SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dhanada Corporation Ltd (531198) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531198 NSE: | Hotel, Resort & Restaurants | Small Cap

Dhanada Corporation Share Price

2.30 0.00 (0.00%)
As on 04-Mar'24 16:59

Dhanada Corporation Ltd (531198)

BSE: 531198 NSE:
Key Metrics
Market Cap
₹13 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-3.42
Price to Sales (P/S)
1.64
EV/EBITDA
80.42
Return on Capital Employed (ROCE)
-4.35%
Current Price
₹2.3
Return on Equity (ROE)
-330.91%
Return on Assets (ROA)
-17.03%
Operating Profit Margin
-11%
Net Profit Margin
-128.82%
Gross Profit Margin
-115.1%
Book Value per Share
₹-0.7
Sales Growth (YoY)
65.99%
Sales Growth (3 Years)
-24.23%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹2 / 2
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
51.67%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Dhanada Corporation Ltd?
Dhanada Corporation Ltd revenue growth is 66% for FY-2022 , which is above its 5 year CAGR of -11.2% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Dhanada Corporation Ltd?
Promoters hold 51.67% of the Dhanada Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Dhanada Corporation Ltd vs industry peers?
Dhanada Corporation Ltd revenue CAGR is -11.18% , compared to the industry median CAGR of 3.58% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Dhanada Corporation Ltd belong to?
Dhanada Corporation Ltd belongs to the Travel & Hospitality sector, operating specifically within the Hotel, Resort & Restaurants segment.
Q.1 Stock return of Dhanada Corporation Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -7.9% based on the current price.

DeciZen - make an informed investing decision on Dhanada Corporation

Based on:

M-Cap below 100cr DeciZen not available

Dhanada Corporation stock performance

Key Ratios
mw4me loader

Is Dhanada Corporation Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhanada Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 5%4.2%-9.5%-5.6%-3.7%-0.9%4%0.7%-5%-4.4%-
Value Creation
Index
-0.6-0.7-1.7-1.4-1.3-1.1-0.7-1.0-1.4NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 98.58.68.58.810.911.29.32.94.98
Sales YoY Gr.--6.1%2%-1%3.5%23.8%2.7%-17.3%-68.3%66%-
Adj EPS 0.10-0.5-0.5-0.5-0.5-0.3-0.6-1-1.1-0.9
YoY Gr.--77.8%-2600%NANANANANANANA-
BVPS (₹) 5.95.94.843.42.92.620.9-0.2-0.7
Adj Net
Profit
0.50.1-2.8-2.6-2.7-3-1.7-3.3-5.8-6-5
Cash Flow from Ops. -3.30.81.61.11.11.11.3-0.42.3-2.9-
Debt/CF from Ops. -3.615.98.513.415.517.217.4-69.912.8-12-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.6%-11.2%-24.2%66%
Adj EPS -231.7%NANANA
BVPS-169.4%-157.9%-144.2%-124.4%
Share Price -7.9% -19.1% -12.2% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
1.70.3-9.3-10.4-13.1-17.1-10.9-26.3-72.4-315.8209
Op. Profit
Mgn %
34.728.523.824.71517.620.210.1-34.4-115.7
Net Profit
Mgn %
5.41.3-32.5-30-30.8-27.4-14.7-35.8-197.5-122.9-66.1
Debt to
Equity
0.40.40.50.70.91.21.52.35.9-27.5-
Working Cap
Days
2093883302782752082433771,073593196
Cash Conv.
Cycle
-26-17-412165234611538-774

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.9 -0.7
TTM Sales (₹ Cr.) 7.9 10.4
BVPS (₹) -0.7 0
Reserves (₹ Cr.) -9 12
P/BV -3.42 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.30 / 2.32
All Time Low / High (₹) 0.79 / 31.50
Market Cap (₹ Cr.) 12.9
Equity (₹ Cr.) 5.6
Face Value (₹) 1
Industry PE 41.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhanada Corporation - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales98.458.628.538.8310.9311.229.282.944.88
Operating Expenses + 5.906.046.566.437.559.018.958.344.115.82
Manufacturing Costs2.172.222.402.512.642.752.832.781.311.90
Material Costs1.321.211.261.171.241.471.401.230.310.63
Employee Cost 1.281.501.571.541.712.142.312.191.521.78
Other Costs 1.141.121.341.211.962.642.422.140.971.51
Operating Profit 3.092.412.052.101.271.922.260.93-1.17-0.95
Operating Profit Margin (%) 34.4%28.5%23.8%24.7%14.4%17.6%20.2%10.1%-40.0%-19.4%
Other Income + 0.400.860.360.050.260.080.160.090.080.14
Exceptional Items -0-0.01-4.40-2.21-1.14-1.10-0000
Interest 1.691.801.801.962.202.693.093.594.124.80
Depreciation 1.331.342.092.091.731.200.980.760.700.67
Profit Before Tax 0.470.12-5.88-4.11-3.54-2.99-1.65-3.33-5.91-6.28
Tax 00.0200000000
Profit After Tax 0.470.10-5.88-4.11-3.54-2.99-1.65-3.33-5.91-6.28
PAT Margin (%) 5.2%1.2%-68.2%-48.1%-40.2%-27.4%-14.7%-35.9%-201.0%-128.0%
Adjusted EPS (₹)0.10.0-1.1-0.7-0.6-0.5-0.3-0.6-1.1-1.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 32.9633.0626.8422.4818.9315.9414.2910.965.05-1.25
Share Capital 5.595.595.595.595.595.595.595.595.595.59
Reserves 27.3727.4621.2416.8913.3410.358.695.37-0.54-6.85
Debt +6.175.954.603.7016.3818.9722.0625.6029.7134.48
Long Term Debt5.835.213.872.761.5100000
Short Term Debt0.330.740.730.9414.8818.9722.0625.6029.7134.48
Minority Interest0000000000
Trade Payables0.990.830.640.490.600.550.310.470.600.43
Others Liabilities 7.708.159.7112.561.401.431.681.742.322.46
Total Liabilities 47.8147.9941.8039.2337.3236.8938.3538.7837.6736.11

