SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Garware Marine Industries Ltd (509563) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509563 NSE: | Textile | Small Cap

Garware Marine Inds. Share Price

24.47 0.40 (1.66%)
As on 17-Apr'26 16:59

Garware Marine Industries Ltd (509563)

BSE: 509563 NSE:
Key Metrics
Market Cap
₹14 Cr.
P/E Ratio
46.26
Price to Book (P/B)
0.84
Price to Sales (P/S)
13.12
EV/EBITDA
55.66
Return on Capital Employed (ROCE)
3.00%
Current Price
₹24.5
Return on Equity (ROE)
2.97%
Return on Assets (ROA)
2.81%
Operating Profit Margin
36.1%
Net Profit Margin
35.9%
Gross Profit Margin
36.3%
Book Value per Share
₹28.7
Sales Growth (YoY)
81.82%
Sales Growth (3 Years)
-8.76%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
250.34%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹18 / 37
Net Profit Growth (3 Years)
211.3%
Dividend Yield
0.00%
Promoter Holding
37.55%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Garware Marine Industries Ltd?
Garware Marine Industries Ltd revenue growth is 81.8% for FY-2025 , which is above its 5 year CAGR of 1.4% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Garware Marine Industries Ltd?
Promoters hold 37.55% of the Garware Marine Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Garware Marine Industries Ltd vs industry peers?
Garware Marine Industries Ltd revenue CAGR is 1.39% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Garware Marine Industries Ltd belong to?
Garware Marine Industries Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile segment.
Q.1 Stock return of Garware Marine Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 3.7% based on the current price.

DeciZen - make an informed investing decision on Garware Marine Inds.

Based on:

M-Cap below 100cr DeciZen not available

Garware Marine Industries stock performance

Key Ratios
mw4me loader

Is Garware Marine Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garware Marine Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%-6%3.7%3.5%1.8%3%0.2%1.2%-0.7%3%-
Value Creation
Index
-0.9-1.4-0.7-0.8-0.9-0.8-1.0-0.9-1.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.20.91.21.31.11.31.61.20.71.21
Sales YoY Gr.--24.1%30.7%8.7%-10.4%16.1%21.5%-22.8%-45.9%81.8%-
Adj EPS -0.7-1.1-0.10.40.10.300.2-0.10.80.5
YoY Gr.-NANANA-63.2%78.6%-92%900%-160%NA-
BVPS (₹) 9.818.41310.98.81019.413.719.231.128.7
Adj Net
Profit
-0.4-0.6-0.10.20.10.100.1-0.10.40
Cash Flow from Ops. -0.4-0.4-0.20.3-00.20.1-0.1-00-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.4%1.4%-8.8%81.8%
Adj EPS NA39.9%234.7%NA
BVPS13.7%28.9%17.1%62.5%
Share Price 3.7% 42.3% 40.4% -7.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.5-7.6-0.73.21.42.60.21.2-0.731.7
Op. Profit
Mgn %
-63.2-54.91718.27.911.30.99.7-1736.120.7
Net Profit
Mgn %
-36.4-69.8-5.117.57.110.90.99.5-10.335.928.3
Debt to
Equity
0000000000-
Working Cap
Days
1,5621,9771,5711,4721,6021,3731,1091,4672,8081,604936
Cash Conv.
Cycle
1,2641,6141,2671,2431,4411,2319821,2892,4781,387872

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 1.1 -
BVPS (₹) 28.7 -
Reserves (₹ Cr.) 11 -
P/BV 0.84 -
PE 46.26 -
From the Market
52 Week Low / High (₹) 18.32 / 36.50
All Time Low / High (₹) 0.60 / 67.85
Market Cap (₹ Cr.) 13.9
Equity (₹ Cr.) 5.8
Face Value (₹) 10
Industry PE 33.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Garware Marine Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.160.881.151.251.121.301.581.220.661.20
Operating Expenses + 1.911.360.961.021.031.151.571.110.770.77
Manufacturing Costs0.140.100.090.030.030.030.030.030.030.03
Material Costs00.3000000000
Employee Cost 0.450.400.580.560.630.640.610.560.410.36
Other Costs 1.320.570.290.430.370.490.930.520.330.38
Operating Profit -0.75-0.480.200.230.090.150.010.12-0.110.43
Operating Profit Margin (%) -64.8%-54.9%17.0%18.2%7.9%11.3%0.9%9.7%-17.0%36.1%
Other Income + 0.8300.020.020.020.010.0100.050
Exceptional Items 000.120000000
Interest 0.060.050.030.020.010.010000
Depreciation 0000000000
Profit Before Tax 0.02-0.530.300.220.090.150.020.12-0.070.43
Tax 0.020.080.280.010.010.010000
Profit After Tax 0-0.610.030.220.080.140.010.12-0.070.43
PAT Margin (%) 0.1%-69.8%2.2%17.5%7.1%10.9%0.9%9.5%-10.3%35.9%
Adjusted EPS (₹)0.0-1.10.00.40.10.30.00.2-0.10.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.6410.617.496.275.055.7511.197.9111.0517.95
Share Capital 5.775.775.775.775.775.775.775.775.775.77
Reserves -0.134.841.730.50-0.72-0.025.422.145.2812.19
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.020.060.050.030.040.040.050.080.100.09
Others Liabilities 0.420.490.880.730.560.560.250.100.341.13
Total Liabilities 6.0811.168.437.035.656.3411.488.1011.4919.17

