SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Celebrity Fashions Ltd (CELEBRITY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532695 NSE: CELEBRITY Textile | Small Cap | Celebrity Fashions Share Price

₹7.39 0.02 (0.27%)

As on 11-Jun'26 16:59

Celebrity Fashions Ltd (CELEBRITY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532695 NSE: CELEBRITY Textile | Small Cap | Celebrity Fashions Share Price

₹7.39 0.02 (0.27%)

As on 11-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹48 Cr.
Current Price
₹7.4
52-Week Low / High
₹5 / 15
TTM EPS
₹-2.4
TTM Sales
₹172 Cr.
Book Value per Share
₹1.5
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
35.7
Price to Book (P/B)
4.84
Higher than its 5-year historical median
Price to Sales (P/S)
0.28
In line with its 5-year historical median
EV/EBITDA
-13.19
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-66.98%
Underperforms industry median
Return on Capital Employed (ROCE)
-14.99%
Underperforms industry median
Return on Assets (ROA)
-12.61%
Operating Profit Margin
-3.8%
Net Profit Margin
-11.05%
Gross Profit Margin
-7.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-51.77%
Operating Profit Growth (1 Year)
-
-136.91%
Net Profit Growth (1 Year)
-
-1087.03%
Asset Quality
Promoter Holding
33.15%
Pledged shares (%) of Promoter's holding (%)
72.46%
Reserves
₹-55 Cr.
Equity
₹64.6 Cr.
Face Value
₹10
All Time Low / High
₹1.95 / 250.00

Celebrity Fashions stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Celebrity Fashions Ltd a good quality company?
Celebrity Fashions Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Celebrity Fashions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Celebrity Fashions Ltd vs industry peers?
Celebrity Fashions Ltd revenue CAGR is -6.60%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Celebrity Fashions Ltd?
Promoters hold 33.15% of the Celebrity Fashions Ltd, with 72.46% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Celebrity Fashions Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -0.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Celebrity Fashions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 34.7%-7.3%7%12.2%30.6%0.3%16.8%13.6%11.9%-15%-
Value Creation
Index
1.5NANA-0.11.2-1.00.20.0-0.2-2.1-

Growth Parameters

Sales 197192204231233233328364343165172
Sales YoY Gr.--2.7%6%13.7%0.5%0.1%40.8%11.1%-5.9%-51.8%-
Adj EPS 0.6-1.9-0.40.91.8-1.31.71.60.4-3-2.4
YoY Gr.--395.3%NANA95.6%-170.2%NA-5.4%-73.6%-811.9%-
BVPS (₹) -0.7-3.3-2.4-1.320.82.94.963.41.5
Adj Net
Profit
2.5-7.9-1.94.38.5-68.78.62.4-17.8-16
Cash Flow from Ops. 0.14.70.514.617.5-6.612.314.829.13.1-
Debt/CF from Ops. 775.419.7199.76.33.9-12.36.25.41.919-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -2%-6.6%-20.4%-51.8%
Adj EPS -218.7%-210.9%-221.2%-811.9%
BVPSNA11.2%5.9%-42.8%
Share Price -3% -1% -18.8% -42.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.5-15516.7-51.8498.1-89.693.341.27.9-65.4-98.2
Op. Profit
Mgn %
4.43.757.69.52.66.76.65.7-3.8-3.4
Net Profit
Mgn %
1.3-4.1-0.91.93.7-2.62.72.40.7-10.8-9.2
Debt to
Equity
3.1-6.8-8.8-14.6722.35.131.62.81.2
Working Cap
Days
12915115015115918115915213624786
Cash Conv.
Cycle
89103999796113989788168-8

