SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Manomay Tex India Ltd (MANOMAY) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 540396 NSE: MANOMAY | Textile - Weaving | Small Cap

Manomay Tex India Share Price

219.20 5.35 (2.50%)
As on 17-Apr'26 16:59

Manomay Tex India Ltd (MANOMAY)

BSE: 540396 NSE: MANOMAY
Key Metrics
Market Cap
₹386 Cr.
P/E Ratio
21.48
Price to Book (P/B)
2.37
Price to Sales (P/S)
0.56
EV/EBITDA
9.21
Return on Capital Employed (ROCE)
12.74%
Current Price
₹219.2
Return on Equity (ROE)
13.89%
Return on Assets (ROA)
3.20%
Operating Profit Margin
12.3%
Net Profit Margin
2.76%
Gross Profit Margin
7.9%
Book Value per Share
₹90.1
Sales Growth (YoY)
19.52%
Sales Growth (3 Years)
5.74%
Operating Profit Growth (1 Year)
76.4%
Operating Profit Growth (3 Years)
43.21%
Net Profit Growth (1 Year)
48.08%
52-Week Low / High
₹154 / 280
Net Profit Growth (3 Years)
35.69%
Dividend Yield
0.00%
Promoter Holding
57.31%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Manomay Tex India Ltd?
Manomay Tex India Ltd revenue growth is 19.5% for FY-2025 , which is above its 5 year CAGR of 11.4% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Manomay Tex India Ltd?
Promoters hold 57.31% of the Manomay Tex India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Manomay Tex India Ltd vs industry peers?
Manomay Tex India Ltd revenue CAGR is 11.44% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Manomay Tex India Ltd belong to?
Manomay Tex India Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile - Weaving segment.
Q.1 Stock return of Manomay Tex India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 48.85% based on the current price.

DeciZen - make an informed investing decision on Manomay Tex India

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Manomay Tex India stock performance

Key Ratios
mw4me loader

Is Manomay Tex India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manomay Tex India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.3%10.3%11.8%11.4%11.2%7.1%11.3%12.9%10.1%12.7%-
Value Creation
Index
-0.3-0.3-0.2-0.2-0.2-0.5-0.2-0.1-0.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 217273286377405321590699583697686
Sales YoY Gr.-25.3%5%31.7%7.7%-20.8%83.5%18.6%-16.6%19.5%-
Adj EPS 1.41.82.63.74.51.95.27.27.210.710
YoY Gr.-25.5%48%42%22%-58.6%178.7%37.2%-0.1%48.6%-
BVPS (₹) 242830.735.44041.846.264.271.582.190.1
Adj Net
Profit
1.32.23.34.76.72.87.7131319.318
Cash Flow from Ops. 7.54.58.211.518.9-1.1-9.411.712.84.2-
Debt/CF from Ops. 7.111.39.78.24.6-87.4-15.112.423.479.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.8%11.4%5.7%19.5%
Adj EPS 25.2%18.6%26.8%48.6%
BVPS14.6%15.5%21.1%14.9%
Share Price - 48.9% 17.6% 20.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.17.98.911.312.94.611.914.110.613.911.6
Op. Profit
Mgn %
44.66.26.86.35.54.968.312.311.8
Net Profit
Mgn %
0.60.81.21.31.60.91.31.92.22.82.6
Debt to
Equity
2.51.42.12.11.51.52.11.32.32.2-
Working Cap
Days
506386103120163123139198197106
Cash Conv.
Cycle
192938425284729314514730

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 10 -
TTM Sales (₹ Cr.) 686 -
BVPS (₹) 90.1 -
Reserves (₹ Cr.) 145 -
P/BV 2.37 -
PE 21.48 -
From the Market
52 Week Low / High (₹) 154.00 / 279.60
All Time Low / High (₹) 23.45 / 316.80
Market Cap (₹ Cr.) 386
Equity (₹ Cr.) 18.1
Face Value (₹) 10
Industry PE 15.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Manomay Tex India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales217273286377405321590699583697
Operating Expenses + 209260268351380304560657535611
Manufacturing Costs546061969768129150117141
Material Costs146187191230249200369457373404
Employee Cost 46912151116182436
Other Costs 47814202547332030
Operating Profit 9131825261829424986
Operating Profit Margin (%) 4.0%4.6%6.2%6.8%6.3%5.5%4.9%5.9%8.3%12.3%
Other Income + 0100000011
Exceptional Items 000-1000000
Interest 3567979141832
Depreciation 356101079111529
Profit Before Tax 24677412161726
Tax 1133114347
Profit After Tax 1234738131319
PAT Margin (%) 0.6%0.9%1.2%1.1%1.7%0.9%1.3%1.9%2.2%2.8%
Adjusted EPS (₹)1.41.92.63.24.61.95.37.27.210.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 21363945596168116129148
Share Capital 2131313151515181818
Reserves 2023263244475398111130
Debt +484672857986130133283309
Long Term Debt3733535238477274191186
Short Term Debt111319334139575992123
Minority Interest0000000000
Trade Payables19253460455094109132122
Others Liabilities 7101317171731354139
Total Liabilities 96115158207200215322393585618

