Gateway Distriparks Ltd (GATEWAY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543489 | NSE: GATEWAY | Logistics | Small Cap

Gateway Distriparks Share Price

59.91 -1.05 -1.72%
as on 05-Dec'25 16:59

Gateway Distriparks Ltd (GATEWAY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543489 | NSE: GATEWAY | Logistics | Small Cap

DeciZen - make an informed investing decision on Gateway Distriparks

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Gateway Distriparks stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.97
Market Cap:
3,045.8 Cr.
52-wk low:
51.6
52-wk high:
92.4

Is Gateway Distriparks Ltd an attractive stock to invest in?

1. Is Gateway Distriparks Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gateway Distriparks Ltd is a average quality company.

2. Is Gateway Distriparks Ltd undervalued or overvalued?

The key valuation ratios of Gateway Distriparks Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Gateway Distriparks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Gateway Distriparks Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gateway Distriparks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gateway Distriparks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.2%9.5%11.2%17%12.9%13.3%13.3%13.4%13.3%13.4%-
Value Creation
Index
-0.2-0.3-0.20.2-0.1-0.1-0.10.00.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7437407898678691,1661,3601,3961,4971,5051,559
Sales YoY Gr.--0.4%6.6%10%0.1%34.2%16.7%2.6%7.2%0.5%-
Adj EPS 2.624.15.54.51.94.44.74.94.85.1
YoY Gr.--22.8%109.1%33%-17.5%-58.4%131.4%8.5%3.6%-2.7%-
BVPS (₹) 19.12124.718.420.228.932.234.937.840.642
Adj Net
Profit
51.439.78311091.293.8217236244238254
Cash Flow from Ops. 143122145189160300359314307330-
Debt/CF from Ops. 2.33.41.30.81.11.81.41.310.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.2%11.6%3.4%0.5%
Adj EPS 7.2%1%3.1%-2.7%
BVPS8.8%15%8%7.4%
Share Price - - -4.3% -26.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.15.71115.113.38.714.214.113.512.212.3
Op. Profit
Mgn %
2017.820.323.120.426.326.725.523.72322.8
Net Profit
Mgn %
6.95.410.512.710.58.11616.916.315.816.3
Debt to
Equity
0.50.60.20.20.30.40.30.20.20.10.1
Working Cap
Days
6346474648495355575734
Cash Conv.
Cycle
159991250-111-1

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 12.30%

Sales growth has been subdued in last 3 years 3.43%

Net Profit has been subdued in last 3 years 3.05%

Sales growth is not so good in last 4 quarters at 5.63%

Latest Financials - Gateway Distriparks Ltd.

Standalone Consolidated
TTM EPS (₹) 5.1 7.8
TTM Sales (₹ Cr.) 1,559 2,055
BVPS (₹.) 42 45.4
Reserves (₹ Cr.) 1,597 1,769
P/BV 1.45 1.34
PE 11.97 7.82
From the Market
52 Week Low / High (₹) 51.56 / 92.39
All Time Low / High (₹) 51.56 / 121.50
Market Cap (₹ Cr.) 3,046
Equity (₹ Cr.) 499.6
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Gateway Distriparks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gateway Distriparks - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gateway Distriparks

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7437407898678691,1661,3601,3961,4971,505
Operating Expenses 5956086296676928599981,0411,1431,160
Manufacturing Costs5425505645866287458859281,0131,012
Material Costs0000000000
Employee Cost 22202227356765657377
Other Costs 31394355294847485771
Operating Profit 148132160200177306363355354345
Operating Profit Margin (%) 20.0%17.8%20.3%23.1%20.4%26.3%26.7%25.4%23.6%22.9%
Other Income 8211410111334282344
Interest 23272115247863444440
Depreciation 50505657781281251008891
Exceptional Items 00-00000000
Profit Before Tax 83759713887113209240245258
Tax 32351428-519-164-020
Profit After Tax 5240831119194225236245239
PAT Margin (%) 6.9%5.4%10.5%12.7%10.5%8.1%16.5%16.9%16.4%15.9%
Adjusted EPS (₹)2.62.04.15.54.51.94.54.74.94.8
Dividend Payout Ratio (%)0%0%0%87%68%213%111%42%41%42%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6807197946677021,4441,6071,7431,8882,026
Share Capital 497497497497497500500500500500
Reserves 1822222961702059441,1071,2431,3881,527
Minority Interest0000000000
Debt311386156123126465357279214157
Long Term Debt31138215111896433322261211157
Short Term Debt04553033361830
Trade Payables34424144509694102109128
Others Liabilities 31647388202270219156180131
Total Liabilities 1,0551,2101,0659231,0812,2752,2772,2802,3902,442

Fixed Assets

Gross Block8091,1389721,0011,1632,2742,2892,2902,4122,471
Accumulated Depreciation50334156212270481550593677762
Net Fixed Assets 7608058177898931,7931,7391,6971,7361,710
CWIP 5671125291010369
Investments 138302982260143145291347452
Inventories0000000000
Trade Receivables6066747691128117133149177
Cash Equivalents 11130051091825289
Others Assets 303135332773849711586
Total Assets 1,0551,2101,0659231,0812,2752,2772,2802,3902,442

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 143122145189160300359314307330
PBT 83759713887113209240245258
Adjustment 665865739319615811811696
Changes in Working Capital 14627-111425-9-1211
Tax Paid -20-17-20-30-9-23-33-35-42-35
Cash Flow From Investing Activity -186-19415060-8124-42-197-106-82
Capex -13295244-22-46-39-43-59-71-6
Net Investments -55-289-9582-3560-2-2-45-90
Others 1-111034-1361114
Cash Flow From Financing Activity 4364-263-279-105-224-210-228-248-244
Net Proceeds from Shares 00-9001130000
Net Proceeds from Borrowing 68000-160-48-68-89-82
Interest Paid -12-17-21-15-24-76-63-34-43-39
Dividend Paid 000-197-47-50-62-100-100-100
Others -1280-234-67-18-211-36-26-16-23
Net Cash Flow -0-931-30-26100108-111-474

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.939.8818.0125.4423.4610.1614.7514.0813.5212.19
ROCE (%)11.199.5311.171712.9313.2513.3413.3813.313.38
Asset Turnover Ratio0.730.650.690.870.870.710.610.630.660.65
PAT to CFO Conversion(x)2.753.051.751.71.763.191.61.331.251.38
Working Capital Days
Receivable Days32313232353332323438
Inventory Days0000000000
Payable Days0000000000

Gateway Distriparks Ltd Stock News

Gateway Distriparks Ltd FAQs

The current trading price of Gateway Distriparks on 05-Dec-2025 16:59 is ₹59.91.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gateway Distriparks stood at ₹3,045.8.
The latest P/E ratio of Gateway Distriparks as of 04-Dec-2025 is 11.97.
The latest P/B ratio of Gateway Distriparks as of 04-Dec-2025 is 1.45.
The 52-week high of Gateway Distriparks is ₹92.39 and the 52-week low is ₹51.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gateway Distriparks is ₹1,559 ( Cr.) .

About Gateway Distriparks Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×