MoneyWorks4Me

Delhivery Ltd (DELHIVERY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543529 NSE: DELHIVERY Logistics | Small Cap | Delhivery Share Price

₹438.10 -12.90 (-2.86%)

As on 11-Sep'26 15:13

Delhivery Ltd (DELHIVERY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543529 NSE: DELHIVERY Logistics | Small Cap | Delhivery Share Price

₹438.10 -12.90 (-2.86%)

As on 11-Sep'26 15:13

Key Metrics
Valuation Multiples
Market Cap
₹33,793 Cr.
Current Price
₹438.1
52-Week Low / High
₹374 / 524
TTM EPS
₹3.9
TTM Sales
₹10,398 Cr.
Book Value per Share
₹129
P/E Ratio
114.73
In line with its 3-year historical median
Industry PE
38.5
Price to Book (P/B)
3.50
Higher than its 5-year historical median
Price to Sales (P/S)
3.25
Lower than its 5-year historical median
EV/EBITDA
29.55
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.47%
Underperforms industry median
Return on Capital Employed (ROCE)
4.59%
Underperforms industry median
Return on Assets (ROA)
2.57%
Operating Profit Margin
8%
Net Profit Margin
3.3%
Gross Profit Margin
9.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
18.28%
Operating Profit Growth (1 Year)
-
84.35%
Net Profit Growth (1 Year)
-
233.23%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹9,592 Cr.
Equity
₹74.9 Cr.
Face Value
₹1
All Time Low / High
₹236.80 / 708.45

Delhivery stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Delhivery Ltd a good quality company?
Delhivery Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Delhivery Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Delhivery Ltd vs industry peers?
Delhivery Ltd revenue CAGR is 22.99%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Delhivery Ltd?
Promoters hold 0.00% of the Delhivery Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Delhivery Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 0.94% based on the current price.

DeciZen - make an informed investing decision on Delhivery

Decision Maker
Standalone basis

1. Right Stock

10 Year X-ray Pro
Long Term Prospect

2. Right Price

3. Right Time

#Likely Future 5 Year CAGR.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Delhivery Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 0%0%-254.5%-6.8%-8.1%-15.9%-8.9%-0.8%2.2%4.6%-
Value Creation
Index
NANA-23.6-1.6-1.7-2.1-1.8-1.1-0.8-0.6-

Growth Parameters

Sales 7381,0191,6542,7773,5005,9116,6597,4548,3259,84710,398
Sales YoY Gr.-38.1%62.2%67.9%26%68.9%12.7%12%11.7%18.3%-
Adj EPS -66.3-71.8-185.1-27.6-18.6-10.2-11.1-1.92.15.43.9
YoY Gr.-NANANANANANANANA155%-
BVPS (₹) -162.1-233.2342.8308163.390.4124122.9122.8128.1129
Adj Net
Profit
-632-688-1,774-269-310-652-805-136157403294
Cash Flow from Ops. -430-218-337-64313.5-441-40.35215741,031-
Debt/CF from Ops. -0-0.2-0.3-0.422.4-0.7-4.90.20.10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 33.4%23%13.9%18.3%
Adj EPS NANANA155%
BVPSNA-4.7%1.1%4.3%
Share Price - - 0.3% -6.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
104.837-285.1-8.2-10.2-14.4-10.2-1.41.64.13.1
Op. Profit
Mgn %
-78.3-66.4-102.7-6.1-1.4-2.7-5.82.44.687.7
Net Profit
Mgn %
-85.6-67.5-107.3-9.7-8.9-11-12.1-1.81.94.12.8
Debt to
Equity
-0-000.10.10.10000-
Working Cap
Days
22224016117420414722224919414685
Cash Conv.
Cycle
12-53-2928259222616554

