Faze Three Ltd (FAZE3Q) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530079 | NSE: FAZE3Q | Textile | Small Cap

Faze Three Share Price

466.05 -10.15 -2.13%
as on 05-Dec'25 16:59

Faze Three Ltd (FAZE3Q) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530079 | NSE: FAZE3Q | Textile | Small Cap

DeciZen - make an informed investing decision on Faze Three

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Faze Three stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
33.16
Market Cap:
1,133.4 Cr.
52-wk low:
318
52-wk high:
747

Is Faze Three Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Faze Three: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Faze Three Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 60.9%41.5%13.8%13.5%15.4%17.5%24.4%22.2%17.1%14.9%-
Value Creation
Index
3.42.00.00.00.10.30.70.60.20.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 242244240266302324505548536659774
Sales YoY Gr.-0.9%-1.7%10.8%13.7%7.2%55.9%8.5%-2.2%23%-
Adj EPS 5.514.64.37.97.210.72024.218.215.314.1
YoY Gr.-165.3%-70.8%85.3%-9.5%48.7%87.8%21%-24.7%-15.8%-
BVPS (₹) -3137.947.753.961.171.492.3115.3132.5150.1153.1
Adj Net
Profit
6.734.110.419.217.425.948.658.944.337.334
Cash Flow from Ops. 22.9-33.4-13.537.130.88.9-6.510934.728.8-
Debt/CF from Ops. 2.6-1.6-5.51.81.810.4-24.31.54.55.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.8%16.9%9.3%23%
Adj EPS 12.1%16.5%-8.5%-15.8%
BVPSNA19.7%17.6%13.3%
Share Price 43% 52.3% 17.3% 6.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-17.459.96.410.78.91219.119.112.49.49.3
Op. Profit
Mgn %
14.97.98.112.811.515.116.318.617.413.59.2
Net Profit
Mgn %
2.8144.37.25.889.610.78.35.74.4
Debt to
Equity
-1.60.60.60.50.40.50.70.60.50.50
Working Cap
Days
25422020318015117417119723021075
Cash Conv.
Cycle
14914714213912012510710911611315

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Faze Three Ltd.

Standalone Consolidated
TTM EPS (₹) 14.1 13.9
TTM Sales (₹ Cr.) 774 808
BVPS (₹.) 153.1 154.1
Reserves (₹ Cr.) 348 350
P/BV 3.04 3.02
PE 33.16 33.46
From the Market
52 Week Low / High (₹) 318.00 / 747.00
All Time Low / High (₹) 3.26 / 747.00
Market Cap (₹ Cr.) 1,133
Equity (₹ Cr.) 24.3
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Faze Three:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Faze Three - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Faze Three

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales242244240266302324505548536659
Operating Expenses 213224220236267276423448446574
Manufacturing Costs45424447474792787186
Material Costs109126115117138152222238241323
Employee Cost 313439435251656981102
Other Costs 29222129302744635263
Operating Profit 281919303548821009085
Operating Profit Margin (%) 11.8%7.9%8.1%11.2%11.5%14.7%16.3%18.2%16.8%12.9%
Other Income 1231124276914
Interest 14887968152224
Depreciation 147758910142024
Exceptional Items 0000000000
Profit Before Tax 2271619223571775751
Tax 0-11-1331020191512
Profit After Tax 2381716192551574240
PAT Margin (%) 0.6%15.5%7.0%6.1%6.4%7.7%10.1%10.5%7.9%6.0%
Adjusted EPS (₹)1.316.36.96.77.910.321.023.617.316.4
Dividend Payout Ratio (%)0%0%7%0%6%0%0%2%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -38144172186204229281337378417
Share Capital 12232424242424242424
Reserves -50120147162180204256312354392
Minority Interest0000000000
Debt595174675592158161157169
Long Term Debt0013100000
Short Term Debt595173645391158161157169
Trade Payables18237871321121639
Others Liabilities 193275516386312715767
Total Liabilities 233245257266281371523636707691

Fixed Assets

Gross Block139190199209232243275340378436
Accumulated Depreciation7378858995102115127135157
Net Fixed Assets 65112113121137141161212243279
CWIP 0010114457
Investments 00333313151713
Inventories82717066606711077127186
Trade Receivables52404045467287947581
Cash Equivalents 23217164256104689
Others Assets 32192715204593130173116
Total Assets 233245257266281371523636707691

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 23-33-1437319-71093529
PBT 2271619223571775751
Adjustment 2810510131412172427
Changes in Working Capital -6-73-27101-34-7633-31-43
Tax Paid 03-7-3-5-6-13-18-16-7
Cash Flow From Investing Activity -318-4-15-5-53-51-47-43-45
Capex -43-3-10-11-14-33-52-51-64
Net Investments 0151-65-39-218941
Others 10-20002-2-1-22
Cash Flow From Financing Activity -191518-13-223161-6-18-7
Net Proceeds from Shares 0304000000-1
Net Proceeds from Borrowing -1-2-30000000
Interest Paid -14-5-5-5-5-4-4-4-10-13
Dividend Paid 000-1-100-100
Others -5-822-6-153565-1-87
Net Cash Flow 0-0094-13357-27-24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A150.1216.4713.1813.7715.5225.6722.7613.9811.59
ROCE (%)N/A41.4513.7713.515.417.524.4122.217.1314.86
Asset Turnover Ratio1.011.020.961.021.110.991.130.950.80.94
PAT to CFO Conversion(x)11.5-0.87-0.822.311.630.36-0.141.910.830.73
Working Capital Days
Receivable Days77696158556658605843
Inventory Days12411510893767264627087
Payable Days99604724202428252131

Faze Three Ltd Stock News

Faze Three Ltd FAQs

The current trading price of Faze Three on 05-Dec-2025 16:59 is ₹466.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Faze Three stood at ₹1,133.4.
The latest P/E ratio of Faze Three as of 04-Dec-2025 is 33.16.
The latest P/B ratio of Faze Three as of 04-Dec-2025 is 3.04.
The 52-week high of Faze Three is ₹747.0 and the 52-week low is ₹318.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Faze Three is ₹774.1 ( Cr.) .

About Faze Three Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×