SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Faze Three Ltd (FAZE3Q)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530079 NSE: FAZE3Q Textile | Small Cap | Faze Three Share Price

₹544.65 1.40 (0.26%)

As on 05-Jun'26 16:59

Faze Three Ltd (FAZE3Q)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530079 NSE: FAZE3Q Textile | Small Cap | Faze Three Share Price

₹544.65 1.40 (0.26%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,321 Cr.
Current Price
₹544.7
52-Week Low / High
₹325 / 747
TTM EPS
₹11.5
TTM Sales
₹860 Cr.
Book Value per Share
₹160.9
P/E Ratio
47.10
Higher than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
3.38
In line with its 5-year historical median
Price to Sales (P/S)
1.54
Lower than its 5-year historical median
EV/EBITDA
19.03
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
11.59%
Outperforms industry median
Return on Capital Employed (ROCE)
14.86%
Outperforms industry median
Return on Assets (ROA)
5.70%
Operating Profit Margin
13.5%
Net Profit Margin
6.04%
Gross Profit Margin
11.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
22.97%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-5.39%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-5.41%
Asset Quality
Promoter Holding
58.01%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹367 Cr.
Equity
₹24.3 Cr.
Face Value
₹10
All Time Low / High
₹3.26 / 747.00

Faze Three stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Faze Three Ltd a good quality company?
Faze Three Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Faze Three Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Faze Three Ltd vs industry peers?
Faze Three Ltd revenue CAGR is 16.87%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Faze Three Ltd?
Promoters hold 58.01% of the Faze Three Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Faze Three Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 38.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Faze Three Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 60.9%41.5%13.8%13.5%15.4%17.5%24.4%22.2%17.1%14.9%-
Value Creation
Index
3.42.00.00.00.10.30.70.60.20.1-

Growth Parameters

Sales 242244240266302324505548536659860
Sales YoY Gr.-0.9%-1.7%10.8%13.7%7.2%55.9%8.5%-2.2%23%-
Adj EPS 5.514.64.37.97.210.72024.218.215.311.5
YoY Gr.-165.3%-70.8%85.3%-9.5%48.7%87.8%21%-24.7%-15.8%-
BVPS (₹) -3137.947.753.961.171.492.3115.3132.5150.1160.9
Adj Net
Profit
6.734.110.419.217.425.948.658.944.337.328
Cash Flow from Ops. 22.9-33.4-13.537.130.88.9-6.510934.728.8-
Debt/CF from Ops. 2.6-1.6-5.51.81.810.4-24.31.54.55.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.8%16.9%9.3%23%
Adj EPS 12.1%16.5%-8.5%-15.8%
BVPSNA19.7%17.6%13.3%
Share Price 38% 40.3% 15.7% -6.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-17.459.96.410.78.91219.119.112.49.47.4
Op. Profit
Mgn %
14.97.98.112.811.515.116.318.617.413.58
Net Profit
Mgn %
2.8144.37.25.889.610.78.35.73.3
Debt to
Equity
-1.60.60.60.50.40.50.70.60.50.50.1
Working Cap
Days
25422020318015117417119723021070
Cash Conv.
Cycle
1491471421391201251071091161139

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales242244240266302324505548536659
Operating Expenses + 213224220236267276423448446574
Manufacturing Costs45424447474792787186
Material Costs109126115117138152222238241323
Employee Cost 313439435251656981102
Other Costs 29222129302744635263
Operating Profit 281919303548821009085
Operating Profit Margin (%) 11.8%7.9%8.1%11.2%11.5%14.7%16.3%18.2%16.8%12.9%
Other Income + 1231124276914
Exceptional Items 0000000000
Interest 14887968152224
Depreciation 147758910142024
Profit Before Tax 2271619223571775751
Tax 0-11-1331020191512
Profit After Tax 2381716192551574240
PAT Margin (%) 0.6%15.5%7.0%6.1%6.4%7.7%10.1%10.5%7.9%6.0%
Adjusted EPS (₹)1.316.36.96.77.910.321.023.617.316.4
Dividend Payout Ratio (%)0%0%7.20%0%6.30%0%0%2.10%0%0%

Valuation of Faze Three - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -38144172186204229281337378417
Share Capital 12232424242424242424
Reserves -50120147162180204256312354392
Debt +595174675592158161157169
Long Term Debt0013100000
Short Term Debt595173645391158161157169
Minority Interest0000000000
Trade Payables18237871321121639
Others Liabilities 193275516386312715767
Total Liabilities 233245257266281371523636707691

Fixed Assets

Net Fixed Assets +65112113121137141161212243279
Gross Block139190199209232243275340378436
Accumulated Depreciation7378858995102115127135157
CWIP 0010114457
Investments 00333313151713
Inventories82717066606711077127186
Trade Receivables52404045467287947581
Cash Equivalents 23217164256104689
Others Assets 32192715204593130173116
Total Assets 233245257266281371523636707691

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 23-33-1437319-71093529
PBT 2271619223571775751
Adjustment 2810510131412172427
Changes in Working Capital -6-73-27101-34-7633-31-43
Tax Paid 03-7-3-5-6-13-18-16-7
Cash Flow From Investing Activity + -318-4-15-5-53-51-47-43-45
Capex -43-3-10-11-14-33-52-51-64
Net Investments 0151-65-39-218941
Others 10-20002-2-1-22
Cash Flow From Financing Activity + -191518-13-223161-6-18-7
Net Proceeds from Shares 0304000000-1
Net Proceeds from Borrowing -1-2-30000000
Interest Paid -14-5-5-5-5-4-4-4-10-13
Dividend Paid 000-1-100-100
Others -5-822-6-153565-1-87
Net Cash Flow 0-0094-13357-27-24

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A150.1216.4713.1813.7715.5225.6722.7613.9811.59
ROCE (%)N/A41.4513.7713.515.417.524.4122.217.1314.86
Asset Turnover Ratio1.011.020.961.021.110.991.130.950.80.94
PAT to CFO Conversion(x)11.5-0.87-0.822.311.630.36-0.141.910.830.73
Working Capital Days
Receivable Days77.3068.6060.7058.4054.7066.4057.7060.4057.6043.20
Inventory Days123.60114.60107.509375.8071.5063.9062.3069.5086.60
Payable Days99.2060.1047.3023.5019.8023.502825.1020.7030.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Faze Three Ltd FAQs

The current trading price of Faze Three on 05-Jun-2026 16:59 is ₹544.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Faze Three stood at ₹1,321.1 Cr

The latest P/E ratio of Faze Three as of 04-Jun-2026 is 47.10.

The latest P/B ratio of Faze Three as of 04-Jun-2026 is 3.38.

The 52-week high of Faze Three is ₹747.0 and the 52-week low is ₹325.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Faze Three is ₹860 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Faze Three Ltd is a average quality company.

The key valuation ratios of Faze Three Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Faze Three Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Faze Three Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×