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales197.31192.05203.54231.39232.50232.77327.69364.21342.62165.26
Operating Expenses + 188.57184.97193.39215.34214.15226.70305.90343.80324.06172.11
Manufacturing Costs10.0912.199.4411.1610.6014.1416.1518.1612.4911.71
Material Costs101.61100.04108.73121.77120.85137.78202.82203.18206.8174.67
Employee Cost 53.6751.8554.1654.9559.9954.9165.5180.5775.6160.94
Other Costs 23.2020.8921.0627.4622.7119.8721.4241.8929.1524.79
Operating Profit 8.747.0810.1516.0518.356.0721.7920.4118.56-6.85
Operating Profit Margin (%) 4.4%3.7%5.0%6.9%7.9%2.6%6.6%5.6%5.4%-4.1%
Other Income + 2.271.892.650.310.210.890.281.191.030.63
Exceptional Items 27.09-8.220015.640000.040
Interest 8.656.596.797.278.065.805.987.229.665.77
Depreciation 8.057.036.895.859.306.737.318.238.126.27
Profit Before Tax 21.40-12.87-0.883.2416.84-5.578.786.151.85-18.26
Tax 0000000000
Profit After Tax 21.40-12.87-0.883.2416.84-5.578.786.151.85-18.26
PAT Margin (%) 10.9%-6.7%-0.4%1.4%7.2%-2.4%2.7%1.7%0.5%-11.1%
Adjusted EPS (₹)5.5-3.1-0.20.73.5-1.21.71.10.3-3.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Celebrity Fashions - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 22.38-13.77-11.07-6.259.673.6414.9826.7033.9720.55
Share Capital 64.1042.0745.5847.7747.7747.7751.6754.0556.5559.68
Reserves -41.72-55.84-56.65-54.02-38.10-44.13-36.69-27.35-22.58-39.13
Debt +67.6690.9995.2488.4967.8377.4673.6566.9145.1349.91
Long Term Debt24.3548.8045.4142.6926.7436.0629.1619.8311.232.64
Short Term Debt43.3142.1949.8345.8041.0941.4044.4947.0833.9047.27
Minority Interest0000000000
Trade Payables24.1622.9025.8020.6424.0929.6338.0632.3612.8426.28
Others Liabilities 17.0518.1917.7730.9843.4946.7654.3054.8850.6950.29
Total Liabilities 131.25118.31127.74133.86145.08157.49180.99180.85142.63147.03

Fixed Assets

Net Fixed Assets +45.9640.2034.4728.6539.3027.7022.9325.9430.6225.05
Gross Block93.9944.3743.6641.3861.2947.5258.9670.0682.5583.25
Accumulated Depreciation48.034.179.1912.7321.9919.8236.0344.1251.9358.20
CWIP 0000000000
Investments 0000000000
Inventories36.0638.4340.4349.8157.2659.6171.3896.1136.4947.54
Trade Receivables36.1125.4036.1134.0829.5754.5267.5932.7555.7153.11
Cash Equivalents 1.911.892.233.793.300.892.038.463.586.35
Others Assets 11.2112.3914.5017.5315.6514.7717.0617.5916.2314.98
Total Assets 131.25118.31127.74133.86145.08157.49180.99180.85142.63147.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.094.730.4914.6117.46-6.5812.2814.8129.093.07
PBT 21.41-12.87-0.883.2416.84-5.578.786.151.85-18.26
Adjustment -10.1213.5013.5712.931.5112.2013.1415.3217.5111.64
Changes in Working Capital -10.624.17-12.21-1.41-0.65-13.13-9.54-6.639.669.79
Tax Paid -0.58-0.070.01-0.15-0.24-0.08-0.10-0.030.07-0.10
Cash Flow From Investing Activity + 31.57-1-1.13-1.3115.782.28-1.48-7.24-0.59-2.49
Capex 31.59-1.01-1.13-1.3516.95-0.10-0.74-5.76-0.70-0.21
Net Investments 000-1.48-1.362.26-0.86-1.58-0.08-2.66
Others -0.020.0101.520.190.120.120.100.190.38
Cash Flow From Financing Activity + -32.05-3.840.90-11.83-35.094.15-10.52-2.71-33.46-0.47
Net Proceeds from Shares 05.1331.87005.025.025.105.02
Net Proceeds from Borrowing 00-3.21-2.65-19.1212.62-8.292.67-12.64-8.81
Interest Paid -8.65-6.34-6.54-7.02-7.81-5.55-5.72-7.01-9.51-5.67
Dividend Paid 0000000000
Others -23.40-2.637.65-4.03-8.16-2.92-1.53-3.39-16.418.99
Net Cash Flow -0.39-0.110.261.47-1.85-0.150.284.86-4.960.11

