SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Garware Marine Industries Ltd (509563)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509563 NSE: Textile | Small Cap | Garware Marine Inds. Share Price

₹22.29 0.52 (2.39%)

As on 15-Jun'26 11:55

Garware Marine Industries Ltd (509563)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509563 NSE: Textile | Small Cap | Garware Marine Inds. Share Price

₹22.29 0.52 (2.39%)

As on 15-Jun'26 11:55

Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹22.3
52-Week Low / High
₹18 / 37
TTM EPS
₹0.3
TTM Sales
₹1.1 Cr.
Book Value per Share
₹18
P/E Ratio
84.82
Higher than its 5-year historical median
Industry PE
36.4
Price to Book (P/B)
1.21
Higher than its 5-year historical median
Price to Sales (P/S)
11.58
Higher than its 5-year historical median
EV/EBITDA
78.37
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.97%
Underperforms industry median
Return on Capital Employed (ROCE)
3.00%
Underperforms industry median
Return on Assets (ROA)
2.81%
Operating Profit Margin
36.1%
Net Profit Margin
35.9%
Gross Profit Margin
36.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
81.82%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
37.55%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹5 Cr.
Equity
₹5.8 Cr.
Face Value
₹10
All Time Low / High
₹0.60 / 67.85

Garware Marine Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Garware Marine Industries Ltd a good quality company?
Garware Marine Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Garware Marine Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Garware Marine Industries Ltd vs industry peers?
Garware Marine Industries Ltd revenue CAGR is 1.39%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Garware Marine Industries Ltd?
Promoters hold 37.55% of the Garware Marine Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Garware Marine Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garware Marine Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%-6%3.7%3.5%1.8%3%0.2%1.2%-0.7%3%-
Value Creation
Index
-0.9-1.4-0.7-0.8-0.9-0.8-1.0-0.9-1.1-0.8-

Growth Parameters

Sales 1.20.91.21.31.11.31.61.20.71.21
Sales YoY Gr.--24.1%30.7%8.7%-10.4%16.1%21.5%-22.8%-45.9%81.8%-
Adj EPS -0.7-1.1-0.10.40.10.300.2-0.10.80.3
YoY Gr.-NANANA-63.2%78.6%-92%900%-160%NA-
BVPS (₹) 9.818.41310.98.81019.413.719.231.118
Adj Net
Profit
-0.4-0.6-0.10.20.10.100.1-0.10.40
Cash Flow from Ops. -0.4-0.4-0.20.3-00.20.1-0.1-00-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.4%1.4%-8.8%81.8%
Adj EPS NA39.9%234.7%NA
BVPS13.7%28.9%17.1%62.5%
Share Price 5.3% 30.1% 43.1% -13.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.5-7.6-0.73.21.42.60.21.2-0.731.1
Op. Profit
Mgn %
-63.2-54.91718.27.911.30.99.7-1736.111
Net Profit
Mgn %
-36.4-69.8-5.117.57.110.90.99.5-10.335.913.9
Debt to
Equity
00000000000
Working Cap
Days
1,5621,9771,5711,4721,6021,3731,1091,4672,8081,604892
Cash Conv.
Cycle
1,2641,6141,2671,2431,4411,2319821,2892,4781,387840

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.160.881.151.251.121.301.581.220.661.20
Operating Expenses + 1.911.360.961.021.031.151.571.110.770.77
Manufacturing Costs0.140.100.090.030.030.030.030.030.030.03
Material Costs00.3000000000
Employee Cost 0.450.400.580.560.630.640.610.560.410.36
Other Costs 1.320.570.290.430.370.490.930.520.330.38
Operating Profit -0.75-0.480.200.230.090.150.010.12-0.110.43
Operating Profit Margin (%) -64.8%-54.9%17.0%18.2%7.9%11.3%0.9%9.7%-17.0%36.1%
Other Income + 0.8300.020.020.020.010.0100.050
Exceptional Items 000.120000000
Interest 0.060.050.030.020.010.010000
Depreciation 0000000000
Profit Before Tax 0.02-0.530.300.220.090.150.020.12-0.070.43
Tax 0.020.080.280.010.010.010000
Profit After Tax 0-0.610.030.220.080.140.010.12-0.070.43
PAT Margin (%) 0.1%-69.8%2.2%17.5%7.1%10.9%0.9%9.5%-10.3%35.9%
Adjusted EPS (₹)0.0-1.10.00.40.10.30.00.2-0.10.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Garware Marine Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.6410.617.496.275.055.7511.197.9111.0517.95
Share Capital 5.775.775.775.775.775.775.775.775.775.77
Reserves -0.134.841.730.50-0.72-0.025.422.145.2812.19
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.020.060.050.030.040.040.050.080.100.09
Others Liabilities 0.420.490.880.730.560.560.250.100.341.13
Total Liabilities 6.0811.168.437.035.656.3411.488.1011.4919.17

