SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Indo Cotspin Ltd (538838) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 538838 NSE: | Textile - Spinning | Small Cap

Indo Cotspin Share Price

31.45 2.16 (7.37%)
As on 17-Apr'26 16:59

Indo Cotspin Ltd (538838)

BSE: 538838 NSE:
Key Metrics
Market Cap
₹22 Cr.
P/E Ratio
2041.63
Price to Book (P/B)
3.09
Price to Sales (P/S)
0.90
EV/EBITDA
41.03
Return on Capital Employed (ROCE)
8.00%
Current Price
₹31.5
Return on Equity (ROE)
5.68%
Return on Assets (ROA)
5.22%
Operating Profit Margin
3.1%
Net Profit Margin
1.61%
Gross Profit Margin
4.5%
Book Value per Share
₹10.2
Sales Growth (YoY)
50.06%
Sales Growth (3 Years)
22.04%
Operating Profit Growth (1 Year)
-10.34%
Operating Profit Growth (3 Years)
15.21%
Net Profit Growth (1 Year)
471.43%
52-Week Low / High
₹22 / 38
Net Profit Growth (3 Years)
42.46%
Dividend Yield
0.00%
Promoter Holding
59.21%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Indo Cotspin Ltd?
Indo Cotspin Ltd revenue growth is 50.1% for FY-2025 , which is above its 5 year CAGR of 20.7% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Indo Cotspin Ltd?
Promoters hold 59.21% of the Indo Cotspin Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Indo Cotspin Ltd vs industry peers?
Indo Cotspin Ltd revenue CAGR is 20.71% , compared to the industry median CAGR of 1.47% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Indo Cotspin Ltd belong to?
Indo Cotspin Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile - Spinning segment.
Q.1 Stock return of Indo Cotspin Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.1% based on the current price.

DeciZen - make an informed investing decision on Indo Cotspin

Based on:

M-Cap below 100cr DeciZen not available

Indo Cotspin stock performance

Key Ratios
mw4me loader

Is Indo Cotspin Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indo Cotspin Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.5%1.1%1.5%3.1%2.1%0.5%2.2%4.8%1%8%-
Value Creation
Index
-0.9-0.9-0.9-0.8-0.9-1.0-0.8-0.7-0.9-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.57.31110.49.77.913.713.216.624.925
Sales YoY Gr.--2.7%51.4%-5.9%-6.2%-19.3%74.8%-3.7%25.8%50.1%-
Adj EPS 0.20.10-0.10.10.10.20.30.10.60
YoY Gr.--70.6%-60%-500%NA9.1%66.7%60%-68.8%450%-
BVPS (₹) 8.48.48.58.78.999.29.59.610.210.2
Adj Net
Profit
0.100-0.10.10.10.10.20.10.40
Cash Flow from Ops. -0.31.81.61.7-0.1-1.1-0.710.2-0.8-
Debt/CF from Ops. 00.10.10.1-0.1000.10.2-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.3%20.7%22%50.1%
Adj EPS 13.9%38%40.1%450%
BVPS2.2%2.7%3.5%5.8%
Share Price 14.1% 74.4% 15.2% 7.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.10.70.2-0.91.21.42.23.515.60.2
Op. Profit
Mgn %
3.73.52.62.24.44.43.74.65.33.12.4
Net Profit
Mgn %
1.70.50.1-0.60.81.111.80.41.60.1
Debt to
Equity
0000000000-
Working Cap
Days
1631639210211914896111683944
Cash Conv.
Cycle
7940-17-68-79-56316132133