Fixed Assets

Net Fixed Assets +5254496962565767218200
Gross Block59666796981006688253265
Accumulated Depreciation712182736439213565
CWIP 0024100191209
Investments 0000000000
Inventories13222346565691107171210
Trade Receivables243146665679121145140141
Cash Equivalents 454455324212
Others Assets 431221211931373555
Total Assets 96115158207200215322393585618

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7581119-1-912134
PBT 24677412161726
Adjustment 3561010718263361
Changes in Working Capital -1-8-7-11-6-17-35-25-32-78
Tax Paid -1-1-3-3-1-1-4-6-5-5
Cash Flow From Investing Activity + -31-7-25-5-1-1-30-23-163-3
Capex -32-8-1-31-2-1-29-15-154-21
Net Investments 000000-1-8-1018
Others 21-24261-0-000-0
Cash Flow From Financing Activity + 25316-6-1623925138-2
Net Proceeds from Shares 411007003500
Net Proceeds from Borrowing 24-420-1-149272122-2
Interest Paid -3-5-6-7-9-7-8-14-17-30
Dividend Paid 0000000000
Others 0122-102023331
Net Cash Flow 11-1010014-13-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.068.238.939.6213.094.5911.9214.0910.6213.89
ROCE (%)10.2710.3411.8411.4411.197.0711.3312.9410.0812.74
Asset Turnover Ratio3.122.662.132.0721.552.21.961.21.16
PAT to CFO Conversion(x)72.52.672.752.71-0.33-1.130.9210.21
Working Capital Days
Receivable Days28364854557662698974
Inventory Days162328334664465287100
Payable Days37435674778853424644

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Manomay Tex India Ltd FAQs

The current trading price of Manomay Tex India on 17-Apr-2026 16:59 is ₹219.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Manomay Tex India stood at ₹386.0 Cr

The latest P/E ratio of Manomay Tex India as of 16-Apr-2026 is 21.48.

The latest P/B ratio of Manomay Tex India as of 16-Apr-2026 is 2.37.

The 52-week high of Manomay Tex India is ₹279.6 and the 52-week low is ₹154.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manomay Tex India is ₹686 ( Cr.) .

About Manomay Tex India Ltd

Manomay Tex India was originally incorporated as ‘Manomay Tex India Private Limited’ at Bhilwara, Rajasthan as a Private Limited Company under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated April 13, 2009 issued by Registrar of Companies, Rajasthan. Subsequently, the company was converted into Public Company pursuant to Shareholders resolution passed at the Extraordinary General Meeting of Company held on January 02, 2017 and the name of company was changed to Manomay Tex India Limited and a fresh Certificate of Incorporation Consequent upon Conversion from Private Company to Public Company dated January 06, 2017.

It primarily manufactures and sells denims & denim fabrics in domestic and international markets. They are known and identified in textile industry by the brand name ‘Manomay’. The company has ventured into several overseas markets, and its customer base is currently distributed across India as well as places such as Latin America, the Middle East, and Asia.  Their customers are mostly traders of fabrics who in turn sell products to industrial users. Their integrated manufacturing facility and their relationship with traders are key factors of success in the industry.

The denim manufactured by it ranges from 9 to 14 Oz/ Sq. yd. with different blends of cotton, polyester, etc. with foam and wet finishes. The unit is equipped with adequate facilities and machineries. It procures the raw materials i.e. yarn from its Spinning Unit and the local suppliers and weave fabric. The process of sizing, dyeing and finishing is done itself and outsourced to the third parties. Its integrated manufacturing facility and its relationship with its traders are key factors of success in the industry.

Business area of the company

The company primarily manufactures and sells denims & denim fabrics in India and international markets. They are known and identified in textile industry by the brand name ‘Manomay’.

Product segments of the company:

  • 2/1 Twill: Very similar to 3/1 Basic Weave, 2/1 is just two warp threads for every weft thread, mainly used for light weight denim.
  • 3/1 Twill: The Most Common Weave for Denim Fabric. 3/1 is just three warp threads for every waft thread and create a subtle diagonal ribbing pattern.
  • Satin: A type of Fabrics weave that produces a characteristically glossy, smooth or lustrous denim.
  • Dobby: Denim that’s produced on dobby loom, characterised by small geometric pattern and extra texture.
  • Knitt Dobby: A diagonal ribbing pattern denim with heavy weight.

