SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Transcorp International Ltd (532410) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532410 NSE: | Travel Services | Small Cap

Transcorp Intl. Share Price

28.03 0.52 (1.89%)
As on 17-Apr'26 16:59

Transcorp International Ltd (532410)

BSE: 532410 NSE:
Key Metrics
Market Cap
₹90 Cr.
P/E Ratio
21.02
Price to Book (P/B)
1.63
Price to Sales (P/S)
0.10
EV/EBITDA
6.49
Return on Capital Employed (ROCE)
9.34%
Current Price
₹28
Return on Equity (ROE)
5.97%
Return on Assets (ROA)
2.25%
Operating Profit Margin
0.1%
Net Profit Margin
0.22%
Gross Profit Margin
0.4%
Book Value per Share
₹17.2
Sales Growth (YoY)
-33.33%
Sales Growth (3 Years)
-14.9%
Operating Profit Growth (1 Year)
-36.52%
Operating Profit Growth (3 Years)
-2.79%
Net Profit Growth (1 Year)
461.82%
52-Week Low / High
₹21 / 34
Net Profit Growth (3 Years)
125.55%
Dividend Yield
1.36%
Promoter Holding
72.83%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Transcorp International Ltd?
Transcorp International Ltd revenue growth is -33.3% for FY-2025 , which is below its 5 year CAGR of -9.6% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Transcorp International Ltd?
Promoters hold 72.83% of the Transcorp International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Transcorp International Ltd vs industry peers?
Transcorp International Ltd revenue CAGR is -9.60% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Transcorp International Ltd belong to?
Transcorp International Ltd belongs to the Travel & Hospitality sector, operating specifically within the Travel Services segment.
Q.1 Stock return of Transcorp International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.8% based on the current price.

DeciZen - make an informed investing decision on Transcorp Intl.

Based on:

M-Cap below 100cr DeciZen not available

Transcorp International stock performance

Key Ratios
mw4me loader

Is Transcorp International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Transcorp International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.1%9.7%44.8%-9.3%-4.7%-2.6%4.6%7.2%6.7%9.3%-
Value Creation
Index
-0.3-0.32.2-1.7-1.3-1.2-0.7-0.5-0.5-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1987468141,4682,3619152,3132,8812,1381,425937
Sales YoY Gr.--37.7%9.1%80.4%60.8%-61.3%152.9%24.6%-25.8%-33.3%-
Adj EPS 0.50.68.1-2.7-1.6-10.1-0.20.20.91.3
YoY Gr.-25.5%1269.5%-133.2%NANANA-275%NA405.6%-
BVPS (₹) 13.4142218.516.815.916161616.517.2
Adj Net
Profit
1.51.925.7-8.5-5.1-3.20.4-0.70.62.94
Cash Flow from Ops. 4.89.2-7.2-11.1-2.57.614.67.3-14.10.6-
Debt/CF from Ops. 52.7-4.2-1.9-103.20.70.9-1.238-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2%-9.6%-14.9%-33.3%
Adj EPS 7.6%NA96.5%405.6%
BVPS2.3%-0.4%1.1%2.7%
Share Price 10.8% 28% -2.3% 11.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.64.344.9-13.2-9-6.10.7-1.31.15.67.9
Op. Profit
Mgn %
0.60.9-0.6-0.7-0.1-0.20.10.10.10.10.6
Net Profit
Mgn %
0.10.33.2-0.6-0.2-0.40-000.20.5
Debt to
Equity
0.60.60.40.40.50.50.20.10.30.4-
Working Cap
Days
10151912510435715
Cash Conv.
Cycle
233112110-1-3

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.3 1.9
TTM Sales (₹ Cr.) 937 942
BVPS (₹) 17.2 21.9
Reserves (₹ Cr.) 49 64
P/BV 1.63 1.28
PE 21.02 14.53
From the Market
52 Week Low / High (₹) 21.00 / 34.24
All Time Low / High (₹) 0.47 / 49.20
Market Cap (₹ Cr.) 89.6
Equity (₹ Cr.) 6.4
Face Value (₹) 2
Industry PE 42.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Transcorp Intl. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,197.52745.95813.821,468.162,361.25914.542,312.892,881.222,137.851,425.30
Operating Expenses + 1,190.67739.38818.691,478.642,364.21916.242,311.672,878.162,136.071,424.16
Manufacturing Costs0.410.370.350.320.350.170.200.250.290.33
Material Costs1,149.30702.64777.391,450.422,330.08891.242,269.052,829.682,082.691,368.91
Employee Cost 10.3910.4813.439.9611.506.359.0912.3415.5518.90
Other Costs 30.5725.8927.5317.9422.2718.4833.3335.9037.5436.02
Operating Profit 6.856.58-4.88-10.48-2.96-1.711.233.061.781.13
Operating Profit Margin (%) 0.6%0.9%-0.6%-0.7%-0.1%-0.2%0.1%0.1%0.1%0.1%
Other Income + 1.071.1143.723.181.821.793.932.693.916.96
Exceptional Items 0000000000
Interest 4.563.783.293.073.572.752.622.183.113.06
Depreciation 1.061.071.061.062.552.0921.451.501.47
Profit Before Tax 2.302.8434.50-11.42-7.25-4.760.542.121.093.57
Tax 0.800.978.82-2.92-2.18-1.590.271.730.530.47
Profit After Tax 1.501.8725.68-8.50-5.08-3.170.270.390.553.09
PAT Margin (%) 0.1%0.3%3.2%-0.6%-0.2%-0.4%0.0%0.0%0.0%0.2%
Adjusted EPS (₹)0.50.68.1-2.7-1.6-1.00.10.10.21.0
Dividend Payout Ratio (%)27%22%8%0%0%0%118%164%173%31%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 42.7244.5669.8758.8653.4950.3850.6950.8851.0752.59
Share Capital 5.095.095.096.366.366.366.366.376.376.39
Reserves 37.6339.4764.7852.5047.1444.0344.3344.5144.6946.20
Debt +19.7421.4725.3217.7021.5721.307.705.3415.2019.39
Long Term Debt7.367.547.674.383.382.651.632.921.430.05
Short Term Debt12.3813.9317.6613.3218.1918.656.072.4213.7719.34
Minority Interest0000000000
Trade Payables10.777.803.983.531.493.955.5410.2515.7713.67
Others Liabilities 10.719.8019.606.639.0314.9762.4262.0347.6859.95
Total Liabilities 83.9483.62118.7886.7285.5890.60126.35128.49129.72145.60

