.3-24.2-34.8143193327516-
Debt/CF from Ops. 0-00-0.3-0.4-3.42.52.11.20.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA126.5%47.7%40.9%
Adj EPS NANA26%75%
BVPSNA59.3%136%44.2%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
0-17.3-21.8-19.6-37.8-3708.3-3838.874.640.734.40
Op. Profit
Mgn %
0-205.4-184.3-153-198.8-109.52635.33837NAN
Net Profit
Mgn %
0-221.9-252.8-227.3-198.8-154.314.86.110.513.30
Debt to
Equity
0000.10.3-3.913.36.71.10.5-
Working Cap
Days
001,6221,5101,5198561281481441010
Cash Conv.
Cycle
00-45-383020-8-9-4-40

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales10.4512.3713.8019.0141.16351.26532.37803.341,131.98
Operating Expenses + 32.2635.5834.9256.8286.21260.93346.68498.30712.88
Manufacturing Costs4.066.020011.7044.2265.70111.44163.73
Material Costs00001.5210.0212.4017.9522.70
Employee Cost 10.1814.960022.14108.24135.34196.63280.17
Other Costs 18.0214.5934.9256.8250.8598.45133.23172.28246.28
Operating Profit -21.80-23.20-21.12-37.80-45.0590.33185.69305.04419.11
Operating Profit Margin (%) -208.0%-187.0%-153.0%-198.0%-109.0%25.7%34.9%38.0%37.0%
Other Income + 2.090.84002.246.0716.1122.3121.28
Exceptional Items 000000000
Interest 0.081.33004.6041.1867.5575.9154.27
Depreciation 2.257.8610.24016.1170.1383.34105.24132.82
Profit Before Tax -22.04-31.55-31.36-37.80-63.51-14.9150.91146.20253.30
Tax 1.390000-66.1018.0360.74102.72
Profit After Tax -23.43-31.55-31.36-37.80-63.5151.1932.8885.47150.58
PAT Margin (%) -224.0%-255.0%-227.0%-198.0%-154.0%14.6%6.2%10.6%13.3%
Adjusted EPS (₹)-8.4-9.1-9.0-10.9-18.214.09.016.528.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Atria Convergence - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 95.39102.6371.2733.47-30.0427.3460.23355.06522.47
Share Capital 27.8634.8334.8334.8334.8336.4636.4651.9553.01
Reserves 67.5467.8036.44-1.36-64.87-9.1223.78303.11469.46
Debt +0.4507.381.24103.09329.97363.29246.49182.72
Long Term Debt0.4507.381.2461.89288.66359.03241.88180.88
Short Term Debt000041.2041.314.274.611.85
Minority Interest000000000
Trade Payables5.3710.9412.441.441.9017.616.1211.5115.48
Others Liabilities 43.5452.9498.97202.08244.45290.34410.52398.11433.81
Total Liabilities 144.76166.51190.06238.22319.40665.26840.171,011.181,154.48

Fixed Assets

Net Fixed Assets +27.6845.9649.0556.1778.70363.06447.86561.39728.53
Gross Block41.4567.5880.9298.3893.40497.07665.27882.11859.64
Accumulated Depreciation13.7721.6331.8742.2114.70134.02217.41320.73131.11
CWIP 17.025.633.846.8027.3136.6116.7226.1447.15
Investments 44.2048.3374.9669.5893.4356.3238.9638.9738.77
Inventories00000002.072.90
Trade Receivables1.291.261.292.244.374.832.994.1810.54
Cash Equivalents 4.398.116.513.0730.9653.8361.8026.7072.68
Others Assets 50.1757.2354.41100.3684.63150.62271.84351.74253.92
Total Assets 144.76166.51190.06238.22319.40665.26840.171,011.181,154.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -19.29-26.64-24.28-24.20-34.76143.21193.26326.70516.11
PBT -22.04-31.55-31.36-37.80-63.51-14.9150.91146.20253.30
Adjustment 0.338.6110.5511.5847.14112.69143.04171.63227.39
Changes in Working Capital 2.65-3.65-3.331.92-17.2750.490.8535.38136.61
Tax Paid -0.22-0.06-0.130.10-1.11-5.06-1.53-26.51-101.20
Cash Flow From Investing Activity + -112.02-20.25-29.31-56.27-88.47-260.24-168.17-264.88-331.83
Capex -37.56-15.04-11.18-19.53-64.89-130.23-159.95-222.36-332.86
Net Investments -28.6824.73-13.43-48.640.68-9.4115.6314.420.12
Others -45.78-29.94-4.6911.90-24.25-120.59-23.85-56.940.92
Cash Flow From Financing Activity + 131.4748.2652.2281.09129.29153.07-16.50-91.19-159.51
Net Proceeds from Shares 136.105045.500267.210-02.97
Net Proceeds from Borrowing 000000000
Interest Paid -0.05-1.29-0.66-1.60-4.60-31.03-32.13-52.50-41.83
Dividend Paid 000000000
Others -4.57-0.457.3882.69107.89176.8915.63-38.69-120.65
Net Cash Flow 0.161.37-1.370.626.0736.058.60-29.3724.77

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-24.56-31.87-36.07-72.18N/A075.0941.1634.32
ROCE (%)-16.31-21.04-19.2-34.97N/A11.0327.7636.940.35
Asset Turnover Ratio0.070.080.080.090.150.710.710.871.05
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A2.85.883.823.43
Working Capital Days
Receivable Days45.1037.6033.6033.9029.304.802.701.602.40
Inventory Days00000000.900.80
Payable Days0000399.50355.40349.30179.30217.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Atria Convergence Technologies Ltd FAQs

The current trading price of Atria Convergence on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Atria Convergence stood at ₹0.00 Cr

The latest P/E ratio of Atria Convergence as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Atria Convergence as of 31-Dec-1969 is 0.00.

The 52-week high of Atria Convergence is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atria Convergence is ₹1,132 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Atria Convergence Technologies Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×