SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aditri Industries Ltd (534707) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 534707 NSE: | Textile | Small Cap

Aditri Industries Share Price

0.96 0.00 (0.00%)
As on 06-Dec'21 18:02

Aditri Industries Ltd (534707)

BSE: 534707 NSE:
Key Metrics
Market Cap
₹1 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.42
Price to Sales (P/S)
0.00
EV/EBITDA
-2.52
Return on Capital Employed (ROCE)
-514.41%
Current Price
₹1
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-470.51%
Operating Profit Margin
0%
Net Profit Margin
-INF%
Gross Profit Margin
0%
Book Value per Share
₹-2.3
Sales Growth (YoY)
-100%
Sales Growth (3 Years)
-100%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹1 / 1
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
0.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Aditri Industries Ltd?
Aditri Industries Ltd revenue growth is -100% for FY-2020 , which is in line with its 5 year CAGR of -100% , indicating stable growth.
Q.1 Promoter shareholding and pledge status of Aditri Industries Ltd?
Promoters hold 0.00% of the Aditri Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Aditri Industries Ltd vs industry peers?
Aditri Industries Ltd revenue CAGR is -100.00% , compared to the industry median CAGR of 0.00% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Aditri Industries Ltd belong to?
Aditri Industries Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile segment.
Q.1 Stock return of Aditri Industries Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of -19.6% based on the current price.

DeciZen - make an informed investing decision on Aditri Industries

Based on:

M-Cap below 100cr DeciZen not available

Aditri Industries stock performance

Key Ratios
mw4me loader

Is Aditri Industries Ltd an attractive stock to invest in?

1. Is Aditri Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aditri Industries Ltd is a below average quality company.

2. Is Aditri Industries Ltd undervalued or overvalued?

The key valuation ratios of Aditri Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aditri Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aditri Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aditri Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 23.3%14.4%7.6%3.9%-6.7%-1.1%-5.4%-141.6%0%-514.4%-
Value Creation
Index
0.70.0-0.5-0.7-1.5-1.1-1.4NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.727.730.621.80.90.90.21.11.700
Sales YoY Gr.-137.3%10.5%-29%-95.9%2.2%-82.6%612.5%49.1%-100%-
Adj EPS 1.30.60.10.2-1.1-0.2-0.9-13.2-0.2-0.3-0.9
YoY Gr.--55.4%-86.2%125%-727.8%NANANANANA-
BVPS (₹) 6.114.314.214.213.112.912-0.7-0.9-1.3-2.3
Adj Net
Profit
0.40.50.10.2-1.4-0.2-1.2-16.5-0.3-0.4-1
Cash Flow from Ops. -2.2-4.8-2.31.73.30.60.6-0-1.1-0.4-
Debt/CF from Ops. -1.8-1.6-4.88.82.914.811.4-17.4-1.1-3.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -186.2%NANANA
BVPS-183.9%-162.6%-147.2%NA
Share Price -19.6% -7% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
24.770.61.3-8.3-1.2-7.4-234.127.131.650.6
Op. Profit
Mgn %
9.86.766.1-178.7-6.3-721-1008.2-160NAN
Net Profit
Mgn %
3.31.80.31.1-156.5-22-702-1448.3-16.10-INF
Debt to
Equity
2.30.60.60.90.60.60.4-0.8-1.1-1.1-
Working Cap
Days
1881662684539,5158,20741,4063,08325800
Cash Conv.
Cycle
1161141592595,5524,33124,4741,390200