Fixed Assets

Net Fixed Assets +11.9811.0811.0710.6816.0813.9114.6519.1718.3415.63
Gross Block19.8912.1013.0813.7321.2219.7121.4625.6125.6924.20
Accumulated Depreciation7.921.022.013.055.155.806.816.457.358.57
CWIP 0000.2900.040000
Investments 32.7233.9138.8034.2736.2235.7435.1737.8637.4637.55
Inventories2.951.281.703.451.872.083.102.953.223.76
Trade Receivables14.3413.248.595.183.236.396.6013.3810.825.57
Cash Equivalents flag 5.829.5511.425.918.9316.5830.1533.1533.4358.32
Others Assets 16.1214.5647.1926.9319.2615.8636.6821.9926.4524.77
Total Assets 83.9483.62118.7886.7285.5890.60126.35128.49129.72145.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4.839.22-7.17-11.09-2.487.5814.577.25-14.140.55
PBT 2.302.8434.50-11.42-7.25-4.760.542.121.093.57
Adjustment 4.433.42-36.664.103.282.850.120.06-0.23-3.14
Changes in Working Capital -13.591.46-1.622.159.7114.254.83-12.592.27
Tax Paid -0.89-0.63-6.47-2.17-0.66-0.22-0.330.24-2.40-2.14
Cash Flow From Investing Activity + 1.11-0.937.5419.825.564.920.16-3.43-0.32-1.07
Capex -1.62-1.34-1.04-0.92-2.75-0.18-21.474.09-0.471.51
Net Investments 0-0.34-4.925.83-2.12-0.34-4.22-4.41-0.12-4.44
Others 2.730.7613.5114.9110.445.4425.85-3.110.271.86
Cash Flow From Financing Activity + -7.68-5.281.46-13.67-0.41-5.14-15.61-5.877.500.03
Net Proceeds from Shares -00000000.100.030.19
Net Proceeds from Borrowing 0.89-0.440.13-2.84-1-0.74-1.021.29-1.49-1.38
Interest Paid -4.49-3.66-3.08-2.68-2.68-2.32-1.70-1.18-1.98-2.44
Dividend Paid -0.48-0.47-0.49-2.45-0.01-0.01-0.01-0.32-0.64-1.91
Others -3.59-0.714.90-5.693.28-2.07-12.88-5.7711.595.57
Net Cash Flow -1.743.011.82-4.942.687.36-0.88-2.05-6.96-0.49

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.554.2844.89-13.21-9.04-6.090.530.761.085.97
ROCE (%)10.069.7144.77-9.29-4.65-2.624.647.226.689.34
Asset Turnover Ratio14.168.98.0414.2927.4110.3821.3222.6116.5610.35
PAT to CFO Conversion(x)3.224.93-0.28N/AN/AN/A53.9618.59-25.710.18
Working Capital Days
Receivable Days4752121122
Inventory Days1111010011
Payable Days3531011124

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Transcorp International Ltd FAQs

The current trading price of Transcorp Intl. on 17-Apr-2026 16:59 is ₹28.03.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Transcorp Intl. stood at ₹89.56 Cr

The latest P/E ratio of Transcorp Intl. as of 16-Apr-2026 is 21.02.

The latest P/B ratio of Transcorp Intl. as of 16-Apr-2026 is 1.63.

The 52-week high of Transcorp Intl. is ₹34.24 and the 52-week low is ₹21.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Transcorp Intl. is ₹937 ( Cr.) .

About Transcorp International Ltd

Started as a division of Transcorp Corporation of India Ltd. (TCI), Transcorp International Ltd. has cutting edge technology and global outlook ensuring consistent diversification and growth. It was promoted by late Prabhudayal Agarwal in 1993.

Transcorp initially started its operations in Mumbai and gradually expanded to 39 major money changing locations and more than 100 money transfer locations. Today, its offices are located at prominent and easily accessible places across the country.

Transcorp International has cutting edge technology and global outlook ensuring consistent diversification and growth. This serves in providing the best of quality and prompt services to its valued customers. Acknowledged and appreciated for the unique service standards and quality assurance, Transcorp International continues on the path of progress and expansion. Transcorp operations include money changing and transfers; currency notes exports, car renting services and organising tours & travels.

Transcorp initially started its operations in Mumbai in 1993 and gradually expanded to 39 major money changing locations and more than 100 money transfer locations. Today, its offices are located at prominent and easily accessible places across the country.

Services offered by the company include:

  • Money changing
  • Money transfer
  • Tours & travel
  • Rent-a-car
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×