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0N/AN/AN/A984.8-83.794.3129.516.1-66.98
ROCE (%)34.65N/AN/AN/A30.620.2816.813.5611.88-14.99
Asset Turnover Ratio1.591.541.651.771.671.541.942.012.121.14
PAT to CFO Conversion(x)0N/AN/A4.511.04N/A1.42.4115.72N/A
Working Capital Days
Receivable Days50.3058.4055.2055.405065.906850.3047.10120.20
Inventory Days58.1070.7070.7071.208491.607383.9070.6092.80
Payable Days35.3045.6046.1048.6067.6071.2060.9063.3039.9095.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *70.9370.9370.9377.6277.6277.6277.7577.7577.7572.46
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Celebrity Fashions Ltd FAQs

The current trading price of Celebrity Fashions on 11-Jun-2026 16:59 is ₹7.39.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jun-2026 the market cap of Celebrity Fashions stood at ₹47.70 Cr

The latest P/E ratio of Celebrity Fashions as of 10-Jun-2026 is 0.00.

The latest P/B ratio of Celebrity Fashions as of 10-Jun-2026 is 4.84.

The 52-week high of Celebrity Fashions is ₹15.35 and the 52-week low is ₹5.41.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Celebrity Fashions is ₹172 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Celebrity Fashions Ltd is a average quality company.

The key valuation ratios of Celebrity Fashions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Celebrity Fashions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Celebrity Fashions Ltd

Celebrity Fashions was incorporated on April 28, 1988 as Celebrity Fashions Private Limited as a small 50 machine factory and with 72 people, in Chennai. The company became a public limited company on September 12, 2005 and subsequently its name got changed to Celebrity Fashions Limited. The company is engaged in the business of designing, manufacturing and selling of men’s garments. It caters to the demand of leading international brands and also to the domestic market through its own brand ‘Indian Terrain’.

Indian Terrain includes a wide range of smart casual cotton work wear, linens, T-shirts, and rugged out door casuals.

Celebrity Fashions today is one of India’s consummate garment exporters with the capability to manufacturing the largest number of trousers in the country. The company also has its own national premier menswear brand, Indian Terrain.

The company is engaged in manufacturing and selling of garments. Its production divisions are backed by top technical and merchandising skills. Its design studios support the divisions and make them world class sourcing partners. Needless to say the state of the art manufacturing facility is used for manufacturing.

The geographical segments of the company are India and rest of the world. The company operates the domestic division through two brands, Indian Terrain and Spirit. Indian Terrian is a leading men’s wear brand in the premium segment. It quickly climbed up to the leader spot across MBO’s like Lifestyle and Hi-fashion stores.

Its clients include companies like Timberland, Gap, Armani jeans, Dockers, Nautica, Vans, etc.

Celebrity has been acknowledged by Timberland for its corporate social responsibility initiatives with an award for the same. Its facility has a 6 bed medical in-house facility with a full time medical team and an active creche.

Celebrity Fashions continuously upgrades its facilities to set new benchmarks in the garment manufacturing industry by always keeping to its quality and time commitments. The infrastructure facility feed the Gerber cutters with an output of 50,000+ trousers per day. As in October 2007 Celebrity Fashions had about 5000 sewing machines in operation including 14 etonised lines for the bottoms division and at that time have a capacity of 750,000 trousers & 500,000 tops per month.

It has a washing capacity of 35,000 pieces per day. Types of wash include:Softner wash, Silicon softner wash, Enzyme wash, Biowash, Stone wash, Bio stone wash, Rubber ball wash, Golf ball wash, Acid wash, Crackle wash, Caustic wash, Dark wash and Light wash (Denim) Stiffner wash. Garments are manufactured with a variety of performance finishes like wrinkle free and stain free, sand blasting, spraying, grinding and viscouring.

Celebrity Product Development Centre aims to provide a full & comprehensive service to all internal and external customers. With a highly skilled Technical Team that has the capabilities of developing concepts through to final product, customers can have total confidence that their specific and individual requirements will be met. Close liaison with all suppliers of the company ensures that the latest technology and specialist technical knowledge is integrated to ensure as partners to achieve the final results its customers require.

It provides its clients with various design support – such as CADD – for plaids & prints, Trend analysis and Life style presentation.

Recent developments

Celebrity Fashions Limited has suspended its  Chennai operations in May 2008.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: