BSE: 517334 | NSE: MOTHERSON | Auto Ancillary | Large Cap
1. Is Samvardhana Motherson International Ltd a good quality company?
Past 10 year's financial track record analysis by Moneyworks4me indicates that Samvardhana Motherson International Ltd is a average quality company.
2. Is Samvardhana Motherson International Ltd undervalued or overvalued?
The key valuation ratios of Samvardhana Motherson International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
3. Is Samvardhana Motherson International Ltd a good buy now?
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Samvardhana Motherson International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation ⓘ
Value Creation Index Colour Code Guide ⓘ
|ROCE % ⓘ||10%||13.6%||13.4%||14.4%||11.1%||9%||7.6%||4.5%||4.3%||2.7%||-|
|Value Creation Index ⓘ||-0.3||0.2||0.2||0.3||-0.0||-0.2||-0.3||-0.6||-0.6||-0.8||-|
Growth Parameters ⓘ
Growth Parameters Colour Code Guide ⓘ
|YoY Gr. Rt. %||-||20.2%||14%||7.3%||13.9%||32.8%||12.8%||-4.4%||-5.5%||10.8%||-|
|Adj EPS ⓘ||1.2||2||2.2||2.9||3.3||3.6||3.3||1.6||1.7||0.7||1.4|
|YoY Gr. Rt. %||-||61.3%||10%||32.3%||13.1%||9.1%||-7.5%||-50.9%||4.3%||-60%||-|
|BVPS (₹) ⓘ||5.1||6.6||7.4||9.9||17.5||20.9||23.1||23.8||26.5||30.4||31.6|
|Adj Net Profit ⓘ||554||894||984||1,298||1,558||1,701||1,572||772||804||464||962|
|Cash Flow from Ops. ⓘ||1,486||2,695||3,390||2,188||3,800||3,264||4,312||6,352||5,051||2,463||-|
|Debt/CF from Ops. ⓘ||3.3||1.8||1.5||2.8||2.7||3.2||2.7||1.9||2.1||5.2||-|
CAGR Colour Code Guide ⓘ
|9 Years||5 Years||3 Years||1 Years|
|Adj EPS ⓘ||-6.5%||-27%||-41.1%||-60%|
Key Financial Parameters ⓘ
Performance Ratio Colour Code Guide ⓘ
|Return on Equity % ⓘ||26.6||34.1||31.3||33.6||24.6||18.7||15.1||7||6.8||2.8||4.6|
|Op. Profit Mgn % ⓘ||6.5||8.5||8.2||9.6||9.8||9.1||8.4||7.7||7.7||7.1||7.3|
|Net Profit Mgn % ⓘ||2.2||4||4.1||4.8||5.1||4.2||3.2||1.5||2.3||1.2||1.3|
|Debt to Equity ⓘ||2.2||1.6||1.6||1.4||1.3||1.1||1.1||1.1||0.9||0.6||-|
|Working Cap Days ⓘ||89||83||83||85||92||92||100||110||112||111||0|
|Cash Conv. Cycle ⓘ||27||22||17||11||1||-3||-4||-5||-7||-1||0|
Debt to equity has declined versus last 3 years average to 0.62
Sales growth is good in last 4 quarters at 16.06%
Return on Equity has declined versus last 3 years average to 4.60%
Sales growth has been subdued in last 3 years 0.01%
Net Profit has been subdued in last 3 years -41.05%
|TTM EPS (₹)||1.6||1.4|
|TTM Sales (₹ Cr.)||6,804||72,457|
|BVPS (₹.) ⓘ||46.6||31.6|
|Reserves (₹ Cr.) ⓘ||30,894||20,763|
|From the Market|
|52 Week Low / High (₹)||61.85 / 97.47|
|All Time Low / High (₹)||0.06 / 182.00|
|Market Cap (₹ Cr.)||43,430|
|Equity (₹ Cr.)||677.6|
|Face Value (₹)||1|
|Industry PE ⓘ||30.9|
Motherson Sumi Systems Limited was incorporated in 1986 and listed in 1993, is listed at the Bombay Stock Exchange and National Stock Exchange of India, in India.The company’s business in India consists of designing, manufacturing and supplying wiring harness systems to domestic customers in India across segments viz. passenger cars, commercial vehicles, motorcycles/two-wheeler segments etc. The Company also exports harnesses to OEMs in Japan, Europe as well as Tier 1 OEM Suppliers (including Company’s subsidiaries for mirrors business). Also, included in the portfolio is designing, development, manufacturing and supplying of interior and exterior modules as well as plastic components to OEMs in India. Rubber and metal parts are also manufactured and supplied to customers in India and exported to Europe.
Business area of the company
Motherson Sumi Systems, including its subsidiaries and JVs is one of the leading manufacturer of automotive wiring harnesses, mirrors for passenger cars and a leading supplier of plastic components and modules to the automotive industry.
Products and services offered by the company
Wiring Harness- The wiring harness division of Motherson is a full service system supplier with complete in-house design, development and manufacturing capability. It is one of the most vertically integrated business divisions with a product range that promotes technological advancement across both the automotive and non-automotive sectors that it supplies to.
Vision Systems- Motherson is one of the leading global suppliers of vision systems to the automotive industry and the product range includes interior mirrors, exterior mirrors and camera-based detection which it supplies to almost all major OEMs. Vision Systems is aided by strong vertical integration and provides full-service solutions to its customers.
Modules and Polymer Products- The division encompasses the largest business line in Motherson. It develops and produces a highly diversified product range from simple plastic parts to highly integrated systems and modules, supplying to OEMs globally. The group also exhibits capabilities in mould design, tooling and elastomer processing.
Metal Products- The division offers an array of products like cutting and gear cutting tools, cabins for off-highway vehicles, HVAC systems, shock absorbers, metal components and assemblies with varied technologies, sheet metal parts, clutches for car AC compressors as well as coating services to a wide spectrum of industries.
Technology & Software- The division focuses on technology and innovations and sustains the digital foundation of the group’s global operations. It also caters to external clients from different industries globally. This division thinks beyond the current capabilities and has a futuristic approach in understanding industry trends and providing solutions.
Retail and services- The division consists of a wide spectrum of businesses that do business through direct channels like B2B supply, utilising distributor networks and engaging in direct sales and services to the end customers. Most products and services of this division directly support the manufacturing operations of customers.
Aerospace- Motherson offers global solutions to the aerospace industry segment, by providing integrated solutions. This division is an initiative of the group to establish its presence in sectors beyond automotive.
Logistics- The Logistics division of Motherson aims to bring in efficiency, technology and specialisation in the automotive supply chain. It deals with the logistics of finished vehicles in both the groups’ internal supply chain as well as for external customers.
Health and medical- The division is driven by its purpose of positively impacting lives globally by helping people become healthy, and stay healthy. The division works towards realising this by providing products, solutions and services that help people manage and improve their health, and enable people to access affordable care of the highest quality.
Jaguar Land Rover