Valuation of Delhivery - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales7381,0191,6542,7773,5005,9116,6597,4548,3259,847
Operating Expenses + 1,3161,6973,3522,9473,5486,3707,0487,2777,9449,144
Manufacturing Costs9022423772,0892,5354,0385,0155,1215,6026,415
Material Costs0006101722000
Employee Cost 2002793554865551,1771,2171,3091,3271,496
Other Costs 2151,1762,6203664489828148461,0151,234
Operating Profit -578-677-1,698-169-48-459-389178381703
Operating Profit Margin (%) -78.3%-66.4%-102.0%-6.1%-1.4%-7.8%-5.8%2.4%4.6%7.1%
Other Income + 135141209199170331475466444
Exceptional Items 00-13-20-66-2-11-74-87-25
Interest 1312194989948688125136
Depreciation 534792254353478657659543668
Profit Before Tax -631-684-1,781-284-356-864-812-16892318
Tax 00000000-5-8
Profit After Tax -631-684-1,781-284-356-864-812-16898325
PAT Margin (%) -85.4%-67.2%-107.0%-10.2%-10.2%-14.6%-12.2%-2.3%1.2%3.3%
Adjusted EPS (₹)-66.2-71.4-185.0-29.3-21.8-13.5-11.2-2.31.34.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -1,545-2,2353,3243,0272,7025,8019,0369,0529,1549,588
Share Capital 114040376473747575
Reserves -1,546-2,2363,2842,9872,6655,7378,9638,9799,0799,513
Debt +1141641902162141144020
Long Term Debt19361001321141144020
Short Term Debt10322991841000000
Minority Interest0000000000
Trade Payables1321851552704136737837708531,063
Others Liabilities 2,4283,1491788561,2901,4421,5921,9802,2382,410
Total Liabilities 1,0271,1393,7224,3444,6218,13011,52611,84312,24713,061

Fixed Assets

Net Fixed Assets +601001897401,0491,4371,5361,9653,9224,250
Gross Block1532344061,1981,5412,3712,8543,6025,8746,778
Accumulated Depreciation931342174584929341,3171,6371,9532,528
CWIP 0612777602329332
Investments 2112841,1601,1971,1633,7063,9454,6153,8124,546
Inventories0172318262519161624
Trade Receivables951622126025737751,4021,2881,2901,245
Cash Equivalents 15751,660395254178602362258179
Others Assets 5055654771,3671,4801,9493,9983,5682,9162,816
Total Assets 1,0271,1393,7224,3444,6218,13011,52611,84312,24713,061
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -430-218-337-64313-441-405215741,031
PBT -631-684-1,781-284-356-864-812-16892318
Adjustment 4525001,6382284651,129788688546735
Changes in Working Capital -236-28-171-542-78-6995527-3822
Tax Paid -15-6-23-45-17-7-72-26-26-44
Cash Flow From Investing Activity + -101-139-935-934286-2,895-3,428-147-156-679
Capex -20-93-157-209-212-531-588-468-524-498
Net Investments 000-811513-762-2,9071291691,042
Others -81-46-77885-15-1,60266191199-1,222
Cash Flow From Financing Activity + 6842062,927-17-1123,2473,557-364-432-431
Net Proceeds from Shares 7441742,8901453,3903,910541
Net Proceeds from Borrowing 0001013222-22-74-86-37
Interest Paid -8-3-9-49-89-93-86-87-126-136
Dividend Paid 0000000000
Others -523546-71-100-72-246-208-225-260
Net Cash Flow 154-1511,655-1,594187-898811-14-79
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/AN/A-339.31-9.06-12.6-20.4-10.95-1.861.073.47
ROCE (%)N/AN/A-254.46-6.78-8.09-15.91-8.94-0.822.244.59
Asset Turnover Ratio0.930.940.680.70.810.940.680.640.710.82
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A5.863.17
Working Capital Days
Receivable Days51.3045.9041.2052.5059.1041.1059.2065.205544.50
Inventory Days06.104.402.602.201.601.200.900.700.70
Payable Days000001,151.300000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Delhivery Ltd FAQs

The current trading price of Delhivery on 11-Sep-2026 15:13 is ₹438.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Delhivery stood at ₹33,793.2 Cr

The latest P/E ratio of Delhivery as of 10-Sep-2026 is 114.7.

The latest P/B ratio of Delhivery as of 10-Sep-2026 is 3.50.

The 52-week high of Delhivery is ₹524.2 and the 52-week low is ₹374.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Delhivery is ₹10,398 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Delhivery Ltd is a average quality company.

The key valuation ratios of Delhivery Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Delhivery Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Delhivery Ltd

Delhivery was incorporated as ‘SSN Logistics Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana, at New Delhi (RoC) on June 22, 2011. Subsequently, the name of the company was changed to “Delhivery Private Limited”, pursuant to a fresh certificate of incorporation issued by the RoC on December 8, 2015. On the conversion of the Company to a public limited company, pursuant to a resolution passed by its Shareholders on September 29, 2021, the name of the company was changed to “Delhivery Limited” and a fresh certificate of incorporation dated October 12, 2021 was issued by the RoC.

