SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Gateway Distriparks Ltd (GATEWAY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543489 NSE: GATEWAY Logistics | Small Cap | Gateway Distriparks Share Price

₹56.10 0.16 (0.29%)

As on 05-Jun'26 10:31

Gateway Distriparks Ltd (GATEWAY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543489 NSE: GATEWAY Logistics | Small Cap | Gateway Distriparks Share Price

₹56.10 0.16 (0.29%)

As on 05-Jun'26 10:31

Key Metrics
Valuation Multiples
Market Cap
₹2,795 Cr.
Current Price
₹56.1
52-Week Low / High
₹48 / 76
TTM EPS
₹5.4
TTM Sales
₹1,578 Cr.
Book Value per Share
₹42.7
P/E Ratio
10.42
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
1.31
Lower than its 5-year historical median
Price to Sales (P/S)
1.77
Lower than its 5-year historical median
EV/EBITDA
7.34
Lower than its 5-year historical median
Dividend Yield
3.34%
Profitability Efficiency
Return on Equity (ROE)
12.19%
Outperforms industry median
Return on Capital Employed (ROCE)
13.38%
Outperforms industry median
Return on Assets (ROA)
9.88%
Operating Profit Margin
22.9%
Net Profit Margin
15.86%
Gross Profit Margin
22.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.54%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.45%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.73%
Asset Quality
Promoter Holding
33.92%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,633 Cr.
Equity
₹499.6 Cr.
Face Value
₹10
All Time Low / High
₹48.15 / 121.50

Gateway Distriparks stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Undervalued

Check Valuation charts

Price Trend

Semi Strong
Check Price chart
Q.1 Is Gateway Distriparks Ltd a good quality company?
Gateway Distriparks Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Gateway Distriparks Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gateway Distriparks Ltd vs industry peers?
Gateway Distriparks Ltd revenue CAGR is 11.62%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Gateway Distriparks Ltd?
Promoters hold 33.92% of the Gateway Distriparks Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gateway Distriparks Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -4.66% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gateway Distriparks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ11.2%9.5%11.2%17%12.9%13.3%13.3%13.4%13.3%13.4%-
Value Creation
Index ⓘ		-0.2-0.3-0.20.2-0.1-0.1-0.10.00.00.0-

Growth Parameters ⓘ
Sales ⓘ7437407898678691,1661,3601,3961,4971,5051,578
Sales YoY Gr.--0.4%6.6%10%0.1%34.2%16.7%2.6%7.2%0.5%-
Adj EPS ⓘ2.624.15.54.51.94.44.74.94.85.4
YoY Gr.--22.8%109.1%33%-17.5%-58.4%131.4%8.5%3.6%-2.7%-
BVPS (₹) ⓘ19.12124.718.420.228.932.234.937.840.642.7
Adj Net
Profit ⓘ		51.439.78311091.293.8217236244238268
Cash Flow from Ops. ⓘ143122145189160300359314307330-
Debt/CF from Ops. ⓘ2.33.41.30.81.11.81.41.310.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ8.2%11.6%3.4%0.5%
Adj EPS ⓘ7.2%1%3.1%-2.7%
BVPSⓘ8.8%15%8%7.4%
Share Price - - -7.9% -13.9%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		7.15.71115.113.38.714.214.113.512.212.9
Op. Profit
Mgn % ⓘ		2017.820.323.120.426.326.725.523.72323.6
Net Profit
Mgn % ⓘ		6.95.410.512.710.58.11616.916.315.817
Debt to
Equity ⓘ		0.50.60.20.20.30.40.30.20.20.10.1
Working Cap
Days ⓘ		6346474648495355575736
Cash Conv.
Cycle ⓘ		159991250-111-0

