SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Game Changers Texfab Ltd (544594)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544594 NSE: Textile | Small Cap | Game Changers Texfab Share Price

₹96 -6.00 (-5.88%)

As on 10-Jun'26 16:59

Game Changers Texfab Ltd (544594)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544594 NSE: Textile | Small Cap | Game Changers Texfab Share Price

₹96 -6.00 (-5.88%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹183 Cr.
Current Price
₹96
52-Week Low / High
₹100 / 162
TTM EPS
₹10.2
TTM Sales
₹139 Cr.
Book Value per Share
₹42.4
P/E Ratio
10.01
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
2.41
Lower than its 5-year historical median
Price to Sales (P/S)
1.32
Lower than its 5-year historical median
EV/EBITDA
6.81
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
80.59%
Outperforms industry median
Return on Capital Employed (ROCE)
85.96%
Outperforms industry median
Return on Assets (ROA)
26.14%
Operating Profit Margin
16.2%
Net Profit Margin
10.44%
Gross Profit Margin
14.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
18.11%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
175.52%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
182.67%
Asset Quality
Promoter Holding
69.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹58 Cr.
Equity
₹17.9 Cr.
Face Value
₹10
All Time Low / High
₹100.00 / 161.95

Game Changers Texfab stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Not Good
Check detailed performance

Valuation

Overvalued

Check Valuation charts

Price Trend

Weak
Check Price chart
Q.1 Is Game Changers Texfab Ltd a good quality company?
Game Changers Texfab Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Game Changers Texfab Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Game Changers Texfab Ltd vs industry peers?
Game Changers Texfab Ltd revenue CAGR is 48.79%, compared to the industry median CAGR of 1.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Game Changers Texfab Ltd?
Promoters hold 69.02% of the Game Changers Texfab Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Game Changers Texfab Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Game Changers Texfab Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ7.9%12.9%50.6%86%-
Value Creation
Index ⓘ		-0.4-0.12.65.1-

Growth Parameters ⓘ
Sales ⓘ35.110197.8116139
Sales YoY Gr.-186.5%-2.7%18.1%-
Adj EPS ⓘ0.10.41,367.19.610.2
YoY Gr.-250%325395.2%-99.3%-
BVPS (₹) ⓘ2.83.72,863.816.842.4
Adj Net
Profit ⓘ		0.20.54.312.118
Cash Flow from Ops. ⓘ-0.4-1.82.63.3-
Debt/CF from Ops. ⓘ-11.5-3.52.21.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA48.8%18.1%
Adj EPS ⓘNANA331.5%-99.3%
BVPSⓘNANA82.7%-99.4%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		4.313.162.780.634.4
Op. Profit
Mgn % ⓘ		2.21.36.916.2NAN
Net Profit
Mgn % ⓘ		0.40.54.410.413.1
Debt to
Equity ⓘ		1.41.40.60.3-
Working Cap
Days ⓘ		0571041270
Cash Conv.
Cycle ⓘ		02734490

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales3510098116
Operating Expenses ⓘ + 34999197
Manufacturing Costs0000
Material Costs33958593
Employee Cost 0111
Other Costs ⓘ 1353
Operating Profit ⓘ 11719
Operating Profit Margin (%) 2.2%1.3%6.9%16.2%
Other Income ⓘ + 0000
Exceptional Items ⓘ 0000
Interest ⓘ 0112
Depreciation ⓘ 0001
Profit Before Tax ⓘ 01616
Tax ⓘ 0014
Profit After Tax 01412
PAT Margin (%) 0.4%0.5%4.4%10.4%
Adjusted EPS (₹)0.10.41,367.79.6
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Game Changers Texfab - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 35921
Share Capital ⓘ 00013
Reserves ⓘ 3598
Debt +4655
Long Term Debt0000
Short Term Debt4655
Minority Interest0000
Trade Payables282016
Others Liabilities ⓘ 2379
Total Liabilities ⓘ 12224151

Fixed Assets

Net Fixed Assets ⓘ +1166
Gross Block1278
Accumulated Depreciation1112
CWIP ⓘ 0000
Investments ⓘ 0000
Inventories231216
Trade Receivables7141727
Cash Equivalents 0000
Others Assets ⓘ 2362
Total Assets ⓘ 12224151