Delhivery is the largest and fastest growing fully-integrated logistics player in India. The company provided supply chain solutions to a diverse base of Active Customers (excluding those serviced by Spoton) such as e-commerce marketplaces, direct-to-consumer e-tailers and enterprises and SMEs across several verticals such as FMCG, consumer durables, consumer electronics, lifestyle, retail, automotive and manufacturing. This is achieved through high quality logistics infrastructure and network engineering, a vast network of domestic and global partners and significant investments in automation, all of which are orchestrated by the company’s self-developed logistics operating system that is guided in real-time by deep sources of proprietary network and environmental data. Together, these create powerful, intersecting flywheels that drive strong network synergies within and across its services and enhance its value proposition to customers.

Business area of the company

Delhivery provides a full range of Logistics services, including delivery of express parcel and heavy goods, PTL freight, TL freight, warehousing, supply chain solutions, cross-border Express, freight services, and supply chain software. The company also offers value-added services such as e-commerce return services, payment collection and processing, installation & assembly services, and fraud detection.

Services 

  • Express Parcel
  • Warehousing
  • Part Truckload
  • Full Truckload
  • Cross Border
  • Data Intelligence
  • Software Platform

Major events and milestones

  • 2011: Incorporation of Company as a logistics services provider.
  • 2011: Launch of Transportation Management System.
  • 2013: Launch of Warehouse Management System.
  • 2013: Commencement of fulfilment business.
  • 2014: Launch of Netplan, network design tool.
  • 2015: Launch of Addfix, address resolution engine.
  • 2015: Launch of automated sorters in network.
  • 2015: Commencement of self-managed express surface line-haul network.
  • 2016: Commencement of part truckload services (PTL service offering).
  • 2016: Launch of ‘Constellation’, partner managed last mile delivery network.
  • 2018: Commencement of Truckload services (TL service offering).
  • 2018: Commencement of cross border service offering.
  • 2018: PaaS (Platform as a Service) soft launch in Sri Lanka and Bangladesh.
  • 2019: Commencement of Supply Chain Services.
  • 2019: Acquisition of Aramex’s India assets.
  • 2019: Entered into partnership with UPS.
  • 2019: Launch of tractor trailers in network.
  • 2019: Opened the Delhivery USA office.
  • 2020: Acquisition of Roadpiper Technologies Private Limited.
  • 2020: Launch of 3 mega trucking terminals in Tauru (Haryana), Bhiwandi (Maharashtra) and Bengaluru (Karnataka).
  • 2021: Acquisition of the business of Primaseller Inc.
  • 2021: Entered into a strategic alliance with FedEx.
  • 2021: Acquisition of Spoton Logistics Private Limited.
  • 2021: 1 billion express parcel shipments delivered since incorporation.
  • 2021: Acquisition of Transition Robotics, Inc. by Delhivery Robotics LLC.
  • 2022: Investment in Falcon Autotech Private Limited.
  • 2023: Launched Training & Recruitment Program.
  • 2023: Partnered with Mystore to provide express parcel shipping for rural entrepreneurs nationwide.
  • 2023: Launched Delhivery One - a digital shipping platform experience designed to meet the diverse needs of micro and small enterprises.
  • 2023: Launched ‘LocateOne’ - a location intelligence solution, to expand its software offerings on the OS1 platform.
  • 2023: Operationalized largest mega-gateway in Bhiwandi.
  • 2024: Entered into partnership with SUGAR Cosmetics, a home-grown beauty brand to spearhead its pan-India B2B logistic operations.
  • 2024: Launched Rapid Commerce - a sub 2-hour delivery service for brands looking to fulfill the increasing demand for faster order deliveries by consumers.
  • 2025: Partnered with Hindustan Petroleum Corporation to manage nationwide distribution of HPCL’s branded lubricants, known as HP Lubricants, to its various stakeholders. 
  • 2025: Received approval from Competition Commission of India (CCI) for proposal to acquire a majority stake in Ecom Express for about Rs 1,400 crore.
  • 2025: Launched On-demand Intracity shipping on the Delhivery Direct app in Delhi-NCR and Bengaluru after a successful pilot launch in Ahmedabad.
  • 2025: Setup Lucknow Gateway Hub.
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now