Fixed Assets

Net Fixed Assets +33.5232.2630.032826.3725.3424.4223.6822.9822.32
Gross Block43.8643.9343.9944.0644.1644.3344.3944.4144.4144.42
Accumulated Depreciation10.3311.6713.9616.0617.7918.9919.9720.7221.4322.10
CWIP 0.220.630.901.681.811.811.811.811.811.88
Investments 5.185.244.422.211.1100000
Inventories0.090.110.110.090.080.120.110.100.050.06
Trade Receivables0.790.630.671.010.910.841.611.580.920.99
Cash Equivalents 0.370.380.360.441.643.693.252.975.943.01
Others Assets 7.638.735.315.805.405.097.148.645.977.84
Total Assets 47.8147.9941.8039.2337.3236.8938.3538.7837.6736.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + -3.340.801.551.111.061.101.26-0.372.32-2.88
PBT 0.470.14-1.48-1.90-3.54-2.99-1.65-3.33-5.91-6.28
Adjustment 2.612.253.443.925.255.394.074.484.915.36
Changes in Working Capital -6.42-1.55-0.43-0.91-0.65-1.29-1.15-1.523.32-1.95
Tax Paid 0-0.0200000000
Cash Flow From Investing Activity + 0.030.27-0.29-0.83-0.19-0.12-0.010.03-0.05-0.03
Capex -0.31-0.49-0.32-0.86-0.23-0.17-0.06-0.02-0-0.08
Net Investments 0-0.0600000000
Others 0.340.820.030.030.040.050.040.05-0.050.06
Cash Flow From Financing Activity + 2.01-1.06-1.28-0.21-0.61-0.030.0600.60-0.02
Net Proceeds from Shares 8.11000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.61-1.73-0.22-0.03-0.02-0.03-0.04-0.04-0.05-0.06
Dividend Paid 0000000000
Others -4.490.68-1.06-0.18-0.59-00.090.040.650.04
Net Cash Flow -1.300.01-0.020.070.260.951.31-0.332.86-2.92

Finance Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)1.630.3-19.63-16.66-17.12-17.17-10.94-26.35-73.83N/A
ROCE (%)5.034.24-9.52-5.56-3.69-0.854.040.71-5.03N/A
Asset Turnover Ratio0.20.180.190.210.230.290.30.240.080.13
PAT to CFO Conversion(x)-7.118N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days303127364029406315672
Inventory Days3554334494
Payable Days277274213178160143113116623298

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dhanada Corporation Ltd FAQs

The current trading price of Dhanada Corporation on 04-Mar-2024 16:59 is ₹2.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Mar-2024 the market cap of Dhanada Corporation stood at ₹12.86 Cr

The latest P/E ratio of Dhanada Corporation as of 03-Mar-2024 is 0.00.

The latest P/B ratio of Dhanada Corporation as of 03-Mar-2024 is -3.42.

The 52-week high of Dhanada Corporation is ₹2.32 and the 52-week low is ₹2.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhanada Corporation is ₹7.86 ( Cr.) .

About Dhanada Corporation Ltd

Vedant Hotels was incorporated on July 14, 1986 as a private imited company and was subsequently converted into a Public Limited Company on 12th February 1990. The company established a five star hotel (The Vedant ) at Aurangabad in 1995. The hotel has 100 rooms and is spread over an area of 1.5 acres in historic Aurangabad city in central Maharashtra known for world famous heritage sites of Ajanta & Ellora. The company came out with a public issue of Rs. 4 crores in 1995. Currently, Dhanada Portfolio Management Ltd. (DPML), Pune holds majority stake in the company.

In 2007 the company entered into an agreement with Kamat Hotels (India) Ltd for management / operation of 'The Hotel Vedant' at Aurangabad, Maharashtra, for a period of 10 years beginning from February 16, 2007. As per the terms of the agreement, the hotel was renamed as ‘Lotus Vedant’.

Business area of the company:

The company is engaged in the hospitality business with a Five Star hotel in Aurangabad.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×