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -0-233
PBT ⓘ 01616
Adjustment ⓘ 1112
Changes in Working Capital ⓘ -1-3-3-11
Tax Paid ⓘ -0-0-1-4
Cash Flow From Investing Activity ⓘ + -0-0-1-2
Capex -0-0-1-2
Net Investments 0000
Others ⓘ 0000
Cash Flow From Financing Activity ⓘ + 02-2-2
Net Proceeds from Shares ⓘ 0100
Net Proceeds from Borrowing ⓘ -00-0-0
Interest Paid ⓘ -0-1-1-1
Dividend Paid ⓘ 0000
Others ⓘ 12-1-1
Net Cash Flow ⓘ 000-0

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.2813.0862.7380.59
ROCE (%)7.9212.8650.6385.96
Asset Turnover Ratio2.885.923.12.5
PAT to CFO Conversion(x)N/A-20.750.25
Working Capital Days
Receivable Days77.703958.3069.20
Inventory Days178.3028.4045.10
Payable Days27.1020.9061.6071.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Game Changers Texfab Ltd FAQs

The current trading price of Game Changers Texfab on 10-Jun-2026 16:59 is ₹96.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Game Changers Texfab stood at ₹182.5 Cr

The latest P/E ratio of Game Changers Texfab as of 09-Jun-2026 is 10.01.

The latest P/B ratio of Game Changers Texfab as of 09-Jun-2026 is 2.41.

The 52-week high of Game Changers Texfab is ₹161.9 and the 52-week low is ₹100.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Game Changers Texfab is ₹139 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Game Changers Texfab Ltd is a below average quality company.

The key valuation ratios of Game Changers Texfab Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Game Changers Texfab Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Game Changers Texfab Ltd

Game Changers Texfab Limited was incorporated as ‘Game Changers Texfab Private Limited’ on April 6, 2015, as a Private Limited Company. Thereafter, the company was converted from a private limited company to public limited company pursuant to special resolution passed in the Extra-Ordinary General Meeting of the company dated October 8, 2024 and consequently, the name of the company was changed from ‘Game Changers Texfab Private Limited’ to ‘Game Changers Texfab Limited’ on December 2, 2024.

The company is engaged in finding the finest fabric material as per customer specifications and sourcing them from the right suppliers, ensuring the right material solutions. ‘Sourcing of Fabrics’ refers to the process of selecting and procuring raw materials for textile production, which includes identifying suppliers, negotiating prices, and ensuring the quality and sustainability of the fabrics. The company deals with variety of fabrics but specializes in women's wear fabrics and technical textiles fabrics, including outdoor and PVC-coated fabrics for a variety of uses such as awnings, outdoor furniture upholstery, tarpaulins, sports goods, tents, etc.

It manages a network of sourcing offices which ensures access to a range of daily as wells as premium fabrics at competitive prices. It has comprehensive retail experience stores which double up as sampling centres through which it offers a wide range of fabric materials. In these stores, it features both Ready-made and semi-stitched garments. Additionally, it offers Made to Measure garments with in-store customization and fabric value additions tailored to meet customers' specific preferences. Apart from its offline presence, the company also has its online platform, featuring variety of designs and a network of diverse suppliers, to support export houses, boutiques in creating unique samples for its clientele.

Business area of the company 

The company is engaged in the business of trading of Fabric and fabric products. It deals with variety of fabrics but specializes in women's wear fabrics and technical textiles fabrics, including outdoor and PVC-coated fabrics for a variety of uses such as awnings, outdoor furniture upholstery, tarpaulins, sports goods, tents, etc.

Products of the company

  • Cotton Fabrics
  • Silk Fabrics
  • Satin fabrics
  • Other Fabrics
  • Printed fabrics
  • Specialized collection (Self-branded)
  • Occasion fabric
  • Fabric divided by colour
  • Apparel and Accessories
  • Outdoor Fabrics- Acrylic Fabric 
  • PVC Coated Fabrics
  • Technical Textiles
  • Imported Fabrics

History and milestones

  • 2015: Incorporation of the company. 
  • 2017: Export order exceeded Rs 21 crore.
  • 2018: Surpassed sales of Rs 50 crore.
  • 2020: Setup its first deemed manufacturing unit and three Sourcing units.
  • 2021: Announced an e-commerce platform i.e. tradeuno.com.
  • 2022: Opened its first store at Udyog Vihar, Gurgaon.
  • 2023: Successful in setting up six deemed manufacturing unit.
  • 2024: Opened its second store at DLF Phase-1, Gurgaon.
  • 2024: Launched its new brand 'Fall in Love'.
  • 2024: Partnership with Suzhou Pinzheng Textile Garment Co. Ltd. and Haining Hongliang.
  • 2024: Chemical Fiber Co. Ltd. for distribution of Outdoor and PVC products respectively.
  • 2024: Successful in setting up a network of 10 sourcing units.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×