Fixed Assets

Net Fixed Assets +0.020.010.020.020.010.010.020.020.010.02
Gross Block0.320.320.330.330.330.330.340.340.340.34
Accumulated Depreciation0.300.310.310.310.320.320.320.320.320.32
CWIP 0000000000
Investments 0.896.333.091.640.380.936.542.956.3213.68
Inventories0.30000000000
Trade Receivables3.613.984.204.464.494.414.314.594.645.02
Cash Equivalents 0.390.070.160.470.340.550.140.060.040.03
Others Assets 0.870.770.960.440.430.440.470.480.480.43
Total Assets 6.0811.168.437.035.656.3411.488.1011.4919.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.43-0.42-0.180.26-0.010.220.10-0.08-0.020
PBT 0.02-0.530.300.220.090.150.020.12-0.070.43
Adjustment 0.080.160.020-00.180.560.160.010.06
Changes in Working Capital -0.53-0.04-0.460.02-0.05-0.08-0.44-0.330.05-0.48
Tax Paid 0-0.01-0.040.01-0.04-0.02-0.03-0.02-0.01-0.01
Cash Flow From Investing Activity + 0.650.150.040.200.020.01-000-0.01
Capex 0.010.150.020.1800-0.0100-0.01
Net Investments 0.64000000000
Others 000.020.020.020.010.01000
Cash Flow From Financing Activity + -0.07-0.050.23-0.14-0.14-0.02-0.50-0-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.06-0.05-0.03-0.02-0.01-0.01-0-0-0-0
Dividend Paid -0.02-0.02-0.02-0.02000000
Others 0.010.010.27-0.10-0.13-0.01-0.50000
Net Cash Flow 0.16-0.320.090.32-0.140.21-0.41-0.08-0.03-0.01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.01-7.560.283.171.42.630.171.21-0.722.97
ROCE (%)1.43-5.953.673.511.822.960.231.23-0.683
Asset Turnover Ratio0.190.10.120.160.180.220.180.130.070.08
PAT to CFO Conversion(x)N/AN/A-61.18-0.131.5710-0.67N/A0
Working Capital Days
Receivable Days1,093.601,575.701,296.101,267.501,459.701,250.401,004.701,326.202,5451,467.10
Inventory Days201000000000
Payable Days048.3000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Garware Marine Industries Ltd FAQs

The current trading price of Garware Marine Inds. on 15-Jun-2026 11:55 is ₹22.29.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Jun-2026 the market cap of Garware Marine Inds. stood at ₹12.55 Cr

The latest P/E ratio of Garware Marine Inds. as of 14-Jun-2026 is 84.82.

The latest P/B ratio of Garware Marine Inds. as of 14-Jun-2026 is 1.21.

The 52-week high of Garware Marine Inds. is ₹36.50 and the 52-week low is ₹18.32.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garware Marine Inds. is ₹1.08 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Garware Marine Industries Ltd is a below average quality company.

The key valuation ratios of Garware Marine Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Garware Marine Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Garware Marine Industries Ltd

Garware Marine Industries was promoted by the Late Padma Bhushan B D Garware, founder of the Garware Group of Companies.

Garware Marine Industries (GMIL) is a public limited company incorporated in 1975 as Modern Nets Ltd. The name was subsequently changed to Garware Marine Industries Ltd. in 1981. The shares of the company are listed on the Bombay Stock Exchange Limited.

The company has been engaged in the manufacture and marketing of fishing nets for over 3 decades and is catering to the needs of large number of fishermen throughout the Indian sub-continent.

The company has an extremely sound marketing network for its products.The company's factory is located at Ahmednagar in Maharashtra. The products manufactured by the company are well accepted in Indian markets and Internationaly and even command a premium over other manufacturers products in view of the exceptional quality and services.

There are 24 net making machines made by world famous companies - Toyo and Amita, Japan; in the state-of-the art factory at Ahmednagar. GMIL has its own Twisting Division in the same factory to produce Twine for captive consumption. The company, at present is producing 30 tonnes of nets per month. Total turnover of the company for the year is over Rs 100 million.

The company also has Ship Repair Division which employs 5 qualified Engineers / Fitters.

The company is registered with Director General of Foreign Trade and has been exporting its products for the last few years. The company's products have been accepted in the international market.  

Products offered by the company:

The company is involved in the manufacture and marketing of fishing nets made from nylon yarn. The company’s range of manufacture stretches from 210 Denier / 2 ply to 36 ply / from a minimum 10 mm to 400 mm Mesh sizes and upto maximum 600 MD Mesh Depth. Single Knot and Double Knot can be provided on order for certain construction sizes.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: