Swaraj Suiting Ltd (SWARAJ) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: SWARAJ | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Swaraj Suiting

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Swaraj Suiting stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.74
Market Cap:
557.7 Cr.
52-wk low:
0
52-wk high:
0

Is Swaraj Suiting Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Swaraj Suiting: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swaraj Suiting Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.4%11.3%8.5%8.6%10.4%16.5%18.3%-
Value Creation
Index
-0.4-0.2-0.4-0.4-0.30.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 55.958.259.9129219320417417
Sales YoY Gr.-4.1%2.9%115.2%70.2%45.7%30.4%-
Adj EPS 2.64.22.93.23.89.915.215.1
YoY Gr.-59.7%-30.5%8.9%19.8%160.6%53.2%-
BVPS (₹) 33.639.342.240.245.652.969.369.3
Adj Net
Profit
23.32.64.65.518.133.533
Cash Flow from Ops. 13.67.25.615-15.344.940.9-
Debt/CF from Ops. 3.14.97.44.9-7.43.96.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA48.3%47.9%30.4%
Adj EPS NA29.4%68.5%53.2%
BVPSNA12%19.9%30.9%
Share Price - - 65.2% 2.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.811.57.69.38.72125.921.8
Op. Profit
Mgn %
21.422.516.410.410.712.417.6NAN
Net Profit
Mgn %
3.75.64.43.62.55.788
Debt to
Equity
1.61.21.11.31.71.81.8-
Working Cap
Days
02072741551661972160
Cash Conv.
Cycle
012716910710095770

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Swaraj Suiting Ltd.

Standalone Consolidated
TTM EPS (₹) 15.1 15.2
TTM Sales (₹ Cr.) 417 417
BVPS (₹.) 69.3 69.8
Reserves (₹ Cr.) 131 132
P/BV 3.66 3.63
PE 16.74 16.66
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 558
Equity (₹ Cr.) 22
Face Value (₹) 10
Industry PE 33.4

Management X-Ray of Swaraj Suiting:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Swaraj Suiting - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Swaraj Suiting

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales565860129219320417
Operating Expenses 444550115196280344
Manufacturing Costs1312711253743
Material Costs25283897155225278
Employee Cost 4436101316
Other Costs 1111657
Operating Profit 12131013234073
Operating Profit Margin (%) 21.4%22.5%16.4%10.4%10.7%12.4%17.5%
Other Income 0000162
Interest 343391319
Depreciation 66458811
Exceptional Items 0000000
Profit Before Tax 343682445
Tax 11122611
Profit After Tax 233561833
PAT Margin (%) 3.6%5.6%4.4%3.5%2.5%5.7%8.0%
Adjusted EPS (₹)2.64.22.93.23.910.015.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2630386066102153
Share Capital 222771822
Reserves 242936535983131
Minority Interest0000000
Debt35313465102162251
Long Term Debt2420245956118189
Short Term Debt1111106464463
Trade Payables69934563132
Others Liabilities 971013172934
Total Liabilities 767891141230355570

Fixed Assets

Gross Block68687076127131327
Accumulated Depreciation24303439475565
Net Fixed Assets 433736378177262
CWIP 0004136913
Investments 3433333
Inventories202631306890140
Trade Receivables6613145766101
Cash Equivalents 0002000
Others Assets 46915185052
Total Assets 767891141230355570

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 147615-154541
PBT 343682445
Adjustment 9111121173830
Changes in Working Capital 2-7-9-12-38-16-28
Tax Paid -0-100-2-1-6
Cash Flow From Investing Activity -50-6-47-17-99-127
Capex -4-0-2-47-14-70-140
Net Investments -2-010000
Others 01-4-0-3-2913
Cash Flow From Financing Activity -8-8034315487
Net Proceeds from Shares 000501118
Net Proceeds from Borrowing -5-4435-36271
Interest Paid -3-4-3-3-9-13-19
Dividend Paid 0000000
Others 0-0-1-343-617
Net Cash Flow -00-02-2-00

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.8311.537.679.588.9622.4426.76
ROCE (%)8.3711.348.548.6310.4416.5418.28
Asset Turnover Ratio0.740.760.711.111.181.090.9
PAT to CFO Conversion(x)72.3323-2.52.51.24
Working Capital Days
Receivable Days38375839597073
Inventory Days128142172868290101
Payable Days8310189225687128

Swaraj Suiting Ltd Stock News

Swaraj Suiting Ltd FAQs

The current trading price of Swaraj Suiting on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Swaraj Suiting stood at ₹557.7.
The latest P/E ratio of Swaraj Suiting as of 31-Dec-1969 is 16.74.
The latest P/B ratio of Swaraj Suiting as of 31-Dec-1969 is 3.66.
The 52-week high of Swaraj Suiting is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swaraj Suiting is ₹416.6 ( Cr.) .

About Swaraj Suiting Ltd

Swaraj Suiting was set up in the year 2003 and was initially engaged in the manufacture of cotton/synthetic fabrics but later shifted to trading in synthetic fabrics in 2009 by selling off its Sulzer weaving looms to an associate concern, Swaraj Sulz Private Limited. The company re-entered into manufacturing of Cotton and Synthetic fabrics in 2011 and commenced commercial operations in January 2013. The company’s Promoters Mohammed Sabir Khan, Samar Khan and Nasir Khan have a combined experience of more than 25 years in Textile Industry and have sound knowledge of production process, marketing, finance and all kind of other commercial activities related to the textile industry.

The company’s existing manufacturing unit is located at F-483 to F-487, G1-475 to 476, RIICO Growth Centre, Hamirgarh, Bhilwara, Rajasthan - 311025 which is also its Registered Office. In this unit, it has installed 123 Airjet looms which translates into 1.50 million meters of cotton & synthetic fabric per month translating into 225 Lakh Meters Per Annum (LMPA). The company has strategically planned the vertical integration of its operations to the next level of supply chain, aiming to lower production costs and increase the efficiency of the company.

In view of this, the company is in advanced stages of setting up a project in the district of Neemuch, Madhya Pradesh (MP), which is both the backward and forward integration of its existing activity. The commencement of commercial production shall be between March - April, 2022. This unit will manufacture premium quality denim fabric and tap new markets. The new manufacturing unit in MP is a denim processing plant with annual capacity of converting approximately 21.75 million metric meters of denim fabric.

Business area of the company

The company is presently, primarily engaged in the Manufacturing of Grey Fabric involving Cotton and Synthetic, Trading of Yarn, Grey fabric and Finished fabric and Weaving on Job work basis.

Key Milestones of the Company

  • 2003: Incorporation of Company “Swaraj Suiting Private Limited” at Bhilwara.
  • 2012: Set up Textile Manufacturing Facility at Bhilwara, Rajasthan.
  • 2015: Awarded for Latest Technology by Bhilwara Textile Trade Federation.
  • 2018: Registered as MSME under the Industry Classification Category of Manufacturing of Textiles.
  • 2019: Crossed Turnover of Rs 50 crore.
  • 2019: Company obtained ISO Certification.
  • 2020: The Private Limited got converted into Public Limited and name changed to Swaraj Suiting Limited.
  • 2021: Started setting up new Manufacturing Facility at Neemuch, Madhya Pradesh for manufacturing of Finished Fabric (Denim Fabric).
  • 2021: Registration cum Membership by The Synthetic & Rayon Textiles Export Promotion Council.
  • 2021: Company achieved the highest Turnover of Amount Rs 100 crore within 9 months i.e as on December 2022 during the year 2021-22.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×