Awards and recognitions

  • 2017-2018: Company has Won TEXPROCIL Export Award 2017-18 in Gold Plaque for the Highest Exports of 'Denim Fabrics' under Category I from the Cotton Textiles Export Promotion Council.
  • 2018-2019: Gold Trophy for the Highest Exports of (Cotton) ‘Denim Fabrics'. Under Category II (Export performance above Rs 75 crore and up to Rs 250 crore) from the Cotton Textiles Export Promotion.
  • 2019-2020: Gold Trophy for the Highest Exports of (Cotton) ‘Denim Fabrics'. Under Category II (Export performance above Rs 75 crore and up to Rs 250 crore) from the Cotton Textiles Export Promotion.
  • 2019-2020: Rajasthan State Export Award 2020 from Government of Rajasthan Department of Industries & Commerce.
  • 2020-2021: Gold Trophy for the Highest Exports of (Cotton) ‘Denim Fabrics'. Under Category II (Export performance above Rs 75 crore and up to Rs 250 crore) from the Cotton Textiles Export Promotion.
  • 2022-2023: Silver Trophy for the Second Highest Exports of (Cotton) ‘Denim Fabrics'. Under Category II (Export performance above Rs 75 crore and up to Rs 250 crore) from the Cotton Textiles Export Promotion.

History and milestones

  • 1978: Established as Dhanlaxmi Group, specializing in a wide range of Tex fabrics.
  • 1989: Graduated from Dhanlaxmi group to Dhanlaxmi Synthetics, by installing Auto Looms at Ichalkaranji, Maharashtra.
  • 1994: The foundation of Dhanlaxmi Weaving, specializing in wide range of Cotton Dhoties.
  • 2000: Started the marketing of suiting fabrics in Bhilwara with the name of Mahalaxmi Synthetics.
  • 2003: Renamed Mahalaxmi Synthetics to Citifab Suitings.
  • 2006: Embarked on a new journey with a new plant of weaving established in Village Tradal Ichalkaranji. A Production Capacity of 45,00,000 m / annum.
  • 2009: Laid the foundation of Manomay Tex India Private Limited.
  • 2011: Purchased manufacturing unit in Rajasthan to foray its commercial production.
  • 2012: Made a remarkable entry in the world of denims with a new and grand plant at Aaraji No.5, 6, 7, Jojro ka Khera, Gangrar, Chittorgarh, Rajasthan, with wide range of Denim Texs.
  • 2013: Began commercial production of Denim Fabrics.
  • 2015: Expansion of its production capacity, established a New Line of Denim Machineries.
  • 2017: Converted company from Private Limited to Public Limited in January 2017.
  • 2017: Listed its equity shares at BSE Limited on SME Platform in March.
  • 2017: Expansion of Denim Plant: Installed new and advanced air jet looms and Indigo Dyeing Machineries.
  • 2019: Raised capital through Preferential issue of Rs 7 crore.
  • 2021: During the year, company installed Tsudakoma Brand New Automatic Shuttleless ZAX001NEO Air Jet Looms-36 Sets, at Plant site situated at Aaraji No.5,6,7 Gram-Jojro Ka Khera Tehsil-Gangrar, Dist.: Chittorgarh (Rajasthan) & company’s production capacity increased by 33%. Company has also removed 36 old looms.
  • 2022: The company applied for registration of 1.1 MW Solar PV power project at plant Aaraji No.5,6,7, Jojro Ka khera, gangrar, Chittorgarh (Rajasthan) for captive use under Rajasthan Solar Energy Policy, 2019 and this registration was approved by Rajasthan Renewable Energy Corporation Limited on July 06, 2022.
  • 2023: In the year 2022-23, the company has migrated from BSE Limited SME to BSE Limited mainboard and direct listing in NSE Limited mainboard. And also raised capital through Preferential issue of Rs 35 crore.
  • 2024: The company has successfully setup and commenced the commercial production of cotton yarn at its spinning plant in Undawa, Gangrar, Chittorgarh, Rajasthan (India).
  • 2025: In the Year 2025, the company has installed additional spindles for enhancing its existing capacity of Spinning unit. The additional 864 spindles which will lead to increasing production capacity. 
  • 2025: Manomay Tex India Limited has undertaken a forward integration initiative by entering the denim apparel segment under its own consumer brand, ‘Manomay - India’s First Denim CoreWear Brand.’ The company has a soft launch of its e-commerce platform on May 02, 2025, offering products such as denim formal pants, jeans, shorts, cargos, and lowers.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×