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 50.60%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) -2.3 -
Reserves (₹ Cr.) -15 -
P/BV -0.42 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.96 / 0.96
All Time Low / High (₹) 0.38 / 18.50
Market Cap (₹ Cr.) 1.2
Equity (₹ Cr.) 12.5
Face Value (₹) 10
Industry PE 32.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Aditri Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales11.6827.7230.6321.750.900.920.161.141.700
Operating Expenses + 10.5425.8628.7920.722.550.981.3412.671.970.43
Manufacturing Costs00.130.320.230000.010.010
Material Costs9.9023.6522.7017.800.880.911.225.481.690
Employee Cost 0.130.210.760.2200.0100.030.020
Other Costs 0.511.8652.481.670.050.127.160.250.43
Operating Profit 1.141.861.841.03-1.65-0.06-1.18-11.54-0.27-0.43
Operating Profit Margin (%) 9.8%6.7%6.0%4.7%-182.0%-6.2%-721.0%-1,013.4%-16.0%-
Other Income + 0.070.080.250.3700.060.01000
Exceptional Items 0000000.13-3.4200
Interest 0.561.131.721.190.1000000
Depreciation 0.040.080.240.190.330.300.230.0200
Profit Before Tax 0.610.730.130.02-2.08-0.29-1.27-14.98-0.27-0.43
Tax 0.230.220.030-0.64-0.09-0.250.8600
Profit After Tax 0.380.500.100.02-1.44-0.20-1.02-15.83-0.27-0.43
PAT Margin (%) 3.3%1.8%0.3%0.1%-159.0%-22.0%-623.0%-1,391.0%-16.1%-
Adjusted EPS (₹)1.40.60.10.0-1.2-0.2-0.8-12.7-0.2-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 1.7512.6817.8317.8516.4116.2114.96-0.87-1.15-1.58
Share Capital 0.484.366.2312.4712.4712.4712.4712.4712.4712.47
Reserves 1.288.3211.605.383.943.742.49-13.34-13.62-14.05
Debt +3.997.5110.8415.219.749.476.390.671.241.65
Long Term Debt0.992.101.916.020000.671.171.17
Short Term Debt35.428.939.199.749.476.3900.070.48
Minority Interest0000000000
Trade Payables1.542.423.842.452.662.382.20000
Others Liabilities 2.466.738.235.452.952.842.432.740.010.01
Total Liabilities 9.7529.3440.7340.9731.7630.9025.992.540.100.08

Fixed Assets

Net Fixed Assets +1.232.334.377.993.533.240.49000
Gross Block1.232.634.918.724.514.510.62000
Accumulated Depreciation00.300.550.730.971.270.13000
CWIP 0000000000
Investments 0.079.577.726.856.857.158.450.0300
Inventories3.756.085.855.285.285.284.410.0200
Trade Receivables3.178.3514.0612.718.027.106.40000
Cash Equivalents flag 0.160.330.330.190.050.230.180.160.050.04
Others Assets 1.362.698.417.958.027.916.062.330.050.04
Total Assets 9.7529.3440.7340.9731.7630.9025.992.540.100.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + -2.19-4.79-2.251.743.320.640.56-0.04-1.13-0.43
PBT 0.610.730.130.02-2.08-0.29-1.27-14.98-0.27-0.43
Adjustment 0.581.211.781.260.490.290.120.080.05-0
Changes in Working Capital -3.37-6.72-4.140.464.920.641.7114.85-0.910
Tax Paid -0.01-0.01-0.03-0.01-0-00000
Cash Flow From Investing Activity + -0.40-11.99-5.95-2.343.99-0.182.868.82-0.020
Capex -0.07-1.17-2.29-3.814.0802.700.4000
Net Investments 0-9.501.850.870-0.30-1.308.43-0.030
Others -0.33-1.32-5.510.60-0.090.121.46000
Cash Flow From Financing Activity + 2.6916.958.200.49-7.46-0.29-3.47-8.831.040
Net Proceeds from Shares 010.431.876.23000000
Net Proceeds from Borrowing 0.431.10-0.194.11-6.020-0.16-3.111.040
Interest Paid -0.56-1.13-1.72-1.17-0.1000000
Dividend Paid 0000000000
Others 2.826.548.24-8.68-1.34-0.29-3.31-5.7200
Net Cash Flow 0.100.170.01-0.12-0.140.18-0.05-0.04-0.12-0.43

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)30.597.090.630.1-8.44-1.25-6.56N/AN/AN/A
ROCE (%)23.3114.437.643.94-6.71-1.13-5.4N/AN/AN/A
Asset Turnover Ratio1.581.420.870.530.020.030.010.081.290
PAT to CFO Conversion(x)-5.76-9.58-22.587N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days61761342254,1892,9920000
Inventory Days896571932,1332,089071100
Payable Days413150641,0631,005686000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aditri Industries Ltd FAQs

The current trading price of Aditri Industries on 06-Dec-2021 18:02 is ₹0.96.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Dec-2021 the market cap of Aditri Industries stood at ₹1.20 Cr

The latest P/E ratio of Aditri Industries as of 05-Dec-2021 is 0.00.

The latest P/B ratio of Aditri Industries as of 05-Dec-2021 is -0.42.

The 52-week high of Aditri Industries is ₹0.96 and the 52-week low is ₹0.96.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditri Industries is ₹0.00 ( Cr.) .

About Aditri Industries Ltd

Aditri Industries Limited (formerly known as Anshu's Clothing Limited) is doing business of buying, selling, and dealing in textiles, cotton, silk, art silk, rayon, nylon, synthetic fibers, staple fibers, polyester, worsted, wool, hemp and other fibre materials, yarn, cloth, linen, rayon and other goods or merchandise whether textile felted, netted or looped.

Business area of the company

The company engaged in the retail apparel segment and same is substantially depends on the growth of retail segment in the country.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×