Fixed Assets

Net Fixed Assets +0.020.010.020.020.010.010.020.020.010.02
Gross Block0.320.320.330.330.330.330.340.340.340.34
Accumulated Depreciation0.300.310.310.310.320.320.320.320.320.32
CWIP 0000000000
Investments 0.896.333.091.640.380.936.542.956.3213.68
Inventories0.30000000000
Trade Receivables3.613.984.204.464.494.414.314.594.645.02
Cash Equivalents 0.390.070.160.470.340.550.140.060.040.03
Others Assets 0.870.770.960.440.430.440.470.480.480.43
Total Assets 6.0811.168.437.035.656.3411.488.1011.4919.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.43-0.42-0.180.26-0.010.220.10-0.08-0.020
PBT 0.02-0.530.300.220.090.150.020.12-0.070.43
Adjustment 0.080.160.020-00.180.560.160.010.06
Changes in Working Capital -0.53-0.04-0.460.02-0.05-0.08-0.44-0.330.05-0.48
Tax Paid 0-0.01-0.040.01-0.04-0.02-0.03-0.02-0.01-0.01
Cash Flow From Investing Activity + 0.650.150.040.200.020.01-000-0.01
Capex 0.010.150.020.1800-0.0100-0.01
Net Investments 0.64000000000
Others 000.020.020.020.010.01000
Cash Flow From Financing Activity + -0.07-0.050.23-0.14-0.14-0.02-0.50-0-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.06-0.05-0.03-0.02-0.01-0.01-0-0-0-0
Dividend Paid -0.02-0.02-0.02-0.02000000
Others 0.010.010.27-0.10-0.13-0.01-0.50000
Net Cash Flow 0.16-0.320.090.32-0.140.21-0.41-0.08-0.03-0.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.01-7.560.283.171.42.630.171.21-0.722.97
ROCE (%)1.43-5.953.673.511.822.960.231.23-0.683
Asset Turnover Ratio0.190.10.120.160.180.220.180.130.070.08
PAT to CFO Conversion(x)N/AN/A-61.18-0.131.5710-0.67N/A0
Working Capital Days
Receivable Days1,0941,5761,2961,2681,4601,2501,0051,3262,5451,467
Inventory Days201000000000
Payable Days04800000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Garware Marine Industries Ltd FAQs

The current trading price of Garware Marine Inds. on 17-Apr-2026 16:59 is ₹24.47.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Garware Marine Inds. stood at ₹13.88 Cr

The latest P/E ratio of Garware Marine Inds. as of 16-Apr-2026 is 46.26.

The latest P/B ratio of Garware Marine Inds. as of 16-Apr-2026 is 0.84.

The 52-week high of Garware Marine Inds. is ₹36.50 and the 52-week low is ₹18.32.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garware Marine Inds. is ₹1.06 ( Cr.) .

About Garware Marine Industries Ltd

Garware Marine Industries was promoted by the Late Padma Bhushan B D Garware, founder of the Garware Group of Companies.

Garware Marine Industries (GMIL) is a public limited company incorporated in 1975 as Modern Nets Ltd. The name was subsequently changed to Garware Marine Industries Ltd. in 1981. The shares of the company are listed on the Bombay Stock Exchange Limited.

The company has been engaged in the manufacture and marketing of fishing nets for over 3 decades and is catering to the needs of large number of fishermen throughout the Indian sub-continent.

The company has an extremely sound marketing network for its products.The company's factory is located at Ahmednagar in Maharashtra. The products manufactured by the company are well accepted in Indian markets and Internationaly and even command a premium over other manufacturers products in view of the exceptional quality and services.

There are 24 net making machines made by world famous companies - Toyo and Amita, Japan; in the state-of-the art factory at Ahmednagar. GMIL has its own Twisting Division in the same factory to produce Twine for captive consumption. The company, at present is producing 30 tonnes of nets per month. Total turnover of the company for the year is over Rs 100 million.

The company also has Ship Repair Division which employs 5 qualified Engineers / Fitters.

The company is registered with Director General of Foreign Trade and has been exporting its products for the last few years. The company's products have been accepted in the international market.  

Products offered by the company:

The company is involved in the manufacture and marketing of fishing nets made from nylon yarn. The company’s range of manufacture stretches from 210 Denier / 2 ply to 36 ply / from a minimum 10 mm to 400 mm Mesh sizes and upto maximum 600 MD Mesh Depth. Single Knot and Double Knot can be provided on order for certain construction sizes.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×