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 25 -
BVPS (₹) 10.2 -
Reserves (₹ Cr.) - -
P/BV 3.09 -
PE 2041.63 -
From the Market
52 Week Low / High (₹) 22.05 / 37.90
All Time Low / High (₹) 1.17 / 60.00
Market Cap (₹ Cr.) 22.5
Equity (₹ Cr.) 7.1
Face Value (₹) 10
Industry PE 21.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Indo Cotspin - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7.487.2811.0210.379.737.8513.7213.2116.6224.94
Operating Expenses + 7.207.0310.7410.209.307.5613.2112.6115.7524.16
Manufacturing Costs2.112.233.481.722.472.563.754.155.184.18
Material Costs4.464.196.447.386.134.388.797.829.7718.79
Employee Cost 0.130.200.190.160.260.170.150.150.140.17
Other Costs 0.490.410.630.940.440.460.520.490.661.02
Operating Profit 0.280.260.290.170.430.290.510.600.870.78
Operating Profit Margin (%) 3.7%3.5%2.6%1.6%4.4%3.7%3.7%4.6%5.2%3.1%
Other Income + 0.130.100.170.460.250.310.120.330.010.35
Exceptional Items 0000000000
Interest 000.020.010.01000.040.010.01
Depreciation 0.320.290.370.440.540.570.490.610.810.56
Profit Before Tax 0.080.060.070.180.130.030.140.280.060.56
Tax -0.040.03-0.020.040.02-0.0100.03-00.16
Profit After Tax 0.130.040.090.140.110.050.140.250.070.40
PAT Margin (%) 1.7%0.5%0.8%1.4%1.1%0.6%1.0%1.9%0.4%1.6%
Adjusted EPS (₹)0.20.10.10.20.20.10.20.40.10.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.976.016.106.246.346.396.536.786.857.25
Share Capital 4.204.204.204.204.204.204.204.204.207.14
Reserves 1.771.811.902.042.142.192.332.582.650.11
Debt +00.130.200.100.01000.090.050.02
Long Term Debt00.080.100.010000.090.050.02
Short Term Debt00.040.100.090.0100000
Minority Interest0000000000
Trade Payables1.452.403.295.354.703.282.732.460.860.27
Others Liabilities 0.120.100.080.130.060.170.190.960.020.04
Total Liabilities 7.548.639.6611.8111.129.849.4510.297.787.57

Fixed Assets

Net Fixed Assets +1.361.811.742.953.112.542.514.423.112.58
Gross Block2.933.663.885.5366.016.468.668.178.19
Accumulated Depreciation1.561.852.142.582.893.463.954.245.055.61
CWIP 0000000000
Investments 0.933.424.463.993.902.922.200.110.730.72
Inventories2.461.460.690.881.331.421.531.510.991.20
Trade Receivables0.911.241.561.961.401.441.911.580.581.28
Cash Equivalents 1.700.450.891.6611.140.741.701.771.07
Others Assets 0.180.260.320.380.380.380.560.970.590.73
Total Assets 7.548.639.6611.8111.129.849.4510.297.787.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.271.751.561.66-0.14-1.12-0.741.030.24-0.76
PBT 0.130.060.070.180.130.030.140.280.060.56
Adjustment 0.280.200.22-0.050.340.340.440.340.820.37
Changes in Working Capital -0.661.551.281.53-0.57-1.48-1.310.44-0.6-1.64
Tax Paid -0.02-0.02-0.01-0-0.03-0.02-0.01-0.02-0.04-0.06
Cash Flow From Investing Activity + -0.10-2.25-1.17-0.79-0.391.280.33-0.12-0.120.10
Capex -0-0.73-0.20-1.68-0.68-0-0.45-2.490.49-0.02
Net Investments -0.02-1.53-0.980.890.281.180.762.37-0.620.06
Others -0.080.010000.110.0300.010.06
Cash Flow From Financing Activity + 0.210.120.05-0.12-0.12-0.01-00.05-0.04-0.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.130.07-0.11-0.12-0.0100.09-0.03-0.04
Interest Paid -0-0-0.02-0.01-0.01-0-0-0.04-0.01-0.01
Dividend Paid 0000000000
Others 0.210-00-0-00000
Net Cash Flow -0.16-0.380.440.74-0.660.14-0.410.960.08-0.71

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.130.651.52.281.690.752.143.810.975.68
ROCE (%)1.521.141.513.062.090.522.224.771.038
Asset Turnover Ratio0.990.91.210.970.850.751.421.341.843.25
PAT to CFO Conversion(x)-2.0843.7517.3311.86-1.27-22.4-5.294.123.43-1.9
Working Capital Days
Receivable Days45544662636645482414
Inventory Days108983628426439422716
Payable Days1281681612132993321251216211

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indo Cotspin Ltd FAQs

The current trading price of Indo Cotspin on 17-Apr-2026 16:59 is ₹31.45.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Indo Cotspin stood at ₹22.46 Cr

The latest P/E ratio of Indo Cotspin as of 16-Apr-2026 is 2,041.6.

The latest P/B ratio of Indo Cotspin as of 16-Apr-2026 is 3.09.

The 52-week high of Indo Cotspin is ₹37.90 and the 52-week low is ₹22.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Cotspin is ₹25.00 ( Cr.) .

About Indo Cotspin Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×