Skip to main content

MoneyWorks4Me

Swaraj Suiting Ltd (SWARAJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544861 NSE: SWARAJ Textile | Small Cap | Swaraj Suiting Share Price

₹344.40 -8.60 (-2.44%)

As on 30-Oct'26 16:59

Swaraj Suiting Ltd (SWARAJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544861 NSE: SWARAJ Textile | Small Cap | Swaraj Suiting Share Price

₹344.40 -8.60 (-2.44%)

As on 30-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹910 Cr.
Current Price
₹344.4
52-Week Low / High
₹260 / 400
TTM EPS
₹19.8
TTM Sales
₹577 Cr.
Book Value per Share
₹124
P/E Ratio
17.37
Lower than its 5-year historical median
Industry PE
32
Price to Book (P/B)
2.78
Lower than its 5-year historical median
Price to Sales (P/S)
1.58
Higher than its 5-year historical median
EV/EBITDA
10.00
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
22.65%
Outperforms industry median
Return on Capital Employed (ROCE)
18.35%
Outperforms industry median
Return on Assets (ROA)
7.33%
Outperforms industry median
Operating Profit Margin
19.3%
Outperforms industry median
Net Profit Margin
9.08%
Outperforms industry median
Gross Profit Margin
15.5%
Outperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
38.45%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
53.59%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
57.98%
Asset Quality
Promoter Holding
62.72%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹301 Cr.
Equity
₹26.4 Cr.
Face Value
₹10
All Time Low / High
₹260.00 / 399.95

Swaraj Suiting stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Swaraj Suiting Ltd a good quality company?
Swaraj Suiting Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Swaraj Suiting Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Swaraj Suiting Ltd vs industry peers?
Swaraj Suiting Ltd revenue CAGR is 57.31%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Swaraj Suiting Ltd?
Promoters hold 62.72% of the Swaraj Suiting Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Swaraj Suiting Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 53.93% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swaraj Suiting Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ8.4%11.3%8.5%8.6%10.4%16.5%18.2%18.4%-
Value Creation
Index ⓘ
-0.4-0.2-0.4-0.4-0.30.20.30.3-

Growth Parameters ⓘ

Sales ⓘ55.958.259.9129219320417577577
Sales YoY Gr.-4.1%2.9%115.2%70.2%45.7%30.4%38.5%-
Adj EPS ⓘ2.64.22.93.23.89.915.219.119.8
YoY Gr.-59.7%-30.5%8.9%19.8%160.6%52.8%25.8%-
BVPS (₹) ⓘ33.639.342.240.245.652.969.3116.5123.1
Adj Net
Profit ⓘ
23.32.64.65.518.133.450.252
Cash Flow from Ops. ⓘ13.67.25.615-15.344.940.7-16.6-
Debt/CF from Ops. ⓘ3.14.97.44.9-7.43.96.6-18.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA57.3%38%38.5%
Adj EPS ⓘNA45.6%71.1%25.8%
BVPSⓘNA22.5%36.7%68.2%
Share Price - - 53.9% 82%

Key Financial Parameters ⓘ

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
7.811.57.69.38.72125.820.516.6
Op. Profit
Mgn % ⓘ
21.422.516.410.410.712.417.519.318.8
Net Profit
Mgn % ⓘ
3.75.64.43.62.55.788.79.1
Debt to
Equity ⓘ
1.61.21.11.31.71.81.81-
Working Cap
Days ⓘ
020727415516619721624547
Cash Conv.
Cycle ⓘ
01271691071009513018415

Valuation of Swaraj Suiting - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales768060129219320417577
Operating Expenses ⓘ + 626450115196280344465
Manufacturing Costs141371125374347
Material Costs41443897155225278371
Employee Cost 563610131632
Other Costs ⓘ 111165716
Operating Profit ⓘ 14161013234073112
Operating Profit Margin (%) 18.9%20.3%16.4%10.4%10.7%12.4%17.4%19.3%
Other Income ⓘ + 00001629
Exceptional Items ⓘ 00000000
Interest ⓘ 45339131930
Depreciation ⓘ 7745881123
Profit Before Tax ⓘ 34368254467
Tax ⓘ 1112261115
Profit After Tax 24356183352
PAT Margin (%) 2.9%4.4%4.4%3.6%2.5%5.8%8.0%9.1%
Adjusted EPS (₹)2.64.22.93.23.910.215.119.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 2631386166103154309
Share Capital ⓘ 1.941.942.237.207.2018.2222.0226.31
Reserves ⓘ 242936545984132283
Debt +49443465102162251283
Long Term Debt3227245956118189186
Short Term Debt171710646446398
Minority Interest33000000
Trade Payables611934563132163
Others Liabilities ⓘ 1081013172934103
Total Liabilities ⓘ 949792142231356571858

Fixed Assets

Net Fixed Assets ⓘ +524536378177262315
Gross Block79787076127131327398
Accumulated Depreciation2633343947556583
CWIP ⓘ 000413691346
Investments ⓘ 00333445
Inventories233031306890140236
Trade Receivables131413145766101124
Cash Equivalents 000200011
Others Assets ⓘ 57915185052122
Total Assets ⓘ 949792142231356571858
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 109615-154541-17
PBT ⓘ 34368244467
Adjustment ⓘ 1113112117383049
Changes in Working Capital ⓘ -4-8-9-12-38-16-28-125
Tax Paid ⓘ -0-100-2-1-6-7
Cash Flow From Investing Activity ⓘ + -131-6-47-17-99-127-111
Capex -67-2-47-14-70-140-80
Net Investments 00100000
Others ⓘ -7-6-4-0-3-2913-31
Cash Flow From Financing Activity ⓘ + 4-10034315487138
Net Proceeds from Shares ⓘ 000501118101
Net Proceeds from Borrowing ⓘ 2-4435-36271-3
Interest Paid ⓘ -4-5-3-3-9-13-19-28
Dividend Paid ⓘ 00000000
Others ⓘ 60-1-343-61768
Net Cash Flow ⓘ -00-02-2-0010
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)8.3812.487.619.58.8922.6126.4222.65
ROCE (%)8.611.917.778.610.4116.6218.1918.35
Asset Turnover Ratio0.810.840.631.11.181.090.90.81
PAT to CFO Conversion(x)52.2523-2.52.51.24-0.33
Working Capital Days
Receivable Days62.2060.5081.7038.6058.9070.2073.2071.10
Inventory Days110.40121.50186.2086.3081.9090.50100.70118.80
Payable Days53.2069.8095.202255.8087.3053.200

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

Swaraj Suiting Ltd FAQs

The current trading price of Swaraj Suiting on 30-Oct-2026 16:59 is ₹344.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Oct-2026 the market cap of Swaraj Suiting stood at ₹909.8 Cr

The latest P/E ratio of Swaraj Suiting as of 29-Oct-2026 is 17.38.

The latest P/B ratio of Swaraj Suiting as of 29-Oct-2026 is 2.80.

The 52-week high of Swaraj Suiting is ₹399.9 and the 52-week low is ₹260.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swaraj Suiting is ₹577 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Swaraj Suiting Ltd is a below average quality company.

The key valuation ratios of Swaraj Suiting Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Swaraj Suiting Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Swaraj Suiting Ltd

Swaraj Suiting was set up in the year 2003 and was initially engaged in the manufacture of cotton/synthetic fabrics but later shifted to trading in synthetic fabrics in 2009 by selling off its Sulzer weaving looms to an associate concern, Swaraj Sulz Private Limited. The company re-entered into manufacturing of Cotton and Synthetic fabrics in 2011 and commenced commercial operations in January 2013. The company’s Promoters Mohammed Sabir Khan, Samar Khan and Nasir Khan have a combined experience of more than 25 years in Textile Industry and have sound knowledge of production process, marketing, finance and all kind of other commercial activities related to the textile industry.

The company’s existing manufacturing unit is located at F-483 to F-487, G1-475 to 476, RIICO Growth Centre, Hamirgarh, Bhilwara, Rajasthan - 311025 which is also its Registered Office. In this unit, it has installed 123 Airjet looms which translates into 1.50 million meters of cotton & synthetic fabric per month translating into 225 Lakh Meters Per Annum (LMPA). The company has strategically planned the vertical integration of its operations to the next level of supply chain, aiming to lower production costs and increase the efficiency of the company.

In view of this, the company is in advanced stages of setting up a project in the district of Neemuch, Madhya Pradesh (MP), which is both the backward and forward integration of its existing activity. The commencement of commercial production shall be between March - April, 2022. This unit will manufacture premium quality denim fabric and tap new markets. The new manufacturing unit in MP is a denim processing plant with annual capacity of converting approximately 21.75 million metric meters of denim fabric.

Business area of the company

The company is presently, primarily engaged in the Manufacturing of Grey Fabric involving Cotton and Synthetic, Trading of Yarn, Grey fabric and Finished fabric and Weaving on Job work basis.

Key Milestones of the Company

  • 2003: Incorporation of Company “Swaraj Suiting Private Limited” at Bhilwara.
  • 2012: Set up Textile Manufacturing Facility at Bhilwara, Rajasthan.
  • 2015: Awarded for Latest Technology by Bhilwara Textile Trade Federation.
  • 2018: Registered as MSME under the Industry Classification Category of Manufacturing of Textiles.
  • 2019: Crossed Turnover of Rs 50 crore.
  • 2019: Company obtained ISO Certification.
  • 2020: The Private Limited got converted into Public Limited and name changed to Swaraj Suiting Limited.
  • 2021: Started setting up new Manufacturing Facility at Neemuch, Madhya Pradesh for manufacturing of Finished Fabric (Denim Fabric).
  • 2021: Registration cum Membership by The Synthetic & Rayon Textiles Export Promotion Council.
  • 2021: Company achieved the highest Turnover of Amount Rs 100 crore within 9 months i.e as on December 2022 during the year 2021-22.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now