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7437407898678691,1661,3601,3961,4971,505
Operating Expenses ⓘ + 5956086296676928599981,0411,1431,160
Manufacturing Costs5425505645866287458859281,0131,012
Material Costs0000000000
Employee Cost 22202227356765657377
Other Costs ⓘ 31394355294847485771
Operating Profit ⓘ 148132160200177306363355354345
Operating Profit Margin (%) 20.0%17.8%20.3%23.1%20.4%26.3%26.7%25.4%23.6%22.9%
Other Income ⓘ + 8211410111334282344
Exceptional Items ⓘ 00-00000000
Interest ⓘ 23272115247863444440
Depreciation ⓘ 50505657781281251008891
Profit Before Tax ⓘ 83759713887113209240245258
Tax ⓘ 32351428-519-164-020
Profit After Tax 5240831119194225236245239
PAT Margin (%) 7.0%5.4%10.5%12.8%10.5%8.1%16.5%16.9%16.4%15.9%
Adjusted EPS (₹)2.62.04.15.54.51.94.54.74.94.8
Dividend Payout Ratio (%)0%0%0%86.70%68.50%212.70%111.10%42.40%40.70%41.90%

Valuation of Gateway Distriparks - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6807197946677021,4441,6071,7431,8882,026
Share Capital ⓘ 497497497497497500500500500500
Reserves ⓘ 1822222961702059441,1071,2431,3881,527
Debt +311386156123126465357279214157
Long Term Debt31138215111896433322261211157
Short Term Debt04553033361830
Minority Interest0000000000
Trade Payables34424144509694102109128
Others Liabilities ⓘ 31647388202270219156180131
Total Liabilities ⓘ 1,0551,2101,0659231,0812,2752,2772,2802,3902,442

Fixed Assets

Net Fixed Assets ⓘ +7608058177898931,7931,7391,6971,7361,710
Gross Block8091,1389721,0011,1632,2742,2892,2902,4122,471
Accumulated Depreciation50334156212270481550593677762
CWIP ⓘ 5671125291010369
Investments ⓘ 138302982260143145291347452
Inventories0000000000
Trade Receivables6066747691128117133149177
Cash Equivalents 11130051091825289
Others Assets ⓘ 303135332773849711586
Total Assets ⓘ 1,0551,2101,0659231,0812,2752,2772,2802,3902,442

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 143122145189160300359314307330
PBT ⓘ 83759713887113209240245258
Adjustment ⓘ 665865739319615811811696
Changes in Working Capital ⓘ 14627-111425-9-1211
Tax Paid ⓘ -20-17-20-30-9-23-33-35-42-35
Cash Flow From Investing Activity ⓘ + -186-19415060-8124-42-197-106-82
Capex -13295244-22-46-39-43-59-71-6
Net Investments -55-289-9582-3560-2-2-45-90
Others ⓘ 1-111034-1361114
Cash Flow From Financing Activity ⓘ + 4364-263-279-105-224-210-228-248-244
Net Proceeds from Shares ⓘ 00-9001130000
Net Proceeds from Borrowing ⓘ 68000-160-48-68-89-82
Interest Paid ⓘ -12-17-21-15-24-76-63-34-43-39
Dividend Paid ⓘ 000-197-47-50-62-100-100-100
Others ⓘ -1280-234-67-18-211-36-26-16-23
Net Cash Flow ⓘ -0-931-30-26100108-111-474

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.939.8818.0125.4423.4610.1614.7514.0813.5212.19
ROCE (%)11.199.5311.171712.9313.2513.3413.3813.313.38
Asset Turnover Ratio0.730.650.690.870.870.710.610.630.660.65
PAT to CFO Conversion(x)2.753.051.751.71.763.191.61.331.251.38
Working Capital Days
Receivable Days32.3031.1032.3031.5035.1033.403231.9033.6037.60
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gateway Distriparks Ltd FAQs

The current trading price of Gateway Distriparks on 05-Jun-2026 10:31 is ₹56.10.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Gateway Distriparks stood at ₹2,795 Cr

The latest P/E ratio of Gateway Distriparks as of 04-Jun-2026 is 10.42.

The latest P/B ratio of Gateway Distriparks as of 04-Jun-2026 is 1.31.

The 52-week high of Gateway Distriparks is ₹76.40 and the 52-week low is ₹48.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gateway Distriparks is ₹1,578 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gateway Distriparks Ltd is a average quality company.

The key valuation ratios of Gateway Distriparks Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Gateway Distriparks Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Gateway Distriparks Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×